EGY logo

EGY

VAALCO Energy Inc.

$3.88
-$0.02(-0.51%)
63
Overall
100
Value
27
Tech
--
Quality
Market Cap
$396.18M
Volume
541.48K
52W Range
$3.00 - $6.45
Target Price
$8.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$80.4M$59.8M$77.0M$104.9M$84.5M$67.2M$199.1M$354.3M$455.1M$479.0M
Total Revenue
$80.4M$59.8M$77.0M$104.9M$84.5M$77.4M$199.1M$354.3M$455.1M$479.0M
COST OF GOODS SOLD
Cost of Revenue
$40.1M$37.6M--$-3.3M--$56.9M$102.3M$169.7M$275.9M$306.5M
GROSS PROFIT
Gross Profit
$40.3M$22.2M$77.0M$108.3M$84.5M$20.5M$96.8M$184.7M$186.6M$172.5M
OPERATING EXPENSES
Operating Expenses
$59.8M$26.8M$57.1M$57.0M$63.7M$63.8M$120.0M$174.2M$288.9M$342.5M
Selling, General & Administrative
$12.3M$18.4M$10.4M$11.4M$14.5M$11.9M$15.6M$13.2M$18.9M$36.0M
General & Administrative Expenses
$12.3M$18.4M$10.4M$11.4M$14.5M$11.9M$15.6M$13.2M$18.9M$36.0M
Salaries & Wages
$-3.8M$-192.0K$-1.1M$-2.4M$3.5M$114.0K--------
Depreciation & Amortization
$33.0M$6.9M$6.5M$5.6M$7.1M$9.4M$21.1M$48.1M$115.3M$143.0M
Other Operating Expenses
$4.1M$1.5M$40.2M$40.0M$42.1M$39.0M$81.7M$112.6M$152.7M$163.4M
OPERATING INCOME
Operating income
$-19.4M$-4.6M$20.0M$51.3M$21.2M$-27.3M$79.1M$171.3M$158.7M$136.5M
EBITDA
$-69.7M$1.6M$28.9M$60.8M$28.1M$14.1M$101.0M$173.6M$271.9M$286.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.3M$2.6M$1.4M$-257.0K$-733.0K----$2.0M----
Intinc
$12.0K$3.0K$7.0K$-145.0K$733.0K$155.0K--$-2.0M$-6.5M$-3.7M
Net Non-Operating Interest Income/Expense
$-1.3M$-2.6M$-1.4M$-145.0K$733.0K$155.0K--$2.0M$-6.5M$-3.7M
Gain on Sale of Securities
--$-1.7M--$4.3M$287.0K$6.7M$-22.8M$-37.8M$232.0K$-745.0K
Other Income/Expense
$82.9M$2.1M$-2.1M$-4.3M$151.0K$-6.9M$19.3M$-48.9M$662.0K$6.5M
Other Special Charges
$-1.5M$-2.0M$2.1M$68.0K$-438.0K$129.0K$3.5M$-8.0M$-894.0K$-5.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-778.0K$-903.0K$-951.0K$-1.2M----$-7.7M------
Special Income Charges
$-778.0K$-903.0K$-951.0K$-1.2M--$30.6M$-7.7M$8.9M$7.5M--
Impairment of Capital Assets
----------$30.6M--$8.9M$7.5M--
PRE-TAX INCOME
EBIT
$-103.0M$-6.7M$22.1M$55.2M$21.0M$4.5M$80.0M$125.4M$156.6M$143.5M
Pre-Tax Income
$-103.6M$-9.4M$20.6M$55.5M$21.0M$-20.4M$59.8M$123.4M$150.1M$139.8M
INCOME TAX
Tax Provision
$14.6M$9.2M$10.4M$-43.3M$23.9M$27.7M$-22.2M$71.4M$89.8M$81.3M
NET INCOME
Net Income
$-156.3M$-26.9M$9.7M$98.2M$2.6M$-48.2M$81.8M$51.9M$60.4M$58.5M
Net Income (Continuing Operations)
$-156.3M$-26.9M$9.7M$98.2M$2.6M$-48.2M$81.8M$52.0M$60.4M$58.5M
Net Income (Discontinued Operations)
$-156.3M$-26.9M$9.7M$98.2M$2.6M$-48.2M$81.8M$51.9M$60.4M$58.5M
Net Income (Common Stockholders)
$-156.3M$-26.9M$9.7M$98.2M$2.2M$-48.2M$80.5M$51.3M$59.7M$57.8M
TOTALS
Total Expenses
$99.9M$64.4M--$53.7M$63.7M$63.8M$120.0M$343.9M$288.9M$649.0M
SHARE & EPS DATA
Average Shares Outstanding
$58.3M$58.4M$58.7M$59.2M$59.1M$57.6M$58.2M$69.6M$106.4M$103.7M
Average Shares Outstanding (Diluted)
$58.3M$58.4M$58.7M$60.0M$59.1M$57.6M$58.8M$70.0M$106.6M$103.7M
Shares Outstanding
$58.5M$58.6K$58.9M$59.6M$58.0M$57.7M$58.7M$107.3M$103.3M$103.7M
Basic EPS
$-2.72$-0.45$0.16$1.64$0.04$-0.83$1.38$0.74$0.56$0.56
Basic EPS (Continuing Operations)
$-2.07$-0.31$0.17$1.65$-0.05$-0.83$1.38$0.74$0.56$0.56
Diluted EPS
$-2.72$-0.45$0.16$1.62$0.04$-0.83$1.37$0.73$0.56$0.56
Diluted EPS (Continuing Operations)
$-2.07$-0.31$0.17$1.62$-0.05$-0.83$1.37$0.73$0.56$0.56
Dividend Per Share
--------------$0.25$0.25$0.25
OTHER METRICS
Basic Discontinuous Operations
$-0.65$-0.14$-0.01$-0.01$0.09----------
Diluted Discontinuous Operations
$-0.65$-0.14$-0.01--$0.09----------
Exploration Development And Mineral Property Lease Expenses
$10.4M$5.0K$7.0K$14.0K--$3.6M$1.6M$258.0K$2.0M$48.0K
Gain On Sale Of P P E
--------------------
Gains Loss On Disposal Of Discontinued Operations
$-38.1M$-8.3M$-621.0K$-496.0K$5.4M$-98.0K$-98.0K$-72.0K$-15.0K--
Interest Expense Operating
$-771.0K------------------
Minority Interests
--$-18.3M$10.3M$98.7M$-2.8M$-48.1M$81.9M------
Net Income Discontinuous Operations
$-38.1M$-8.3M$-621.0K$-496.0K$5.4M$-98.0K$-98.0K$-72.0K$-15.0K--
Net Operating Interest Income Expense
$771.0K------------------
Other Gand A
$12.3M$18.4M$10.4M$11.4M$14.5M$11.9M$15.6M$13.2M$18.9M$36.0M
Other Impairment Of Capital Assets
$81.3M$88.0K----------------
Other Write Down
--$-869.0K----------------
Rent And Landing Fees
------$-17.0M------------
Restruct
$-778.0K$-903.0K$-951.0K$-1.2M----$-7.7M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2EGY$3.88-0.5%541.48K
3
4
5
6

Get VAALCO Energy Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.