Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

DYNR Stock Annual Cash Flow. Download in Excel

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Financials

DYNR Cash Flow

Annual
Dec-12Dec-13Dec-14Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
(Increase) Decrease in inventories-111058.0-529405.0-346744.0-680796.01 M80878.0-2 M-610608.0
(Increase) Decrease in other current assets-19100.01102.0-79698.0-10970.0-369054.033153.0237849.0-85875.0-480981.0
(Increase) Decrease in other current liabilities2 M-750000.03 M7 M1831.0
(Increase) Decrease in payables122986.0258364.063587.0-47906.01 M990056.0214582.0-998332.0782201.0
(Increase) Decrease in receivables42571.035541.0-1 M481948.0-864732.0-480304.0620065.0-2 M-5 M
CapitalExpenditureReported3313.079545.0145030.01 M3931.0
Cash at beginning of period3 M2 M1 M2 M2 M4 M3 M354572.02 M16 M
Cash at end of period2 M1 M250959.02 M4 M3 M354572.02 M16 M19 M
Cash flow-3 M-5 M535136.02 M-531142.0-1 M12 M18 M-2 M
Cash from disc. financing activities898554.0
Cash from disc. investing activities600191.0-78443.0
CashFlowFromContinuingInvestingActivities2 M1 M-79545.0-145030.0-1 M19784.0
CashFromDiscontinuedOperatingActivities-3 M-5 M
ChangeInAccountPayable122986.0258364.063587.0-47906.01 M990056.0214582.0-998332.0782201.0
ChangeInAccruedExpense108181.0791944.0637287.01 M1 M-458753.02 M2 M96757.0
ChangeInInterestPayable108181.0791944.0637287.01 M1 M-458753.02 M2 M96757.0
ChangeInPayablesAndAccruedExpense231167.01 M700874.01 M3 M531303.02 M1 M878958.0
ChangeInWorkingCapital254638.0975893.0-918694.01 M3 M399841.05 M4 M-5 M
ChangesInAccountReceivables48000.0-21652.0-366861.0130825.0-751409.0-28481.0-262462.0263625.0-147524.0
CommonStockDividendPaid-160000.0
CommonStockPayments-50750.0-7500.0
Current deferred income taxes-3 M
Deferred income taxes-3 M
Depreciation193767.03249.03249.02729.0
Depreciation unreconciled193767.080890.0758463.02729.0
DepreciationAndAmortization193767.03249.0758463.0100637.0
Effect of exchange rate changes1 M194300.0-2 M180335.0-897667.0-23771.0-743262.0460167.0
FinancingCashFlow898554.03 M-310000.02 M-512136.0-111977.04 M-3 M5 M
Free cash flow-3 M-5 M390106.0785397.0-511358.0-1 M-2 M18 M-2 M
GainLossOnInvestmentSecurities-276647.0-2 M-2 M-888579.01 M2 M-2 M
GainLossOnSaleOfPPE-5930.0-23715.0
IncomeTaxPaidSupplementalData28970.0
InterestPaidSupplementalData42794.0119532.0158686.0396748.0196327.0206642.0583144.063277.0
Issuance of capital stock1 M757500.03 M4427.0
Issuance of debt203500.04 M-2 M-543279.0
IssuanceOfCapitalStock1 M757500.03 M4427.0
IssuanceOfDebt203500.0-150000.0-171894.0-512136.0-111977.04 M-3 M-637977.0
Net cash from financing activities1 M3 M-310000.02 M-512136.0-111977.04 M-1 M5 M
Net cash from investing activities600191.01 M-78443.0-145030.0-1 M19784.0
Net cash from operating activities-3 M-5 M535136.02 M-531142.0-1 M-2 M18 M-2 M
Net change in cash & cash equivalents-1 M1 M574402.0274406.01 M-843159.0-1 M1 M14 M3 M
Net income from continuing operations-4 M-6 M2 M3 M-958871.0-832622.07 M11 M8 M
NetCommonStockIssuance1 M750000.03 M4427.0
NetInvestmentPropertiesPurchaseAndSale2 M1 M177358.0
NetInvestmentPurchaseAndSale2 M1 M177358.0
NetIssuancePaymentsOfDebt203500.0-150000.0-171894.0-512136.0-111977.04 M-3 M-637977.0
NetLongTermDebtIssuance-150000.0-171894.0-512136.0-111977.0-66644.0-61406.0-94698.0
NetPPEPurchaseAndSale600191.0-79545.0-145030.0-1 M19784.0
NetPreferredStockIssuance14533.0
Operating (gains) losses-5930.0-276647.0-2 M-2 M-888579.0100000.02 M-2 M
Other financing charges net2 M
Other investing changes net2 M1 M177358.0
Other non-cash items157679.0
Payment of cash dividends160000.0
PreferredStockIssuance14533.0
ProceedsFromIssuanceOfWarrants3685.05 M
ProceedsFromStockOptionExercised2 M
Purchase of property plant & equipment600191.0-79545.0-145030.0-1 M19784.0
PurchaseOfPPE-3313.0-79545.0-145030.0-1 M-3931.0
Repayment of debt-150000.0-171894.0-512136.0-111977.0-66644.0-61406.0-94698.0
RepaymentOfDebt-150000.0-171894.0-512136.0-111977.0-66644.0-3 M-637977.0
Repurchase of capital stock-50750.0-7500.0
Revenue per share77641.0755214.0
SaleOfPPE603504.023715.0
ShortTermDebtIssuance203500.04 M-2 M
ShortTermDebtPayments-359033.0-2 M-543279.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University