EXK
Endeavour Silver Corporation (Canada)
$6.24
+$0.35(+5.94%)
53
Overall
--
Value
54
Tech
52
Quality
Market Cap
$1.69B
Volume
11.69M
52W Range
$2.76 - $6.29
Target Price
$6.87
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $183.6M | $156.8M | $150.5M | $150.5M | $117.4M | $138.5M | $167.3M | $213.2M | $205.5M | $217.6M | ||
| Total Revenue | $183.6M | $156.8M | $150.5M | $150.5M | $117.4M | $138.5M | $165.3M | $213.2M | $205.5M | $217.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $166.8M | $117.9M | $122.0M | $147.0M | $134.8M | $111.1M | $129.0M | $158.6M | $169.0M | $175.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $16.7M | $38.9M | $28.5M | $3.5M | $-17.4M | $27.3M | $36.4M | $51.5M | $36.5M | $42.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $14.2M | $19.7M | $20.9M | $21.2M | $22.2M | $28.1M | $29.6M | $51.2M | $27.5M | $33.6M | ||
| Selling, General & Administrative | $7.5M | $9.0M | $7.6M | $8.4M | $9.7M | $12.5M | $9.9M | $5.2M | $12.4M | $14.2M | ||
| General & Administrative Expenses | $7.5M | $9.0M | $7.6M | $8.4M | $9.7M | $12.5M | $9.9M | $5.2M | $12.4M | $14.2M | ||
| Salaries & Wages | $4.9M | $6.3M | $4.6M | $5.2M | $5.8M | $9.7M | $6.1M | $7.4M | $7.3M | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | $25.4M | $376.0K | -- | ||
| Depreciation & Amortization | $240.0K | $248.0K | $282.0K | $254.0K | $317.0K | $202.0K | $165.0K | $25.4M | $376.0K | -- | ||
| Other Operating Expenses | $6.4M | $10.5M | $13.0M | $12.5M | $12.2M | $10.1M | $18.2M | $-3.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.6M | $19.1M | $7.6M | $-17.7M | $-39.5M | $-743.0K | $6.8M | $30.3M | $9.0M | $8.5M | ||
| EBITDA | $-101.3M | $26.6M | $24.9M | $21.1M | $-11.6M | $28.7M | $54.9M | $51.8M | $40.5M | $10.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $56.0K | $65.0K | -- | -- | $394.0K | $918.0K | $723.0K | $790.0K | $1.4M | $1.5M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $-479.0K | $-576.0K | -- | ||
| Net Non-Operating Interest Income/Expense | $1.3M | $1.1M | $629.0K | $61.0K | $394.0K | $983.0K | $723.0K | $-1.3M | $-1.4M | $-1.5M | ||
| Gain on Sale of Securities | $-4.5M | $-5.3M | $935.0K | $845.0K | $680.0K | $1.1M | $2.6M | $-1.6M | $830.0K | $-23.4M | ||
| Other Income/Expense | $-143.2M | $-5.7M | $935.0K | $1.0K | $-4.1M | $672.0K | $23.6M | $1.7M | $-7.9M | $23.3M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $-580.0K | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $4.6M | -- | $870.0K | -- | -- | -- | ||
| Special Income Charges | $-138.8M | $-434.0K | -- | $-844.0K | $-4.7M | $-424.0K | $21.0M | -- | $435.0K | $181.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $424.0K | $-16.1M | -- | $435.0K | $181.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-141.9M | $12.4M | $7.9M | $-17.7M | $-43.6M | $-136.0K | $30.4M | $30.1M | $11.7M | $-20.4M | ||
| Pre-Tax Income | $-141.9M | $12.3M | $7.9M | $-17.7M | $-44.0M | $-1.1M | $29.7M | $29.2M | $10.3M | $-22.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $8.0M | $8.4M | $-1.8M | $-5.3M | $4.1M | $-2.2M | $15.7M | $18.7M | $10.6M | $9.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-149.9M | $3.9M | $9.7M | $-12.4M | $-48.1M | $1.2M | $14.0M | $6.2M | $-211.0K | $-31.5M | ||
| Net Income (Continuing Operations) | $-149.9M | $3.9M | $9.7M | $-12.4M | $-48.1M | $1.2M | $14.0M | $10.5M | $-211.0K | $-31.5M | ||
| Net Income (Discontinued Operations) | $-149.9M | $3.9M | $9.7M | $-12.4M | $-48.1M | $1.2M | $14.0M | $6.2M | $-211.0K | $-31.5M | ||
| Net Income (Common Stockholders) | $-149.9M | $3.9M | $9.7M | $-12.4M | $-48.1M | $1.2M | $14.0M | $6.2M | $-211.0K | $-31.5M | ||
| Normalized Income | $34.5M | $9.5M | $6.1M | $-22.1M | $-27.6M | $-2.4M | $773.7K | $21.0M | $968.0K | $-21.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-181.0M | $-137.6M | $-142.9M | $-168.2M | $-157.0M | $-139.2M | $-158.6M | -- | $196.5M | $209.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $102.0M | $117.5M | $127.3M | $128.6M | $135.4M | $150.9M | $167.3M | $183.0M | $196.0M | $242.2M | ||
| Average Shares Outstanding (Diluted) | $102.0M | $119.0M | $128.0M | $128.6M | $135.4M | $154.0M | $170.7M | $185.3M | $197.8M | $242.2M | ||
| Shares Outstanding | $102.0M | $127.1M | $127.5M | $130.8M | $139.9M | $157.5M | $170.5M | $169.8M | $290.2M | $290.2M | ||
| Basic EPS | $-1.47 | $0.03 | $0.08 | $-0.10 | $-0.36 | $0.01 | $0.08 | $0.03 | $0.03 | $-0.13 | ||
| Basic EPS (Continuing Operations) | $-1.47 | $0.03 | $0.08 | $-0.10 | $-0.36 | $0.01 | $0.08 | $0.03 | $0.03 | $-0.13 | ||
| Diluted EPS | $-1.47 | $0.03 | $0.08 | $-0.10 | $-0.36 | $0.01 | $0.08 | $0.03 | $0.03 | $-0.13 | ||
| Diluted EPS (Continuing Operations) | $-1.47 | $0.03 | $0.08 | $-0.10 | $-0.36 | $0.01 | $0.08 | $0.03 | $0.03 | $-0.13 | ||
| OTHER METRICS | ||||||||||||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | -- | $16.2M | $15.1M | $19.4M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $5.8M | $2.5M | $7.1M | $69.0K | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $131.7M | $141.1M | $145.7M | ||
| Other Gand A | $7.5M | $9.0M | $7.6M | $8.4M | $9.7M | $12.5M | $9.9M | $5.2M | $12.4M | $14.2M | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | $1.3M | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $682.0K | -- | -- | ||
| Write Off | $138.8M | $434.0K | -- | $844.0K | $151.0K | $424.0K | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $4.6M | -- | $870.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EXK | $6.24 | +5.9% | 11.69M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Endeavour Silver Corporation (Canada) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW