DTEGY Stock Annual Income Statement. Download in Excel

	Dec-12	Dec-13	Dec-14	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Basic EPS from continuing operations	-1.22	0.21	0.65	0.58	0.74	0.46	0.82	0.88
Basic EPS total	-1.22	0.21	0.65	0.58	0.74	0.46	0.82	0.88
Basic weighted shares outstanding	4,300 M	4,370 M	4,476 M	4,625 M	4,703 M	4,742 M	4,743 M	4,743 M
ContinuingAndDiscontinuedBasicEPS	-1.22	0.21	0.65	0.58	0.74	0.46	0.82	0.88
ContinuingAndDiscontinuedDilutedEPS	-1.22	0.21	0.65	0.58	0.74	0.46	0.82	0.88
Cost of sales	34,256 M	36,255 M	30,105 M	34,984 M	35,848 M	35,741 M	34,509 M	41,633 M	46,585 M	50,047 M
Cost of sales with depreciation	34,256 M	36,255 M	30,105 M	34,984 M	35,848 M	35,741 M	34,509 M	41,633 M	46,585 M	50,047 M
Depreciation			10,574 M	8,778 M	8,312 M	8,776 M	12,538 M	18,265 M	20,341 M	19,729 M
DepreciationAndAmortization			10,574 M	13,380 M	14,505 M	13,093 M	17,270 M	24,585 M	26,803 M	26,461 M
Diluted EPS total	-1.22	0.21	0.65	0.58	0.74	0.46	0.82	0.88
Diluted normalized net income/share	-1.22	0.21	0.65	0.58	0.74	0.46	0.82	0.88
Diluted weighted shares outstanding	4,300 M	4,370 M	4,476 M	4,625 M	4,703 M	4,742 M	4,743 M	4,743 M
Dividends paid per share	0.933406	0.684659	0.488072	0.543713	0.611082	0.658508	0.697842	0.60294
GeneralAndAdministrativeExpense	4,855 M	4,518 M	236 M	304 M	352 M	431 M	426 M	626 M	753 M	953 M
Gross operating profit	23,913 M	23,877 M	32,553 M	38,111 M	39,099 M	39,610 M	45,677 M	58,035 M	60,749 M	63,561 M
ImpairmentOfCapitalAssets	159 M	238 M	-22 M	-17 M	81 M	742 M	393 M	924 M	288 M	1,175 M
Income before tax	-6,374 M	2,128 M	4,350 M	4,547 M	4,994 M	5,153 M	7,260 M	8,458 M	7,628 M	10,977 M
Income taxes	-1,516 M	924 M	1,106 M	1,443 M	-558 M	1,824 M	1,993 M	1,858 M	1,732 M	1,937 M
IncomefromAssociatesandOtherParticipatingInterests	-154 M	-71 M	-198 M	-53 M	76 M	-529 M	87 M	-11 M	-102 M	-524 M
Interest expense	2,831 M	2,682 M	3,011 M	2,997 M	2,695 M	2,272 M	2,941 M	5,126 M	5,027 M	5,679 M
Interest income	306 M	228 M	325 M	223 M	320 M	582 M	693 M	867 M	1,054 M	1,566 M
InterestExpenseNonOperating	2,831 M	2,682 M	3,011 M	2,997 M	2,695 M	2,272 M	2,941 M	5,126 M	5,027 M	5,679 M
InterestIncome	306 M	228 M	325 M	223 M	320 M	582 M	693 M	867 M	1,054 M	1,566 M
MinorityInterests	-495 M	-274 M	-320 M	-429 M	-2,090 M	-1,163 M	-1,401 M	-2,589 M	-1,927 M	-1,481 M
Net income from total operations	-5,353 M	930 M	2,924 M	2,675 M	3,461 M	2,166 M	3,867 M	4,158 M	4,176 M	8,001 M
NetIncomeCommonStockholders	-5,353 M	930 M	2,924 M	2,675 M	3,461 M	2,166 M	3,867 M	4,158 M	4,176 M	8,001 M
NetIncomeContinuousOperations	-4,858 M	1,204 M	3,244 M	3,104 M	5,552 M	3,329 M	5,267 M	6,600 M	5,896 M	9,039 M
NetIncomeDiscontinuousOperations								147 M	207 M	443 M
NetInterestIncome	-2,525 M	-2,454 M	-2,686 M	-2,774 M	-2,375 M	-1,690 M	-2,248 M	-4,259 M	-3,973 M	-4,113 M
NetNonOperatingInterestIncomeExpense	-2,525 M	-2,454 M	-2,686 M	-2,774 M	-2,375 M	-1,690 M	-2,248 M	-4,259 M	-3,973 M	-4,113 M
Normalized income	2,042 M	2,400 M	1,249 M	1,954 M	3,285 M	2,890 M	4,160 M	4,296 M	4,963 M	6,106 M
Operating income	5,545 M	5,676 M	4,997 M	5,968 M	6,863 M	8,482 M	9,835 M	12,705 M	13,271 M	14,064 M
Operating income before depreciation (EBITDA)	18,414 M	15,714 M	17,935 M	20,924 M	22,275 M	21,261 M	27,864 M	39,413 M	40,137 M	44,483 M
OperatingExpense	18,368 M	18,201 M	27,556 M	32,143 M	32,236 M	31,128 M	35,842 M	45,330 M	47,478 M	49,497 M
Other special charges	-1,586 M	-72 M	-2,224 M	-3,179 M	-937 M	-461 M	-155 M	280 M	-78 M	-3,193 M
OtherOperatingExpenses	628 M	816 M	2,908 M	2,823 M	2,885 M	2,024 M	2,169 M	2,330 M	2,411 M	3,814 M
OtherunderPreferredStockDividend	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
ReportedNormalizedBasicEPS			0.54	0.89	1.28	0.96	1.04	1.2
ReportedNormalizedDilutedEPS					1.28	0.96	1.04
Revenue per share				4,602 M	6,193 M	4,317 M	4,732 M	6,320 M	6,462 M	6,732 M
Selling Gen & administrative expense	18,930 M	18,315 M	236 M	304 M	352 M	431 M	426 M	626 M	753 M	953 M
SellingAndMarketingExpense	14,075 M	13,797 M	13,898 M
Special income/charges	-9,507 M	-746 M	2,248 M	3,196 M	2,521 M	-762 M	-725 M	-619 M	-981 M	761 M
Total Income available for interest expense (EBIT)	-3,543 M	4,810 M	7,361 M	7,544 M	7,689 M	7,425 M	10,201 M	13,584 M	12,655 M	16,656 M
Total net income	-5,353 M	930 M	2,924 M	2,675 M	3,461 M	2,166 M	3,867 M	4,158 M	4,176 M	8,001 M
Total ordinary shares	4,972 M	4,972 M	4,972 M	4,972 M	4,972 M	4,972 M	4,972 M	4,972 M	4,972 M	4,972 M
Total revenues	58,169 M	60,132 M	62,658 M	73,095 M	74,947 M	75,351 M	80,186 M	99,668 M	107,334 M	113,608 M
TotalExpenses	52,624 M	54,456 M	57,661 M	67,127 M	68,084 M	66,869 M	70,351 M	86,963 M	94,063 M	99,544 M
TotalOperatingIncomeAsReported	-3,962 M	4,930 M	7,247 M	9,164 M	9,383 M	8,001 M	9,457 M	12,366 M	12,580 M	15,414 M
TotalRevenue	58,169 M	60,132 M	62,658 M	73,095 M	74,947 M	75,351 M	80,186 M	99,668 M	107,334 M	113,608 M
WriteOff	10,574 M	-20 M	-24 M	-17 M	-1,665 M	1,204 M	487 M	-611 M	771 M	1,257 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University