FICO logo

FICO

Fair Isaac Corporation

$1,521.64
+$15.27(+1.01%)
30
Overall
25
Value
36
Tech
--
Quality
Market Cap
$34.09B
Volume
650.90K
52W Range
$1,300.00 - $2,402.52
Target Price
$1,869.44
Order:

Income Statement

MetricTrendChart
2015
Sep
2016
Sep
2017
Sep
2018
Sep
2019
Sep
2020
Sep
2021
Sep
2022
Sep
2023
Sep
2024
Sep
REVENUE
Total Revenue
$838.8M$881.4M$932.2M$1.0B$1.2B$1.3B$1.3B$1.4B$1.5B$1.7B
Total Revenue
$838.8M$881.4M$932.2M$1.0B$1.2B$1.3B$1.3B$1.4B$1.5B$1.7B
COST OF GOODS SOLD
Cost of Revenue
$270.5M$711.8M$287.1M$824.8M$906.5M$998.6M$811.0M$302.2M$311.1M$348.2M
GROSS PROFIT
Gross Profit
$568.2M$881.4M$645.0M$1.0B$1.2B$1.3B$1.3B$1.1B$1.2B$1.4B
OPERATING EXPENSES
Operating Expenses
$683.0M$711.8M$463.4M$511.9M$569.7M$953.6M$570.8M$532.7M$561.6M$635.7M
Research & Development
$369.4M$103.7M$110.9M$128.4M$149.5M$166.5M$171.2M$146.8M$159.9M$171.9M
Research Expense
$369.4M$103.7M$110.9M$128.4M$149.5M$166.5M$171.2M$146.8M$159.9M$171.9M
Selling, General & Administrative
$300.0M$594.1M$339.8M$376.9M$414.1M$420.9M$396.3M$383.9M$400.6M$462.8M
Selling & Marketing Expenses
$3.7M$3.6M$3.1M$4.1M$3.6M$8.7M$6.9M$8.1M$9.8M$12.3M
General & Administrative Expenses
$300.0M$594.1M$339.8M$376.9M$414.1M$420.9M$396.3M$383.9M$400.6M$462.8M
Salaries & Wages
$-16.1M$-18.7M$-20.4M$-15.7M$-12.5M$361.1M$-14.0M$-13.5M----
Depreciation & Amortization
$13.7M$14.0M$12.7M$6.6M$6.1M$5.0M$3.3M$2.1M$1.1M$917.0K
Depreciation & Amortization
$13.7M$14.0M$12.7M$6.6M$6.1M$5.0M$3.3M$2.1M$1.1M$917.0K
Amortization
$13.7M$14.0M$12.7M$6.6M$6.1M$5.0M$3.3M$2.1M$1.1M$917.0K
Other Operating Expenses
$-582.0K$-1.3M$-1.3M$-1.6M$-1.4M$-2.3M$-5.3M$-3.3M----
OPERATING INCOME
Operating income
$137.5M$169.6M$177.2M$175.4M$253.5M$296.0M$505.5M$542.4M$642.8M$733.6M
EBITDA
$172.3M$202.8M$500.5M$218.4M$287.4M$329.5M$538.8M$576.7M$678.5M$773.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$29.1M$26.6M$25.8M$31.3M$39.8M$42.2M$40.1M$69.0M$95.5M$105.6M
Net Non-Operating Interest Income/Expense
$-29.1M$-26.6M$-25.8M$-31.3M$-39.8M$-42.2M$-40.1M$-69.0M$-95.5M$-105.6M
Other Income/Expense
$-883.0K$-1.6M$86.0K$-12.9M$-2.3M$-3.2M$224.6M$-2.1M$-8.3M$-14.0M
Other Special Charges
$883.0K$1.6M$-86.0K$12.9M$2.3M$3.2M$7.7M$-2.1M$6.3M$14.0M
SPECIAL ITEMS
Restructring And Mn A Income
$17.5M--$4.5M----$45.0M$8.0M------
Special Income Charges
$-17.5M--$-4.5M--$-336.8M$-45.0M$-8.0M------
Other Impairment Of Capital Assets
$270.5M--------$-28.0M--------
PRE-TAX INCOME
EBIT
$138.4M$171.2M$464.2M$188.2M$255.8M$299.2M$513.2M$540.3M$649.2M$747.7M
Pre-Tax Income
$109.2M$144.6M$151.3M$156.9M$216.1M$257.0M$473.1M$471.3M$553.6M$642.0M
INCOME TAX
Tax Provision
$22.7M$35.1M$23.1M$343.3M$23.9M$20.6M$81.1M$97.8M$124.2M$129.2M
NET INCOME
Net Income
$86.5M$109.4M$128.3M$126.5M$192.1M$236.4M$392.1M$373.5M$429.4M$512.8M
Net Income (Continuing Operations)
$86.5M$109.4M$128.3M$126.5M$192.1M$236.4M$392.1M$373.5M$429.4M$512.8M
Net Income (Discontinued Operations)
$86.5M$109.4M$128.3M$126.5M$192.1M$236.4M$392.1M$373.5M$429.4M$512.8M
Net Income (Common Stockholders)
$123.0M$109.4M$137.2M$126.5M$192.1M$236.4M$392.1M$373.5M$429.4M$512.8M
Normalized Income
$89.3M$95.9M$103.7M$123.4M$507.0M$244.9M--------
TOTALS
Total Expenses
$953.6M$1.4B$750.5M$1.3B$1.5B$2.0B$1.4B$834.9M$872.7M$983.9M
SHARE & EPS DATA
Average Shares Outstanding
$31.4M$31.1M$30.9M$29.7M$29.0M$29.1M$28.7M$26.0M$25.0M$24.7M
Average Shares Outstanding (Diluted)
$32.6M$32.3M$32.2M$31.2M$30.3M$29.9M$29.3M$26.3M$25.4M$25.1M
Shares Outstanding
$31.1M$30.9M$30.0M$29.0M$29.0M$29.1M$27.4M$25.0M$24.7M$24.3M
Basic EPS
$2.75$3.52$4.16$4.79$6.63$8.13$13.65$14.34$17.18$20.78
Basic EPS (Continuing Operations)
$2.75--$4.16--------$14.34$17.18$20.78
Diluted EPS
$2.65$3.39$3.98$4.57$6.34$7.9$13.4$14.18$16.93$20.45
Diluted EPS (Continuing Operations)
$2.65--$3.98--------$14.18$16.93$20.45
OTHER METRICS
Gain On Sale Of Business
------------$100.1M--$1.9M--
Interest Expense Operating
----$287.1M--------------
Marketing Expense
$3.7M$3.6M$3.1M$4.1M$3.6M$8.7M$6.9M$8.1M----
Other Gand A
$300.0M$594.1M$339.8M$376.9M$414.1M$420.9M$396.3M$383.9M$400.6M$462.8M
Other Write Off
$801.0K$1.9M$891.0K$-623.0K$-518.0K$-3.2M$-652.0K$-2.3M----
Rent And Landing Fees
$20.7M$17.6M$18.6M$19.8M$-21.6M----------
Selling Expense
--$328.9M--$380.4M$414.1M$420.9M$396.3M------
Write Down
--------$336.8M--$-25.6M------
Restruct
$17.5M--$4.5M----$45.0M$8.0M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FICO$1,521.64+1.0%650.90K
3
4
5
6

Get Fair Isaac Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.