EIX
NYEEdison International
Utilities•Utilities - Regulated Electric
Watchlists:
Last updated: Monday 14th July 2025
51.06
-0.23 (-0.45%)
Prev Close:51.29
Open:51.09
Bid:50.89
Ask:51.91
52 Week Range
47.7388.77
Volume:3,536,105
Mkt Cap:19,523 M
55
MarketXLS Rank ®
Hold
Price Target
$58.72
+15.0%
Financials
Financial Statements
EIX - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accrued Preferred Stock Dividends | 87 M | 87 M | 105 M | 60 M | ||||||
| Basic Discontinuous Operations | 0.1 | 0.03 | 0.11 | |||||||
| Depreciation And Amortization | -1,967 M | -1,730 M | -1,871 M | -2,041 M | -2,007 M | -1,919 M | ||||
| Diluted Discontinuous Operations | 0.1 | 0.03 | 0.11 | |||||||
| Excise Taxes | 123 M | |||||||||
| Fuel And Purchase Power | -4,932 M | -4,839 M | -5,406 M | -4,873 M | -4,527 M | -4,266 M | ||||
| Gain On Sale Of PPE | 133 M | |||||||||
| General And Administrative Expense | -1,664 M | -407 M | -2,669 M | |||||||
| Gross Profit Margin (profit Margin After CGS) | 7,218 M | 12,200 M | 12,496 M | 5,720 M | 5,037 M | 4,490 M | 4,454 M | 4,603 M | 4,444 M | 4,268 M |
| Impairment Of Capital Assets | 116 M | -184 M | 78 M | -738 M | ||||||
| Insurance And Claims | -1,664 M | -407 M | -2,669 M | |||||||
| Interest Expense Non Operating | 1,869 M | 1,612 M | 1,169 M | 925 M | 902 M | 841 M | 734 M | 639 M | 581 M | 555 M |
| Minority Interests | -106 M | 14 M | 21 M | 9 M | 16 M | |||||
| Misc Other Special Charges | -150 M | -167 M | -965 M | -1,039 M | -1,077 M | -62 M | -2,472 M | 132 M | 79 M | 115 M |
| Net Income (loss) | 1,546 M | 1,197 M | 612 M | 925 M | 871 M | 1,284 M | -423 M | 1,012 M | 1,376 M | 1,020 M |
| Net Income Common Stockholders | 1,284 M | 1,197 M | 612 M | 759 M | 739 M | 1,284 M | -423 M | 565 M | 1,311 M | 1,020 M |
| Net Income Continuous Operations | 1,546 M | 1,197 M | 612 M | 829 M | 810 M | 1,284 M | -423 M | 1,012 M | 1,376 M | 1,020 M |
| Net Income Discontinuous Operations | 34 M | 12 M | 35 M | |||||||
| Net Non Operating Interest Income Expense | -1,869 M | -1,612 M | -1,169 M | -925 M | -882 M | -804 M | -710 M | -632 M | -578 M | -551 M |
| Non Recurring Operation Expense | 175 M | |||||||||
| Normalized Income | 805 M | -1,610 M | -79 M | 1,073 M | 1,132 M | |||||
| Operating Income | 2,930 M | 2,627 M | 1,483 M | 1,510 M | 968 M | 1,959 M | -474 M | 2,281 M | 2,157 M | 2,013 M |
| Operating Income Before Depreciation (EBITDA) | 6,371 M | 5,848 M | 4,466 M | 4,002 M | 3,489 M | 7,223 M | 5,324 M | 15,343 M | 6,536 M | 7,365 M |
| Operating Expense | 1000000.0 | 49 M | 71 M | -4,069 M | -2,531 M | -4,928 M | -2,322 M | -2,287 M | -2,255 M | |
| Operation And Maintenance | 5,172 M | 4,138 M | 4,724 M | 3,645 M | ||||||
| Other Costof Revenue | 123 M | 4,873 M | 4,527 M | 4,266 M | ||||||
| Other Gand A | -1,664 M | -407 M | -2,669 M | |||||||
