DVN
Devon Energy Corporation
$33.96
-$1.05(-3.00%)
66
Overall
100
Value
45
Tech
55
Quality
Market Cap
$22.20B
Volume
13.57M
52W Range
$25.89 - $43.30
Target Price
$45.08
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $12.6B | $10.3B | $12.4B | $8.9B | $6.7B | $4.7B | $13.8B | $19.8B | $15.1B | $15.9B | ||
| Total Revenue | $13.1B | $10.3B | $8.9B | $8.9B | $6.2B | $4.8B | $12.2B | $19.2B | $15.3B | $15.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | $3.6B | $4.3B | $2.8B | $4.4B | $8.5B | $10.8B | $9.9B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.1B | $10.3B | $5.3B | $4.6B | $3.4B | $392.0M | $3.7B | $8.4B | $15.3B | $15.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $6.6B | $5.0B | $4.5B | $3.1B | $3.2B | $2.9B | $4.7B | $449.0M | $5.9B | $7.0B | ||
| Research & Development | $3.7B | $929.0M | $1.3B | $1.5B | $1.5B | $820.0M | $1.6B | $2.1B | $3.2B | $2.9B | ||
| Selling, General & Administrative | $855.0M | $865.0M | $737.0M | $574.0M | $475.0M | $338.0M | $391.0M | $395.0M | $408.0M | $500.0M | ||
| General & Administrative Expenses | $855.0M | $865.0M | $737.0M | $574.0M | $475.0M | $338.0M | $391.0M | $395.0M | $408.0M | $500.0M | ||
| Salaries & Wages | -- | $233.0M | $198.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $3.1B | $2.1B | $1.5B | $1.2B | $1.5B | $1.3B | $2.2B | $2.2B | $2.6B | $3.3B | ||
| Other Operating Expenses | $2.2B | $1.8B | $1.8B | $1.2B | $1.2B | $1.1B | $2.1B | $2.8B | $2.9B | $3.2B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-20.7B | $5.3B | $8.0B | $5.8B | $3.4B | $1.7B | $9.1B | $14.4B | $9.2B | $9.0B | ||
| EBITDA | $-17.6B | $1.7B | $2.7B | $2.5B | $1.6B | $480.0M | $5.4B | $10.4B | $7.5B | $7.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $523.0M | $914.0M | $390.0M | $287.0M | $260.0M | $259.0M | $388.0M | $370.0M | $369.0M | $401.0M | ||
| Intinc | $6.0M | $-907.0M | $-317.0M | $-580.0M | $-250.0M | $-270.0M | $-329.0M | $-309.0M | $-308.0M | $-363.0M | ||
| Net Non-Operating Interest Income/Expense | $-523.0M | $-907.0M | $-317.0M | $-580.0M | $-250.0M | $-270.0M | $-329.0M | $-309.0M | $-308.0M | $-363.0M | ||
| Gain on Sale of Securities | $503.0M | $-386.0M | $157.0M | $521.0M | $-454.0M | $155.0M | $-1.5B | $-658.0M | $118.0M | $21.0M | ||
| Other Income/Expense | $-996.0M | $-1.9B | $-134.0M | $-271.0M | $402.0M | $-156.0M | $1.4B | $164.0M | $-148.0M | $-10.0M | ||
| Other Special Charges | $-24.0M | $66.0M | $97.0M | $-312.0M | $-140.0M | $4.0M | $11.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $78.0M | $267.0M | -- | $97.0M | $84.0M | $49.0M | $258.0M | -- | -- | -- | ||
| Special Income Charges | $20.9B | $1.3B | $17.0M | $253.0M | $84.0M | $2.7B | $258.0M | -- | -- | $9.0M | ||
| Impairment of Capital Assets | $20.8B | $1.3B | $17.0M | $156.0M | -- | $2.7B | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-20.7B | $-403.0M | $1.2B | $1.2B | $151.0M | $-852.0M | $3.3B | $8.1B | $5.0B | $4.1B | ||
| Pre-Tax Income | $-21.3B | $-1.3B | $773.0M | $944.0M | $-109.0M | $-1.1B | $7.1B | $7.8B | $9.1B | $8.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-6.1B | $141.0M | $15.0M | $230.0M | $-30.0M | $-547.0M | $65.0M | $1.7B | $841.0M | $770.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-14.5B | $-1.1B | $898.0M | $3.1B | $-355.0M | $-2.7B | $2.8B | $6.0B | $3.7B | $2.9B | ||
| Net Income (Continuing Operations) | $-14.5B | $-1.1B | $898.0M | $3.1B | $-355.0M | $-2.7B | $2.8B | $6.0B | $3.8B | $2.9B | ||
| Net Income (Discontinued Operations) | $-14.5B | $-1.1B | $898.0M | $3.1B | $-355.0M | $-2.7B | $2.8B | $6.0B | $3.7B | $2.9B | ||
| Net Income (Common Stockholders) | $-7.0B | $5.2B | $7.9B | $7.4B | $2.5B | $-735.0M | $2.8B | $6.0B | $3.7B | $2.9B | ||
| Normalized Income | $-6.4B | $129.9M | $285.4M | $720.8M | $-103.0M | $1.1B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.6B | $5.0B | $8.1B | $7.4B | $6.0B | $4.9B | $8.9B | $11.2B | $5.9B | $7.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $407.0M | $513.0M | $525.0M | $499.0M | $407.0M | $383.0M | $670.0M | $657.0M | $196.6M | $632.0M | ||
| Average Shares Outstanding (Diluted) | $407.0M | $507.0M | $523.0M | $497.0M | $401.0M | $377.0M | $665.0M | $653.0M | $197.3M | $634.0M | ||
| Shares Outstanding | $441.3M | $524.6M | $526.1M | $438.3M | $382.9M | $673.1M | $664.2M | $654.0M | $635.0M | $649.0M | ||
| Basic EPS | $-35.55 | $-6.52 | $1.71 | $6.14 | $-0.89 | $-7.12 | $4.2 | $18.3 | $5.86 | $4.58 | ||
| Basic EPS (Continuing Operations) | $-35.55 | $-6.52 | $1.71 | $1.53 | $-0.21 | $-6.78 | $4.2 | $18.3 | $5.86 | $4.58 | ||
| Diluted EPS | $-35.55 | $-6.52 | $1.7 | $6.1 | $-0.89 | $-7.12 | $4.19 | $18.24 | $5.84 | $4.56 | ||
| Diluted EPS (Continuing Operations) | $-35.55 | $-6.52 | $1.7 | $1.52 | $-0.21 | $-6.78 | $4.19 | $18.24 | $5.84 | $4.56 | ||
| Dividend Per Share | $0.96 | $0.42 | $0.24 | $0.30 | $0.35 | $0.42 | -- | $2.47 | $0.80 | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $1.7B | $2.5B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $-517.0M | $-375.0M | $83.0M | $7.0M | $-4.0M | $34.0M | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $4.61 | $-0.68 | $-0.34 | -- | -- | -- | -- | ||
| Development Expense | $3.7B | $929.0M | $1.3B | $1.5B | $1.5B | $820.0M | $1.6B | $2.1B | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $4.58 | $-0.68 | $-0.34 | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | $5.2B | $215.0M | $380.0M | $128.0M | $58.0M | $167.0M | $14.0M | $29.0M | $20.0M | $28.0M | ||
| Gain On Sale Of Business | -- | $-892.0M | $-501.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $1.5B | $217.0M | $278.0M | $48.0M | $1.0M | $168.0M | $44.0M | $30.0M | $-11.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $320.0M | $2.5B | $-274.0M | $-128.0M | -- | -- | -- | -- | ||
| Minority Interests | $749.0M | $402.0M | $-180.0M | $-160.0M | $-2.0M | $-9.0M | $-20.0M | $-22.0M | $-35.0M | $-51.0M | ||
| Net Income Discontinuous Operations | -- | -- | $320.0M | $2.5B | $-274.0M | $-128.0M | -- | -- | -- | -- | ||
| Other Gand A | $855.0M | $865.0M | $737.0M | $574.0M | $475.0M | $338.0M | $391.0M | $395.0M | $408.0M | $500.0M | ||
| Other Taxes | $388.0M | $275.0M | $7.0M | $43.0M | -- | $42.0M | $5.0M | $51.0M | -- | -- | ||
| Rent And Landing Fees | $88.0M | $78.0M | $7.0M | $11.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $78.0M | $267.0M | -- | $97.0M | $84.0M | $49.0M | $258.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DVN | $33.96 | -3.0% | 13.57M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Devon Energy Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW