Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Dorman Products Inc. logo

Dorman Products Inc.

Sector: Consumer Cyclical   

Industry: Auto Parts

76.55
 
USD
  
1.15
  
(1.53%)
Optionable: Yes  Market Cap: 2,319 M  90-day average vol: 84,542

Previous close: 75.4  Open: 75.18  Bid: 73.05  Ask: 82.59
52 week range    
73.32   
   102.25
Peers   
GPC / 
SMP / 
LKQ / 
VC / 
AAP / 
CVGI / 
ORLY / 
Last updated: Friday 29th September 2023
44
MarketXLS Rank
40
Value
38
Technical
55
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

AAP

0.017715 B23.5225.94

AZO

42 B19.41996.5

CVGI

0 B14.97.57

GPC

0.025419 B23.6128.21

LKQ

0.018216 B15.955.04

ORLY

44 B22.6634.03

SMP

0.02291 B13.447.2

VC

3 B102.599.91
Financials

DORM Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization-100000.0-500000.0-2 M-3 M-3 M-6 M-14 M
Amortization of intangibles-100000.0-500000.0-2 M-3 M-3 M-6 M-14 M
Basic EPS from continuing operations2.252.5
Basic EPS total2.252.52.63.073.144.042.573.314.133.87
Basic weighted shares outstanding36 M36 M35 M35 M34 M33 M33 M32 M32 M31 M
Cost of sales403 M464 M495 M522 M-545 M600 M652 M710 M882 M1,169 M
Depreciation-16 M-19 M
Depreciation unreconciled-19 M-21 M-25 M-25 M-27 M-26 M-29 M
DepreciationAndAmortization-16 M-19 M-21 M-25 M-25 M-27 M-26 M-29 M
Diluted EPS total2.242.492.63.073.134.022.563.34.123.85
Diluted normalized net income/share2.242.49
Diluted weighted shares outstanding37 M36 M36 M35 M34 M33 M33 M32 M32 M32 M
Earnings from equity interest3 M2 M3 M1 M5 M6 M
EarningsFromEquityInterestNetOfTax3 M2 M3 M1 M5 M6 M
GainOnSaleOfBusiness5 M6 M7 M9 M11 M15 M17 M13 M12 M-37 M
GeneralAndAdministrativeExpense-4 M-4 M-4 M-4 M-5 M-8 M-14 M-11 M-13 M-23 M
Gross operating profit261 M287 M308 M338 M359 M373 M340 M383 M463 M564 M
Income before tax128 M141 M146 M168 M177 M171 M106 M136 M170 M156 M
Income restructuring and M&A-100 M-147 M
Income taxes46 M51 M54 M62 M70 M38 M22 M29 M38 M35 M
Interest income-241000.0348000.0-8000.0-21000.03 M377000.0735000.0
InterestExpenseNonOperating189000.0204000.0216000.0241000.0599000.02 M16 M
MiscOtherSpecialCharges1 M348000.020 M23 M11 M19 M25 M
Net income from total operations82 M90 M92 M106 M107 M134 M84 M107 M132 M122 M
NetIncomeCommonStockholders82 M90 M92 M106 M107 M134 M84 M107 M132 M122 M
NetIncomeContinuousOperations82 M90 M92 M106 M107 M134 M84 M107 M132 M122 M
NetNonOperatingInterestIncomeExpense-189000.0-204000.0-216000.0-241000.0348000.0-8000.0-21000.02 M-2 M-15 M
Operating income128 M141 M146 M169 M176 M171 M106 M133 M172 M171 M
Operating income before depreciation (EBITDA)138 M141 M146 M150 M155 M146 M80 M110 M146 M143 M
OperatingExpense133 M146 M162 M169 M182 M202 M234 M250 M291 M393 M
Other income net-5 M-7 M-7 M-9 M-348000.0-37 M-41 M-1,285 M-1,504 M-93 M
OtherGandA-4 M-4 M-4 M-4 M-5 M-8 M-14 M-11 M-13 M-23 M
OtherOperatingExpenses-453000.0-301000.0-889000.0-2 M-453000.0-556000.0-7 M-8 M-10 M-17 M
RentAndLandingFees-4 M-4 M-4 M-4 M-5 M-7 M-2 M-2 M
Research & development expense-13 M-16 M-17 M
RestructringAndMnAIncome-100 M-147 M
SalariesAndWages-2 M-2 M-2 M-2 M-3 M-4 M-3 M-6 M-6 M-8 M
Selling Gen & administrative expense133 M146 M162 M169 M182 M202 M234 M250 M291 M393 M
SellingAndMarketingExpense133 M146 M162 M169 M182 M202 M234 M250 M291 M393 M
SellingExpense133 M146 M162 M169 M182 M202 M234 M250 M291 M393 M
Special income/charges100 M147 M
Total Income available for interest expense (EBIT)128 M141 M146 M168 M177 M171 M106 M136 M172 M172 M
Total common shares outstanding37 M36 M35 M35 M34 M33 M33 M32 M31 M
Total net income82 M90 M92 M106 M107 M134 M84 M107 M132 M122 M
Total ordinary shares31 M31 M31 M31 M31 M31 M31 M31 M31 M31 M
Total revenues664 M751 M803 M860 M903 M974 M991 M1,093 M1,345 M1,734 M
TotalExpenses537 M611 M657 M691 M-362 M803 M886 M959 M1,174 M1,563 M
TotalRevenue664 M751 M803 M860 M903 M974 M991 M1,093 M1,345 M1,734 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and Templates.
Get started today