FBIZ
First Business Financial Services Inc.
$52.32
-$0.06(-0.11%)
60
Overall
80
Value
45
Tech
57
Quality
Market Cap
$433.32M
Volume
23.17K
52W Range
$41.31 - $56.46
Target Price
$58.20
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $72.3M | $73.5M | $71.1M | $80.0M | $91.2M | $104.0M | $112.8M | $127.8M | $143.9M | $153.5M | ||
| Total Revenue | $72.3M | $73.5M | $71.1M | $80.0M | $91.2M | $104.0M | $112.8M | $127.8M | $143.9M | $153.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | -- | $1.6M | -- | -- | -- | -- | -- | -- | ||
| Research Expense | -- | -- | -- | $1.6M | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $35.7M | $36.1M | $37.0M | $43.0M | $48.2M | $48.7M | $54.9M | $61.1M | $66.2M | $69.4M | ||
| Selling & Marketing Expenses | $2.6M | $2.3M | $2.1M | $2.1M | $2.2M | $1.6M | $2.0M | $2.4M | $2.9M | $3.5M | ||
| General & Administrative Expenses | $4.6M | $2.2M | $3.2M | $3.4M | $4.0M | $1.2M | $1.1M | $1.0M | $2.2M | $2.8M | ||
| Salaries & Wages | $28.5M | $31.5M | $31.7M | $37.4M | $42.0M | $45.9M | $51.7M | $57.7M | $61.1M | $63.1M | ||
| Depreciation & Amortization | $-746.0K | $-767.0K | $-744.0K | $-835.0K | $-877.0K | $822.0K | $585.0K | $578.0K | $3.6M | $3.7M | ||
| Depreciation & Amortization | $-746.0K | $-767.0K | $-744.0K | $-835.0K | $-877.0K | $822.0K | $585.0K | $578.0K | $3.6M | $3.7M | ||
| Amortization | $-197.0K | $-639.0K | $-388.0K | $-786.0K | $-374.0K | $458.0K | $412.0K | $1.0M | $4.1M | $6.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-7.7M | $-15.5M | $-15.3M | $-13.9M | $-14.1M | $4.1M | $2.5M | $-5.6M | $-8.4M | $-8.6M | ||
| Impairment of Capital Assets | $-36.0K | -- | -- | $-69.0K | $-25.0K | $-16.0K | $-63.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $24.9M | $17.1M | $14.2M | $17.7M | $24.5M | $18.3M | $47.0M | $52.2M | $47.1M | $51.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.3M | $3.6M | $3.7M | $2.8M | $1.8M | $1.3M | $11.3M | $11.4M | $10.1M | $6.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $16.5M | $14.9M | $11.9M | $14.7M | $23.3M | $17.0M | $35.8M | $40.9M | $37.0M | $44.2M | ||
| Net Income (Continuing Operations) | $16.5M | $14.9M | $11.9M | $14.7M | $23.3M | $17.0M | $35.8M | $40.9M | $37.0M | $44.2M | ||
| Net Income (Discontinued Operations) | $16.5M | $14.9M | $11.9M | $14.7M | $23.3M | $17.0M | $35.8M | $40.9M | $37.0M | $44.2M | ||
| Net Income (Common Stockholders) | $16.5M | $14.9M | $11.9M | $14.7M | $23.3M | $16.6M | $34.7M | $39.1M | $36.2M | $42.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $49.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $8.5M | $8.6M | $8.6M | $8.6M | $8.5M | $8.4M | $8.3M | $8.2M | $8.1M | $8.1M | ||
| Average Shares Outstanding (Diluted) | $8.6M | $8.6M | $8.6M | $8.6M | $8.5M | $8.4M | $8.3M | $8.2M | $8.1M | $8.1M | ||
| Shares Outstanding | $8.7M | $8.7M | $8.8M | $8.7M | $8.5M | $8.5M | $8.5M | $8.3M | $8.3M | $8.3M | ||
| Basic EPS | $1.9 | $1.71 | $1.36 | $1.86 | $2.68 | $1.97 | $4.17 | $4.75 | $4.33 | $5.2 | ||
| Basic EPS (Continuing Operations) | $1.9 | $1.71 | $1.36 | $1.86 | $2.68 | $1.97 | $4.17 | $4.75 | $4.33 | $5.2 | ||
| Diluted EPS | $1.9 | $1.71 | $1.36 | $1.86 | $2.68 | $1.97 | $4.17 | $4.75 | $4.33 | $5.2 | ||
| Diluted EPS (Continuing Operations) | $1.9 | $1.71 | $1.36 | $1.86 | $2.68 | $1.97 | $4.17 | $4.75 | $4.33 | $5.2 | ||
| Dividend Per Share | $0.44 | $0.48 | $0.52 | $0.56 | $0.60 | $0.66 | $0.72 | $0.91 | $0.92 | $1 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $683.0K | $875.0K | $875.0K | ||
| Credit Losses Provision | $3.4M | $7.8M | $6.2M | $5.5M | $2.1M | $16.8M | $5.8M | $3.9M | $8.2M | $8.8M | ||
| Earning Loss Of Equity Investments | $481.0K | $790.0K | $354.0K | $459.0K | -- | -- | -- | -- | -- | -- | ||
| Equipment | $1.2M | $1.2M | $1.2M | $1.4M | $1.2M | $1.2M | $990.0K | $1.1M | $1.3M | $1.3M | ||