| Other Operating Expenses | 1000000.0 | 49 M | 71 M | 133 M | 106 M | 111 M | 96 M | 74 M | ||
| Other Taxes | -438 M | -399 M | -395 M | -377 M | -354 M | -336 M | ||||
| Other Write Off | 107 M | |||||||||
| Otherunder Preferred Stock Dividend | 87 M | 87 M | 105 M | 60 M | 132 M | 121 M | 121 M | 124 M | 123 M | 113 M |
| Preferred Stock Dividends | 87 M | 87 M | 105 M | 60 M | 132 M | 121 M | 121 M | 124 M | 123 M | 113 M |
| Total Income Available For Interest Expense (EBIT) | 3,432 M | 2,917 M | 1,619 M | 1,714 M | 1,468 M | 2,142 M | -151 M | 9,617 M | 7,073 M | 8,649 M |
| Total Revenues | 17,599 M | 16,338 M | 17,220 M | 14,907 M | 13,578 M | 12,347 M | 12,657 M | 12,320 M | 11,869 M | 11,524 M |
| Total Expenses | 10,381 M | 4,139 M | 4,773 M | 3,716 M | -12,610 M | 3,867 M | 3,588 M | 3,571 M | 4,875 M | 2,990 M |
| Total Revenue | 17,599 M | 16,338 M | 17,220 M | 14,905 M | 13,578 M | 12,347 M | 12,657 M | 12,320 M | 11,869 M | 11,524 M |
| Avgshs | 386 M | 383 M | 381 M | 380 M | 373 M | 340 M | 326 M | 326 M | 326 M | 326 M |
| Avgshsdt | 388 M | 385 M | 383 M | 380 M | 374 M | 341 M | 326 M | 328 M | 330 M | 329 M |
| Basiceps | 3.33 | 3.12 | 1.61 | 2.0 | 3.96 | 3.78 | -1.3 | 1.73 | 4.02 | 3.13 |
| Basicepscont | 3.33 | 3.12 | 1.61 | 2.0 | 1.98 | 3.78 | -1.4 | 1.73 | 3.99 | 3.02 |
| Cor | 10,381 M | 4,138 M | 4,724 M | 9,185 M | -8,541 M | -7,857 M | -8,203 M | -7,717 M | -7,425 M | -7,256 M |
| Depamor | 41 M | 39 M | 37 M | 34 M | -1,967 M | -1,730 M | -1,871 M | -2,041 M | 2,007 M | -1,919 M |
| Dileps | 3.31 | 3.11 | 1.6 | 2.0 | 1.98 | 3.77 | -1.3 | 1.72 | 3.97 | 3.1 |
| Dilepscont | 3.31 | 3.11 | 1.6 | 2.0 | 1.98 | 3.77 | -1.4 | 1.72 | 3.94 | 2.99 |
| Div Per Share | 3.17 | 2.9925 | 2.8375 | 2.69 | 2.58 | 2.48 | 2.43 | 2.23 | 1.98 | 1.73 |
| Intinc | 20 M | 37 M | 24 M | 7 M | 3 M | 4 M | ||||
| Netincdisc | 1,546 M | 1,197 M | 612 M | 925 M | 871 M | 1,284 M | -423 M | 1,012 M | 1,376 M | 1,020 M |
| Othincexp | 150 M | 167 M | 1,072 M | 1,039 M | -480 M | 28 M | -95 M | 700 M | -11 M | -106 M |
| Othspecchg | 145 M | 140 M | 140 M | 42 M | 39 M | 113 M | ||||
| Pretaxinc | 1,563 M | 1,515 M | 662 M | 952 M | 566 M | 1,127 M | -1,089 M | 949 M | 1,590 M | 1,568 M |
| Sga | -1,664 M | -407 M | -2,669 M | |||||||
| Shsout | 820 M | 819 M | 817 M | 816 M | 814 M | 797,458,179 M | 761 M | 761 M | 761 M | 761 M |
| Specincchg | -3,335 M | 1000000.0 | 54 M | -394 M | 44 M | -62 M | 696 M | -18 M | -108 M | |
| Taxprov | 17 M | 108 M | -162 M | -136 M | -305 M | -278 M | -739 M | 281 M | 177 M | 486 M |
Call: 1-877-778-8358 
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.
I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...
MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.
I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.