
FKWL
Franklin Wireless Corp.
$4.01
-$0.02(-0.50%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$47.49M
Volume
2.28K
52W Range
$3.67 - $7.45
Target Price
$NaN
Order:
Income Statement
Metric | Trend | Chart | 2014 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $31.0M | $59.8M | $48.6M | $30.1M | $36.5M | $75.1M | $184.1M | $24.0M | $45.9M | $30.8M | ||
Total Revenue | $31.0M | $59.8M | $48.6M | $30.1M | $36.5M | $75.1M | $184.1M | $24.0M | $45.9M | $30.8M | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $-26.6M | $-49.9M | $-39.3M | $-24.9M | $-30.7M | $60.5M | $151.7M | $20.2M | $38.9M | $27.3M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $4.4M | $9.9M | $9.2M | $5.2M | $5.7M | $14.5M | $32.5M | $3.8M | $7.0M | $3.5M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $-7.3M | $-7.8M | $-8.3M | $-7.9M | $-7.8M | $7.4M | $9.6M | $8.8M | $9.4M | $9.4M | ||
Research & Development | $2.8M | $3.0M | $3.4M | $3.4M | $3.0M | $3.7M | $4.6M | $4.3M | $3.9M | $3.4M | ||
Research Expense | $2.8M | $3.0M | $3.4M | $3.4M | $3.0M | $3.7M | $4.6M | $4.3M | $3.9M | $3.4M | ||
Selling, General & Administrative | $4.5M | $4.8M | $4.9M | $4.5M | $4.9M | $3.7M | $156.7M | $4.5M | $5.5M | $6.0M | ||
Selling & Marketing Expenses | $4.5M | $4.8M | $4.9M | $4.5M | $4.9M | -- | $151.7M | $246.3K | -- | -- | ||
General & Administrative Expenses | $-315.1K | $-407.5K | $-414.8K | $-414.3K | $-415.4K | $3.7M | $5.1M | $4.5M | $5.5M | $6.0M | ||
Promotion & Advertising | $-20.9K | $-22.7K | $-22.5K | $-16.5K | $-6.1K | -- | -- | -- | -- | -- | ||
Salaries & Wages | -- | -- | -- | -- | -- | -- | $380.8K | $545.8K | $710.9K | $295.1K | ||
Depreciation & Amortization | $-260.7K | $-169.9K | $-143.3K | $-119.8K | $-93.0K | $92.7K | $90.3K | $87.7K | $52.0K | -- | ||
Depreciation & Amortization | $-260.7K | $-169.9K | $-143.3K | $-119.8K | $-93.0K | $92.7K | $90.3K | $87.7K | $52.0K | -- | ||
Amortization | $-1.3M | $-797.8K | $-471.2K | $-488.0K | $-422.2K | $1.6M | $1.7M | $1.4M | $3.0M | $2.3M | ||
Other Operating Expenses | -- | -- | -- | -- | -- | $435.7K | $446.6K | $446.1K | $445.5K | $554.1K | ||
OPERATING INCOME | ||||||||||||
Operating income | $-2.9M | $2.1M | $874.4K | $-2.7M | $-2.1M | $7.1M | $22.8M | $-5.0M | $-2.3M | $-5.9M | ||
EBITDA | $55.7K | $3.2M | $1.8M | $-1.8M | $-1.4M | $8.0M | $23.9M | $-3.9M | $-2.9M | $-4.1M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $60.5M | -- | -- | -- | -- | ||
Intinc | $13.6K | $10.3K | $9.7K | $10.0K | $138.5K | $159.7K | $8.8K | $71.4K | $459.9K | $804.1K | ||
Net Non-Operating Interest Income/Expense | $13.6K | $10.3K | $291.2K | $340.9K | $202.7K | $176.0K | $156.0K | $-71.4K | $459.9K | $804.1K | ||
Other Income/Expense | $-1.4M | $-81.9K | $19.8K | $8.5K | $-2.3K | $-44.7K | $-461.2K | $102.5K | $-302.3K | $-489.8K | ||
Other Special Charges | $1.4M | $81.9K | $-19.8K | $-8.5K | $2.3K | $44.7K | $461.2K | $194.0K | $302.3K | $500.2K | ||
SPECIAL ITEMS | ||||||||||||
Special Income Charges | -- | -- | -- | -- | -- | -- | -- | $-20.2M | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $-1.5M | $2.2M | $1.1M | $-2.4M | $-1.9M | $7.1M | $23.0M | $-4.9M | $-3.8M | $-5.1M | ||
Pre-Tax Income | $-1.5M | $2.2M | $1.1M | $-2.4M | $-1.9M | $7.3M | $23.4M | $-4.7M | $-3.8M | $-5.1M | ||
INCOME TAX | ||||||||||||
Tax Provision | $-529.0K | $34.9K | $374.6K | $-187.0K | $-428.7K | $1.4M | $5.0M | $-1.0M | $-886.7K | $-949.3K | ||
NET INCOME | ||||||||||||
Net Income | $-972.0K | $1.6M | $874.0K | $-2.1M | $-1.3M | $5.6M | $17.7M | $-3.8M | $-2.9M | $-4.0M | ||
Net Income (Continuing Operations) | $-972.0K | $1.6M | $874.0K | $-2.1M | $-1.3M | $5.6M | $17.7M | $-3.7M | $-2.9M | $-4.2M | ||
Net Income (Discontinued Operations) | $-972.0K | $1.6M | $874.0K | $-2.1M | $-1.3M | $5.6M | $17.7M | $-3.8M | $-2.9M | $-4.0M | ||
Net Income (Common Stockholders) | $-972.0K | $1.6M | $874.0K | $-2.1M | $-1.3M | $5.6M | $17.7M | $-3.8M | $-2.9M | $-4.0M | ||
Normalized Income | -- | -- | -- | -- | -- | -- | $15.3M | $-3.7M | -- | $-6.1M | ||
TOTALS | ||||||||||||
Total Expenses | $-33.9M | $-57.7M | $-47.7M | $-32.8M | $-38.6M | $68.0M | $161.3M | $28.9M | $48.3M | $36.7M | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $10.4M | $10.4M | $10.5M | $10.5M | $10.6M | $10.6M | $11.4M | $11.6M | $11.7M | $11.8M | ||
Average Shares Outstanding (Diluted) | $10.4M | $10.7M | $10.7M | $10.5M | $10.6M | $10.7M | $11.6M | $11.6M | $11.7M | $11.8M | ||
Shares Outstanding | $10.5M | $10.5M | $10.5M | $10.6M | $10.6M | $10.6M | $11.6M | $11.7M | $11.8M | $11.8M | ||
Basic EPS | $-0.09 | $0.15 | $0.08 | $-0.20 | $-0.12 | $0.52 | $1.56 | $-0.32 | $-0.24 | $-0.34 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.52 | $1.56 | $-0.32 | $-0.24 | $-0.34 | ||
Diluted EPS | $-0.09 | $0.15 | $0.08 | $-0.20 | $-0.12 | $0.52 | $1.53 | $-0.32 | $-0.24 | $-0.34 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.52 | $1.53 | $-0.32 | $-0.24 | $-0.34 | ||
OTHER METRICS | ||||||||||||
Acquisition Expense | -- | -- | -- | -- | -- | $60.5M | -- | -- | -- | -- | ||
Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | $-242.6K | $-602.1K | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | $-242.6K | $-602.1K | ||
Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $3.2M | -- | -- | $-10.4K | ||
Minority Interests | $-8.3K | $-565.2K | $102.8K | $80.1K | $55.6K | $-368.0K | $-697.1K | $-90.4K | $81.6K | $202.7K | ||
Net Income Discontinuous Operations | -- | -- | -- | -- | $234.3K | -- | -- | -- | -- | -- | ||
Net Income From Other Gains Losses | -- | -- | -- | -- | $142.1K | $178.9K | $697.1K | -- | -- | -- | ||
Other Gand A | $-315.1K | $-407.5K | $-414.8K | $-414.3K | $-415.4K | $3.7M | $5.1M | $4.5M | $5.5M | $6.0M | ||
Provision For Gain Loss On Disposal | -- | -- | -- | -- | $234.3K | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $-315.1K | $-407.5K | $-414.8K | -- | -- | -- | -- | -- | -- | -- | ||
Selling Expense | $4.5M | $4.8M | $4.9M | $4.5M | $4.9M | -- | -- | -- | -- | -- | ||
Write Off | -- | -- | -- | -- | -- | -- | -- | $20.2M | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | FKWL | $4.01 | -0.5% | 2.28K |
3 | ||||
4 | ||||
5 | ||||
6 |