
DT
Dynatrace Inc.
$50.60
-$0.29(-0.57%)
43
Overall
40
Value
30
Tech
60
Quality
Market Cap
$14.51B
Volume
2.42M
52W Range
$39.30 - $63.00
Target Price
$63.10
Order:
Income Statement
Metric | Trend | Chart | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||
Total Revenue | $545.8M | $703.5M | $929.4M | $1.2B | $1.4B | $1.7B | ||
Total Revenue | $545.8M | $703.5M | $929.4M | $1.2B | $1.4B | $1.7B | ||
COST OF GOODS SOLD | ||||||||
Cost of Revenue | $128.9M | $127.7M | $157.4M | -- | $266.5M | -- | ||
GROSS PROFIT | ||||||||
Gross Profit | $416.9M | $575.8M | $772.1M | $935.6M | $1.2B | $1.4B | ||
OPERATING EXPENSES | ||||||||
Operating Expenses | $588.8M | $483.9M | $675.2M | $842.7M | $1.0B | $1.2B | ||
Research & Development | $119.3M | $111.4M | $156.3M | $218.3M | $304.7M | $384.6M | ||
Research Expense | $119.3M | $111.4M | $156.3M | $218.3M | $304.7M | $384.6M | ||
Selling, General & Administrative | $428.2M | $337.7M | $504.3M | $598.2M | $708.6M | $800.9M | ||
Selling & Marketing Expenses | $266.2M | $245.5M | $377.6M | $448.0M | $534.2M | $605.6M | ||
General & Administrative Expenses | $162.0M | $92.2M | $126.6M | $150.2M | $174.4M | $195.3M | ||
Promotion & Advertising | $5.7M | $26.4M | $49.9M | -- | -- | -- | ||
Salaries & Wages | $-3.9M | $-21.3M | $-43.1M | -- | -- | -- | ||
Depreciation & Amortization | $7.9M | $9.0M | $10.6M | $12.5M | $16.3M | -- | ||
Depreciation & Amortization | $16.4M | $9.0M | $10.6M | -- | $16.3M | -- | ||
Amortization | $1.3B | $1.3B | $1.3B | $1.4B | $16.3M | $28.9M | ||
Other Operating Expenses | $-40.3M | $-34.7M | $10.9M | -- | -- | -- | ||
OPERATING INCOME | ||||||||
Operating income | $-171.9M | $91.9M | $81.3M | $92.8M | $128.4M | $179.4M | ||
EBITDA | $-106.8M | $153.0M | $138.7M | $147.9M | $172.6M | $223.2M | ||
NON-OPERATING ITEMS | ||||||||
Interest Expense (Non-Operating) | $45.4M | $14.2M | $10.2M | $3.4M | $-37.3M | $-48.3M | ||
Net Non-Operating Interest Income/Expense | $-45.4M | $-14.2M | $-10.2M | $-3.4M | $37.3M | $48.3M | ||
Other Income/Expense | $1.2M | $-162.0K | $519.0K | $424.0K | $10.8M | $17.5M | ||
Other Special Charges | $-1.2M | $162.0K | $544.0K | $565.0K | $-10.8M | $-4.3M | ||
SPECIAL ITEMS | ||||||||
Restructring And Mn A Income | $1.1M | $40.0K | $25.0K | $141.0K | -- | -- | ||
Special Income Charges | $-1.1M | $-40.0K | $-25.0K | $-15.7M | -- | -- | ||
Impairment of Capital Assets | $1.7M | -- | $15.5M | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||
EBIT | $-173.1M | $92.1M | $81.9M | $93.4M | $117.6M | $175.1M | ||
Pre-Tax Income | $-218.5M | $77.9M | $71.7M | $90.0M | $154.9M | $223.4M | ||
INCOME TAX | ||||||||
Tax Provision | $195.3M | $2.1M | $19.2M | $-18.0M | $283.0K | $-260.3M | ||
NET INCOME | ||||||||
Net Income | $-413.8M | $75.7M | $52.5M | $108.0M | $154.6M | $483.7M | ||
Net Income (Continuing Operations) | $-413.8M | $75.7M | $52.5M | $108.0M | $154.6M | $483.7M | ||
Net Income (Discontinued Operations) | $-413.8M | $75.7M | $52.5M | $108.0M | $154.6M | $483.7M | ||
Net Income (Common Stockholders) | $-333.3M | $75.7M | $82.6M | $108.0M | $154.6M | $483.7M | ||
Normalized Income | $-153.4M | $76.9M | -- | -- | -- | $-36.8M | ||
TOTALS | ||||||||
Total Expenses | $717.7M | $611.6M | $832.6M | $842.7M | $1.0B | $1.2B | ||
SHARE & EPS DATA | ||||||||
Average Shares Outstanding | $264.9M | $280.5M | $284.2M | $287.7M | $294.1M | $298.4M | ||
Average Shares Outstanding (Diluted) | -- | $286.5M | $290.9M | $291.6M | $299.3M | $303.6M | ||
Shares Outstanding | $280.9M | $283.7M | $286.8M | $291.0M | $297.3M | $299.7M | ||
Basic EPS | $-1.58 | $0.27 | $0.18 | $0.38 | $0.53 | $1.62 | ||
Basic EPS (Continuing Operations) | $-1.58 | $0.27 | $0.18 | $0.38 | $0.53 | $1.62 | ||
Diluted EPS | $-1.58 | $0.26 | $0.18 | $0.37 | $0.52 | $1.59 | ||
Diluted EPS (Continuing Operations) | -- | $0.26 | $0.18 | $0.37 | $0.52 | $1.59 | ||
OTHER METRICS | ||||||||
Acquisition Expense | $16.4M | $15.3M | -- | -- | -- | -- | ||
Fees | -- | -- | -- | $-15.6M | -- | -- | ||
Other Gand A | $162.0M | $92.2M | $126.6M | $150.2M | $174.4M | $195.3M | ||
Rent And Landing Fees | $14.0M | -- | -- | -- | $16.3M | -- | ||
Write Off | -- | -- | -- | $15.6M | -- | -- | ||
Restruct | $1.1M | $40.0K | $25.0K | $141.0K | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | DT | $50.60 | -0.6% | 2.42M |
3 | ||||
4 | ||||
5 | ||||
6 |