| Fees And Commissions | $10.0M | $10.8M | $6.3M | $7.7M | $8.2M | $8.6M | $10.8M | $10.9M | $11.4M | $13.3M | ||
| Insurance And Claims | $4.6M | $2.2M | $3.2M | $3.4M | $4.0M | $1.2M | $1.1M | $1.0M | $2.2M | $2.8M | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | $-1.6M | $1.5M | $1.5M | $1.5M | -- | -- | ||
| Interest Expense For Deposit | $10.9M | $11.7M | $10.8M | $15.5M | $23.0M | $8.9M | $3.6M | $13.2M | $71.4M | $97.9M | ||
| Interest Expense For Long Term Debt | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $504.0K | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $504.0K | -- | -- | ||
| Interest Income | $72.5M | $78.1M | $75.8M | $91.3M | $102.0M | $94.2M | $96.0M | $121.4M | $194.9M | $233.1M | ||
| Interest Income After Provision For Loan Loss | $51.9M | $47.7M | $48.3M | $56.4M | $65.7M | $60.3M | $78.9M | $94.6M | $104.4M | $115.4M | ||
| Interest Income From Deposits | $374.0K | $645.0K | $703.0K | $1.2M | $1.2M | $832.0K | $741.0K | $1.5M | $4.1M | $4.3M | ||
| Interest Income From Investment Securities | $3.0M | $2.8M | $3.1M | $3.8M | $4.6M | $4.2M | $3.4M | $4.5M | $8.2M | $11.9M | ||
| Interest Income From Leases | -- | -- | -- | -- | $9.0K | $113.0K | $170.0K | -- | -- | -- | ||
| Interest Income From Loans | $69.1M | $74.6M | $72.0M | $86.2M | $96.2M | $89.2M | $91.8M | $115.4M | $182.7M | $216.9M | ||
| Interest Income From Loans And Lease | $69.1M | $74.6M | $72.0M | $86.2M | $96.2M | $89.2M | $91.8M | $115.4M | $182.7M | $216.9M | ||
| Interest Income From Securities | $3.0M | $2.8M | $3.1M | $3.8M | $4.6M | $4.2M | $3.4M | $4.5M | $8.2M | $11.9M | ||
| Marketing Expense | $2.6M | $2.3M | $2.1M | $2.1M | $2.2M | $1.6M | $2.0M | $2.4M | $2.9M | $3.5M | ||
| Net Interest Income | $55.3M | $55.5M | $54.4M | $61.9M | $67.8M | $77.1M | $84.7M | $98.4M | $112.6M | $124.2M | ||
| Net Occupancy Expense | $2.0M | $2.0M | $2.1M | $2.2M | $2.3M | $2.3M | $2.2M | $2.4M | $2.4M | $2.4M | ||
| Non Interest Expense | $-47.4M | $-56.4M | $-56.9M | $-62.4M | $-66.7M | $68.9M | $71.5M | $79.5M | $88.6M | $93.5M | ||
| Non Interest Income | $17.0M | $18.0M | $16.7M | $18.2M | $23.4M | $26.9M | $28.1M | $29.4M | $31.3M | $29.3M | ||
| Occupancy And Equipment | $3.2M | $3.2M | $3.3M | $3.6M | $3.5M | $3.5M | $3.2M | $3.4M | $3.7M | $3.7M | ||
| Other Customer Services | $2.2M | $2.4M | $6.7M | $7.7M | $8.2M | $8.6M | $10.8M | $10.9M | $11.4M | $13.3M | ||
| Other Gand A | $4.6M | $2.2M | $3.2M | $3.4M | $4.0M | $1.2M | $1.1M | $1.0M | $2.2M | $2.8M | ||
| Other Interest Expense | $1.8M | $2.0M | $3.3M | $7.3M | $8.1M | $-7.1M | $-6.7M | $-98.4M | $-112.6M | $-124.2M | ||
| Other Non Interest Expense | $7.7M | $15.5M | $15.3M | $13.9M | $14.1M | $-4.1M | $-2.5M | $5.6M | $8.4M | $8.6M | ||
| Other Non Interest Income | $2.3M | $2.2M | $8.8M | $9.0M | $13.8M | $15.4M | $13.2M | $7.4M | $8.4M | $5.5M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | -- | $683.0K | $875.0K | $875.0K | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $683.0K | $875.0K | $875.0K | ||
| Professional Expense And Contract Services Expense | -- | -- | -- | -- | -- | -- | -- | -- | $5.3M | $5.7M | ||
| Rent And Landing Fees | $-1.7M | $-1.8M | $-1.9M | $-2.1M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | -- | $10.0K | $-403.0K | $-4.0K | $-46.0K | $-4.0K | $29.0K | -- | $-45.0K | $-8.0K | ||
| Service Charge On Depositor Accounts | $7.8M | $8.3M | $9.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-13.8M | $-14.8M | $-15.2M | $-23.9M | $-32.2M | $17.1M | $11.3M | $22.9M | $71.4M | $97.9M | ||
| Othspecchg | $-114.0K | $-372.0K | -- | -- | $-2.3M | $-24.8M | $-22.8M | $-22.6M | $-548.0K | $-699.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FBIZ | $52.32 | -0.1% | 23.17K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get First Business Financial Services Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW