
FLO
NYEFlowers Foods Inc.
Consumer Defensive•Packaged Foods
Watchlists:
Last updated: Friday 18th July 2025
15.54
-0.04 (-0.26%)
Prev Close:15.58
Open:15.59
Bid:15.45
Ask:16.0
52 Week Range
15.3723.87
Volume:2,710,692
Mkt Cap:3,245 M
54
MarketXLS Rank ®
Hold
Price Target
$17.87
+15.0%
Financial Statements
FLO - Balance Sheet (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 261 M | 319 M | 343 M | 269 M | 226 M | 233 M | 242 M | 181 M | 173 M | 172 M |
Accumulated Depreciation & Depletion | -1,611 M | -1,538 M | -1,447 M | -1,394 M | -1,334 M | -1,285 M | -1,238 M | -1,175 M | -1,110 M | -1,076 M |
Cash And Equivalents | 5 M | 23 M | 165 M | 186 M | 307 M | 11 M | 25 M | 5 M | 6 M | 14 M |
Cash Cash Equivalents And Short Term Investments | 5 M | 23 M | 165 M | 186 M | 307 M | 11 M | 25 M | 5 M | 6 M | 14 M |
Cash Equivalents | 11 M | 25 M | 5 M | 6 M | 14 M | |||||
Common Stock | 199000.0 | 199000.0 | 199000.0 | 199000.0 | 199000.0 | 43 M | 44 M | 22 M | 38 M | 39 M |
Current Accrued Expenses | 219 M | 293 M | 175 M | 203 M | 226 M | 201 M | 146 M | 200 M | 156 M | 157 M |
Current Capital Lease Obligation | 69 M | 48 M | 46 M | 48 M | 52 M | 61 M | 6 M | 27 M | 30 M | 20 M |
Current Deferred Assets | 37 M | |||||||||
Current Deferred Revenue | 30 M | 36 M | 35 M | 28 M | 26 M | |||||
Current Deferred Taxes Assets | 136 M | 134 M | 143 M | 155 M | 63 M | 68 M | 112 M | 117 M | ||
Current Deferred Taxes Liabilities | -271 M | -268 M | -271 M | 121 M | 104 M | 102 M | 179 M | 180 M | ||
Defined Pension Benefit | 7 M | 6 M | 5 M | 1 M | ||||||
Derivative Product Liabilities | 1 M | 220000.0 | 88000.0 | 2 M | 9 M | 11 M | 2 M | 15 M | ||
Dividends Payable | -184 M | -176 M | -167 M | 159 M | 150 M | 140 M | 130 M | 120 M | ||
Employee Benefits | 6 M | 6 M | 6 M | 7 M | 10 M | 44 M | 40 M | 60 M | 70 M | 77 M |
Float Term Debt | 1,276 M | 1,285 M | 1,129 M | 1,143 M | 1,254 M | 863 M | 975 M | 820 M | 947 M | 930 M |
Goodwill And Other Intangible Assets | 1,306 M | 1,336 M | 1,210 M | 1,241 M | 1,260 M | 1,295 M | 1,340 M | 1,207 M | 1,302 M | 1,340 M |
Income Tax Payable | 8 M | 8 M | 12 M | 8 M | 23 M | 7 M | 6 M | 11 M | 7 M | 6 M |
Interest Payable | 8 M | 7 M | 7 M | 8 M | 8 M | 8 M | 37 M | 35 M | 27 M | |
Land & Improvements | 130 M | 128 M | 112 M | 113 M | 93 M | 95 M | 94 M | 90 M | 90 M | 93 M |
Leases | 166000.0 | 130000.0 | 2 M | 3 M | 5 M | 35 M | 43 M | 44 M | 30 M | |
Line Of Credit | 160 M | |||||||||
Long Term Capital Lease Obligation | 254 M | 237 M | 237 M | 253 M | 294 M | 344 M | 16 M | 832 M | 958 M | 1,005 M |
Long Term Debt And Capital Lease Obligation | 1,276 M | 1,285 M | 1,129 M | 1,143 M | 1,254 M | 1,206 M | 991 M | 820 M | 947 M | 930 M |
Long Term Provisions | 2 M | 596000.0 | 3 M | 11 M | 7 M | 4 M | 3 M | 2 M | ||
Net Other Unrealized Gain Loss | -625000.0 | 900000.0 | -7 M | |||||||
Non Current Deferred Liabilities | 124 M | 91 M | 135 M | 134 M | 128 M | 121 M | 103 M | 83 M | 146 M | 146 M |
Non Current Deferred Revenue | 5 M | 7 M | 11 M | 16 M | 19 M | 25 M | 30 M | |||
Non Current Deferred Taxes Assets | 13 M | 13 M | 13 M | 13 M | 14 M | 13 M | 20 M | 22 M | ||
Non Current Note Receivables | 108 M | 124 M | 137 M | 154 M | 176 M | 199 M | 204 M | 188 M | 155 M | 154 M |
Non Current Pension And Other Postretirement Benefit Plans | 6 M | 6 M | 6 M | 7 M | 10 M | 44 M | 40 M | 60 M | 70 M | 77 M |
Non Current Prepaid Assets | 3 M | 3 M | 2 M | 2 M | 2 M | |||||
Notes Payable | 892 M | 891 M | 796 M | 799 M | 803 M | 12 M | 17 M | 19 M | ||
Notes Receivable | 163 M | 183 M | 205 M | 226 M | 230 M | 212 M | 176 M | 175 M | ||
Other Current Liabilities | 36 M | 38 M | 31 M | 30 M | 29 M | 30 M | 29 M | 30 M | 28 M | 267 M |
Other Deferred Costs | 720000.0 | 2 M | 2 M | |||||||
Other Equity Interest | -108 M | 105 M | 78 M | 82 M | 87 M | |||||
Other Inventories | 28 M | 29 M | 28 M | 25 M | 21 M | 22 M | 22 M | 20 M | 20 M | 22 M |
Other Payable | 2 M | 55 M | 6 M | 17 M | 12 M | 99 M | 75 M | 102 M | 91 M | |
Payables | 261 M | 319 M | 343 M | 269 M | 226 M | 233 M | 242 M | 181 M | 173 M | 172 M |
Preferred Stock | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | |||||
Raw Materials | 67 M | 73 M | 71 M | 54 M | 49 M | 46 M | 45 M | 42 M | 42 M | 42 M |
Recievables Adjustments Allowances | -19 M | -15 M | -15 M | -2 M | -6 M | |||||
Retained Earnings | 984 M | 933 M | 1,006 M | 965 M | 939 M | 947 M | 945 M | 920 M | 911 M | 878 M |
Taxes Receivable | 13 M | 17 M | 13 M | 2 M | 14 M | 4 M | 10 M | 920000.0 | 10 M | |
Total Capitalization | 3,708 M | 3,685 M | 3,464 M | 3,445 M | 3,587 M | 2,126 M | 2,233 M | 2,071 M | 2,157 M | 2,173 M |
Total Equity Gross Minority | 1,410 M | 1,352 M | 1,443 M | 1,411 M | 1,373 M | 1,306 M | 1,302 M | 1,273 M | 1,248 M | 1,281 M |
Total Equity Gross Minority Interest | 1,410 M | 1,352 M | 1,443 M | 1,411 M | 1,373 M | 1,306 M | 1,302 M | 1,273 M | 1,248 M | 1,281 M |
Total Liabilities And Total Equity Gross Minority Interest | 3,400 M | 3,427 M | 3,313 M | 3,253 M | 3,323 M | 3,178 M | 2,846 M | 2,660 M | 2,761 M | 2,844 M |
Total Non Current Liabilities Net Minority Interes | 1,442 M | 1,416 M | 1,305 M | 1,322 M | 1,446 M | 1,416 M | 1,188 M | 1,015 M | 1,210 M | 1,197 M |
Unearned Premiums | 8 M | 9 M | 4 M | 5 M | 6 M | 7 M | 9 M | 6 M | ||
Working Capital | 108 M | 29 M | 241 M | 226 M | 334 M | 26 M | 143 M | 113 M | 136 M | 97 M |
Accrec | 335 M | 328 M | 349 M | 305 M | 300 M | 286 M | 287 M | 280 M | 272 M | 270 M |
Addpaid | 712 M | 700 M | 690 M | 678 M | 660 M | 648 M | 653 M | 651 M | 644 M | 637 M |
Build | 624 M | 616 M | 554 M | 551 M | 485 M | 489 M | 484 M | 463 M | 458 M | 456 M |
Capstk | 199000.0 | 199000.0 | 199000.0 | 199000.0 | 199000.0 | 43 M | 44 M | 22 M | 38 M | 39 M |
Comstkeqty | 1,410 M | 1,352 M | 1,443 M | 1,411 M | 1,373 M | 1,263 M | 1,258 M | 1,251 M | 1,210 M | 1,243 M |
Constr | 61 M | 59 M | 138 M | 87 M | 59 M | |||||
Curdebt | 4 M | 5 M | 12 M | 11 M | 75 M | |||||
Curdebtcaplease | 69 M | 48 M | 46 M | 48 M | 52 M | 65 M | 11 M | 12 M | 11 M | 75 M |
Fingds | 77 M | 83 M | 69 M | 56 M | 56 M | 59 M | 56 M | 50 M | 49 M | 47 M |
Gainlossnoearn | -106 M | -109 M | -85 M | -83 M | -97 M | |||||
Goodwill | 680 M | 678 M | 545 M | 545 M | 545 M | 545 M | 545 M | 465 M | 466 M | 465 M |
Grosppe | 2,894 M | 2,777 M | 2,572 M | 2,485 M | 2,368 M | 1,960 M | 1,938 M | 1,885 M | 1,854 M | 1,843 M |
Inv | 172 M | 184 M | 169 M | 135 M | 125 M | 127 M | 123 M | 111 M | 111 M | 111 M |
Mach | 1,760 M | 1,698 M | 1,494 M | 1,441 M | 1,397 M | 1,377 M | 1,360 M | 1,332 M | 1,306 M | 1,294 M |
Netppe | 1,283 M | 1,240 M | 1,125 M | 1,091 M | 1,034 M | 675 M | 700 M | 710 M | 743 M | 767 M |
Noncurdefliab | 124 M | 91 M | 135 M | 134 M | 128 M | 121 M | 103 M | 83 M | 146 M | 146 M |
Othca | 78 M | 88 M | 61 M | 63 M | 43 M | 67 M | 43 M | 50 M | 28 M | 48 M |
Othintang | 626 M | 658 M | 664 M | 695 M | 715 M | 750 M | 795 M | 742 M | 836 M | 875 M |
Othnca | 22 M | 18 M | 25 M | 10 M | 9 M | 31 M | 14 M | 26 M | 47 M | 44 M |
Othncl | 36 M | 34 M | 36 M | 38 M | 54 M | 44 M | 54 M | 52 M | 48 M | 44 M |
Othprop | 319 M | 277 M | 273 M | 289 M | 329 M | |||||
Othrec | 4,331 M | 4,388 M | 4,124 M | 3,952 M | 3,921 M | |||||
Payacc | 480 M | 612 M | 519 M | 472 M | 452 M | 434 M | 388 M | 382 M | 329 M | 329 M |
Prepaid | 91 M | 86 M | 74 M | 68 M | 68 M | 67 M | 65 M | 61 M | 60 M | 57 M |
Totassets | 3,400 M | 3,427 M | 3,313 M | 3,253 M | 3,323 M | 3,178 M | 2,846 M | 2,660 M | 2,761 M | 2,844 M |
Totca | 656 M | 688 M | 805 M | 746 M | 838 M | 554 M | 544 M | 507 M | 477 M | 500 M |
Totcl | 549 M | 659 M | 564 M | 520 M | 504 M | 528 M | 400 M | 394 M | 341 M | 404 M |
Totemp | 10200.0 | 10200.0 | 10200.0 | 10200.0 | 10200.0 | 10200.0 | 10200.0 | 10200.0 | 10200.0 | 10200.0 |
Toteqty | 1,410 M | 1,352 M | 1,443 M | 1,411 M | 1,373 M | 1,263 M | 1,258 M | 1,251 M | 1,210 M | 1,243 M |
Totliab | 1,990 M | 2,075 M | 1,870 M | 1,842 M | 1,950 M | 1,914 M | 1,587 M | 1,409 M | 1,551 M | 1,601 M |
Totnca | 2,720 M | 2,717 M | 2,496 M | 2,496 M | 2,479 M | 2,200 M | 2,258 M | 2,131 M | 2,247 M | 2,305 M |
Totncl | 1,442 M | 1,416 M | 1,305 M | 1,322 M | 1,446 M | 1,416 M | 1,188 M | 1,015 M | 1,210 M | 1,197 M |
Treastk | -286 M | -281 M | -253 M | -232 M | -225 M | -226 M | -232 M | -235 M | -262 M | -175 M |
Trustpref | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 | 1000000.0 |