EQNR
Equinor ASA
$25.02
+$0.59(+2.39%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$72.76B
Volume
3.44M
52W Range
$21.41 - $28.27
Target Price
$26.38
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $61.0B | $78.6B | $62.9B | $45.8B | $88.7B | $149.0B | $106.8B | $102.5B | ||
| Total Revenue | $61.2B | $79.6B | $64.4B | $45.8B | $90.9B | $150.8B | $107.2B | $103.7B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-28.2B | $-38.5B | $-29.5B | $36.2B | $46.9B | $60.2B | $48.2B | $50.0B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $24.0B | $30.5B | $23.7B | $9.5B | $41.9B | $88.8B | $59.0B | $53.7B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $9.4B | $11.4B | $15.9B | $19.4B | $12.5B | $8.6B | $23.2B | $22.8B | ||
| Research & Development | $-307.0M | $-315.0M | $-300.0M | $3.5B | -- | $-308.0M | -- | -- | ||
| Research Expense | -- | -- | $1.9B | $3.5B | -- | -- | -- | -- | ||
| Selling, General & Administrative | $738.0M | $2.2B | $809.0M | $706.0M | $780.0M | $2.2B | $1.2B | $1.3B | ||
| Selling & Marketing Expenses | $738.0M | $2.2B | $809.0M | $706.0M | $780.0M | $2.2B | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | -- | $1.2B | $1.3B | ||
| Salaries & Wages | $-3.8B | $-4.1B | $-4.0B | $-3.7B | -- | $-4.1B | -- | -- | ||
| Depreciation & Amortization | $8.6B | $9.2B | $13.2B | $15.2B | $11.7B | $6.4B | $10.6B | $9.8B | ||
| Depreciation & Amortization | $8.6B | $9.2B | $13.2B | $15.2B | $11.7B | $6.4B | $10.6B | $9.8B | ||
| Amortization | -- | -- | -- | $3.5B | -- | -- | -- | -- | ||
| Securities Amortization | -- | -- | $1.9B | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-47.4B | $-59.5B | $-55.1B | -- | -- | -- | $11.4B | $11.7B | ||
| OPERATING INCOME | ||||||||||
| Operating income | $14.6B | $19.1B | $7.9B | $-3.5B | $32.5B | $77.0B | $35.8B | $30.9B | ||
| EBITDA | $21.4B | $27.7B | $22.5B | $12.0B | $44.1B | $85.9B | $47.5B | $42.5B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $979.0M | $769.0M | $929.0M | $1.7B | $1.6B | ||
| Interest Income Operating | $148.0M | $176.0M | -- | $-5.5B | -- | -- | -- | -- | ||
| Intinc | $-351.0M | $6.5B | $-1.4B | $-1.4B | $-1.2B | $-1.4B | $2.4B | $2.0B | ||
| Net Non-Operating Interest Income/Expense | $-351.0M | $6.3B | $-7.0M | $-836.0M | $6.5B | $-207.0M | $-536.0M | $58.0M | ||
| Gain on Sale of Securities | -- | -- | $1.8B | $-5.5B | -- | -- | $1.0M | $49.0M | ||
| Other Income/Expense | $-4.8B | $-1.0B | $-3.3B | $-65.0M | $-2.2B | $-30.5B | $-1.0M | $-49.0M | ||
| Other Special Charges | $4.6B | $746.0M | $1.3B | $12.0M | $1.9B | $1.2B | $686.0M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $32.0M | $-151.0M | $4.2B | $7.1B | -- | $2.6B | -- | -- | ||
| Impairment of Capital Assets | -- | $315.0M | $-4.1B | $-7.1B | -- | $-2.5B | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $12.8B | $18.4B | $9.3B | $-3.3B | $32.4B | $79.5B | $36.9B | $32.6B | ||
| Pre-Tax Income | $13.4B | $18.9B | $9.3B | $-4.3B | $31.6B | $78.6B | $35.2B | $31.0B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $8.8B | $11.3B | $7.4B | $1.2B | $23.0B | $49.9B | $26.0B | $22.2B | ||
| NET INCOME | ||||||||||
| Net Income | $9.5B | $15.1B | $3.7B | $-5.5B | $8.6B | $28.7B | $9.2B | $8.8B | ||
| Net Income (Continuing Operations) | $9.5B | $15.1B | $3.7B | $-11.0B | $17.2B | $57.5B | $9.3B | $8.8B | ||
| Net Income (Discontinued Operations) | $9.5B | $15.1B | $3.7B | $-5.5B | $8.6B | $28.7B | $9.2B | $8.8B | ||
| Net Income (Common Stockholders) | $9.5B | $15.1B | $3.7B | $-5.5B | $8.6B | $28.7B | $9.2B | $8.8B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $25.9B | $30.7B | ||
| TOTALS | ||||||||||
| Total Expenses | $-18.8B | $-27.1B | $-13.7B | $-1.6B | $-22.7B | $-45.2B | $71.4B | $72.8B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $3.3B | $3.3B | $3.3B | $3.3B | $3.2B | $3.2B | $3.0B | -- | ||
| Average Shares Outstanding (Diluted) | $4.3B | $7.2B | $6.7B | $6.5B | $6.5B | $6.4B | $3.0B | -- | ||
| Shares Outstanding | $3.3B | $3.3B | $3.3B | $3.2B | $3.2B | $3.1B | $2.9B | $2.9B | ||
| Basic EPS | $1.4 | $2.27 | $0.55 | $-1.69 | $2.64 | $9.06 | $3.93 | -- | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $3.93 | -- | ||
| Diluted EPS | $1.4 | $2.27 | $0.55 | $-1.69 | $2.63 | $9.03 | $3.93 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $3.93 | -- | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $1.68 | $2.4 | -- | ||
| OTHER METRICS | ||||||||||
| Commission Expenses | -- | $1.4B | -- | -- | -- | $1.2B | -- | -- | ||
| Earnings from equity interest | $188.0M | $291.0M | $164.0M | $53.0M | $259.0M | $29.4B | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $188.0M | $291.0M | $164.0M | $53.0M | $259.0M | $29.4B | -- | -- | ||
| Interest Expense Operating | $-622.0M | $-441.0M | -- | -- | $1.0B | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $1.1B | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $8.0M | $3.0M | $8.0M | $-14.0M | $-14.0M | $3.0M | $-19.0M | $-23.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $48.2B | $50.0B | ||
| Other Gand A | -- | -- | -- | -- | -- | -- | $1.2B | $1.3B | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | $-2 | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $-2 | -- | -- | ||
| Selling Expense | $738.0M | $758.0M | $809.0M | $706.0M | $780.0M | $986.0M | -- | -- | ||
| Write Down | $-32.0M | $-164.0M | $-147.0M | $-58.0M | -- | $-143.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EQNR | $25.02 | +2.4% | 3.44M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |