EGO
Eldorado Gold Corporation
$28.50
+$0.59(+2.11%)
85
Overall
80
Value
90
Tech
--
Quality
Market Cap
$5.59B
Volume
2.22M
52W Range
$13.29 - $28.66
Target Price
$26.88
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $479.1M | $432.7M | $391.4M | $458.6M | $615.9M | $1.0B | $940.9M | $872.0M | $1.0B | $1.3B | ||
| Total Revenue | $479.1M | $432.7M | $391.4M | $459.0M | $617.8M | $1.0B | $940.9M | $872.0M | $1.0B | $1.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $353.5M | $269.6M | $265.3M | $375.2M | $488.0M | $663.3M | $650.7M | $699.8M | $740.0M | $815.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $125.6M | $163.2M | $126.1M | $83.8M | $129.9M | $363.4M | $292.8M | $171.7M | $268.5M | $507.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $91.4M | $90.7M | $118.1M | $109.7M | $76.8M | $70.1M | $83.6M | $107.7M | $92.7M | $86.8M | ||
| Selling, General & Administrative | $62.9M | $54.0M | $69.2M | $57.4M | $42.3M | $42.1M | $46.9M | $37.0M | $39.8M | $36.2M | ||
| General & Administrative Expenses | $62.9M | $54.0M | $69.2M | $57.4M | $42.3M | $42.1M | $46.9M | $37.0M | $39.8M | $36.2M | ||
| Salaries & Wages | $18.8M | $16.2M | $14.7M | $10.5M | $13.1M | $13.5M | $10.3M | $16.7M | $14.4M | $15.5M | ||
| Other Operating Expenses | $28.5M | $36.7M | $48.8M | $52.4M | $34.5M | $28.1M | $36.7M | $13.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $34.2M | $72.5M | $8.0M | $-25.9M | $53.1M | $293.3M | $206.6M | $64.5M | $175.7M | $420.2M | ||
| EBITDA | $-1.7B | $129.0M | $72.9M | $-356.8M | $312.2M | $477.3M | $427.1M | -- | $460.5M | $713.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $9.6M | $5.4M | -- | $3.6M | $43.4M | $50.7M | $67.7M | $35.2M | $32.8M | $23.0M | ||
| Intinc | -- | -- | -- | $16.2M | $3.2M | $1.3M | $2.8M | $8.9M | $31.5M | -- | ||
| Net Non-Operating Interest Income/Expense | $17.6M | $9.8M | $3.2M | $-12.6M | $43.8M | $49.4M | $64.9M | $-32.8M | $-32.8M | $-23.0M | ||
| Gain on Sale of Securities | $-15.0M | $-7.6M | $29.8M | $-3.6M | $4.8M | $5.8M | $23.7M | -- | -- | -- | ||
| Other Income/Expense | $-1.9B | $-14.0M | $-4.0M | $-452.8M | $104.2M | $-37.5M | $9.4M | $29.5M | $-4.5M | $-32.9M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $13.0K | $14.2M | $39.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $4.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.9B | $-6.7M | $-51.4M | $-449.2M | $91.3M | $-43.3M | $-18.1M | -- | -- | -- | ||
| Impairment of Capital Assets | $1.8B | -- | -- | $447.8M | $-96.9M | $38.7M | $23.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-1.8B | $54.1M | $792.0K | $-462.5M | $156.9M | $257.1M | $218.8M | -- | $196.2M | $458.4M | ||
| Pre-Tax Income | $-1.8B | $48.7M | $792.0K | $-466.1M | $113.5M | $206.3M | $151.1M | $11.9M | $163.4M | $435.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-221.4M | $56.2M | $19.4M | $-86.5M | $39.8M | $82.4M | $138.1M | $61.2M | $57.6M | $134.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $-1.5B | $-344.2M | $-9.9M | $-361.9M | $80.6M | $124.8M | $-136.0M | $-499.9M | $104.6M | $289.1M | ||
| Net Income (Continuing Operations) | $-1.6B | $-7.5M | $-18.6M | $-379.6M | $73.7M | $124.0M | $11.1M | $-49.3M | $105.8M | $300.6M | ||
| Net Income (Discontinued Operations) | $-1.5B | $-344.2M | $-9.9M | $-361.9M | $80.6M | $124.8M | $-136.0M | $-499.9M | $104.6M | $289.1M | ||
| Net Income (Common Stockholders) | $-1.5B | $-344.2M | $-9.9M | $-361.9M | $80.6M | $124.8M | $-136.0M | $-499.9M | $104.6M | $289.1M | ||
| Normalized Income | $-212.5M | $42.4M | $52.0M | $-103.4M | $-7.9M | $231.2M | $129.1M | -- | $129.8M | $437.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-444.8M | $-360.3M | $-383.4M | $-484.9M | $-564.8M | $-733.4M | $-734.4M | $807.5M | $832.8M | $902.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $28.7M | $28.7M | $30.1M | $158.5M | $158.9M | $171.0M | $180.3M | $183.4M | $194.4M | $204.0M | ||
| Average Shares Outstanding (Diluted) | $28.7M | $28.7M | $30.1M | $158.5M | $161.5M | $175.2M | $181.8M | $183.4M | $195.3M | $205.5M | ||
| Shares Outstanding | $143.3M | $143.3M | $158.8M | $158.8M | $158.8M | $174.8M | $182.7M | $182.4M | $205.5M | $205.5M | ||
| Basic EPS | $-53.75 | $-12 | $-0.35 | $-2.28 | $0.51 | $0.61 | $-0.75 | $-1.93 | $0.54 | $1.42 | ||
| Basic EPS (Continuing Operations) | $-53.75 | $-0.15 | $-0.25 | $-2.28 | $0.51 | $0.61 | $0.06 | $-1.93 | $0.54 | -- | ||
| Diluted EPS | $-53.75 | $-12 | $-0.35 | $-2.28 | $0.50 | $0.60 | $-0.75 | $-1.93 | $0.54 | $1.4 | ||
| Diluted EPS (Continuing Operations) | $-53.75 | $-0.15 | $-0.25 | $-2.28 | $0.50 | $0.60 | $0.06 | $-1.93 | $0.54 | -- | ||
| Dividend Per Share | $0.40 | -- | $0.40 | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-1 | $-11.85 | $-0.10 | -- | -- | $-0.04 | $-0.81 | $-1.66 | $0.54 | $1.42 | ||
| Diluted Discontinuous Operations | $-1 | $-11.85 | $-0.10 | -- | -- | $-0.04 | $-0.81 | $-1.66 | $0.54 | $1.41 | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | -- | $54.0M | $38.5M | $35.1M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $2.5M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-3.0K | $-2.1M | $-462.0K | $130.0K | $656.0K | $-4.6M | $5.0M | $3.0M | $-605.0K | -- | ||
| Minority Interests | $-104.2M | $-2.7M | $-11.5M | $-17.7M | $-6.9M | $-7.2M | $-314.0K | $-73.0M | $3.2M | $2.2M | ||
| Net Income Discontinuous Operations | $-22.4M | $-339.4M | $-2.8M | -- | -- | $-6.4M | $-146.8M | $-377.5M | $-4.4M | $-13.7M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $459.6M | $478.9M | $564.2M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | $-377.5M | -- | -- | ||
| Other Gand A | $62.9M | $54.0M | $69.2M | $57.4M | $42.3M | $42.1M | $46.9M | $37.0M | $39.8M | $36.2M | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | $32.5M | $9.7M | $6.1M | ||
| Write Off | $10.1M | $4.5M | $46.7M | $1.5M | $6.3M | $38.7M | -- | -- | -- | -- | ||
| Restruct | -- | -- | $4.3M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EGO | $28.50 | +2.1% | 2.22M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Eldorado Gold Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW