FMCC Stock Annual Income Statement. Download in Excel

	Dec-13	Dec-14	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
AccruedPreferredStockDividends	52,199 M	10,026 M	7,718 M	8,869 M	5,623 M	7,787 M	7,291 M	11,620 M	8,985 M	10,704 M
Basic EPS from continuing operations	-1.09	-0.72	0.03	-1.0	1.12	-0.18	0.01	0.15	0.11	-0.05
Basic EPS total	-1.09	-0.72	0.03	-1.0	1.12	-0.18	0.01	0.15	0.11	-0.05
Basic weighted shares outstanding	3,238 M	3,236 M	3,234 M	3,234 M	3,234 M	3,234 M	3,234 M	3,234 M	3,234 M	3,234 M
CreditLossesProvision	2,465 M	58 M	803 M	84 M	736 M	746 M	1,452 M	1,041 M	1,841 M	872 M
Depreciation unreconciled			191 M
DepreciationAndAmortization			191 M
Diluted EPS total	-1.09	-0.72	0.03		1.12	-0.18	0.01	0.15	0.11	-0.05
Diluted normalized net income/share								0.15	0.11	-0.05
Diluted weighted shares outstanding	3,238 M	3,236 M	3,234 M	5,457 M	3,234 M	3,234 M	3,234 M	3,234 M	3,234 M	3,234 M
FeesAndCommissions	2,221 M	2,226 M	1,575 M	1,726 M	324 M	170 M	393 M	480 M	24 M	-174 M
GeneralAndAdministrativeExpense	266 M	620 M	1,126 M	1,204 M	1,049 M	685 M	1,191 M	1,253 M
ImpairmentOfCapitalAssets	-1,536 M	-6,113 M	0.0
Income before tax	12,004 M	11,002 M	10,033 M	16,834 M	10,002 M	9,049 M	9,229 M	15,199 M	11,604 M	13,199 M
Income taxes	-23,305 M	3,312 M	3,824 M	11,209 M	2,239 M	1,835 M	1,903 M	3,090 M	2,277 M	2,661 M
InsuranceAndClaims	-109 M	238 M	599 M	648 M	469 M
Interest expense	64,663 M	55,217 M	50,786 M	-53,643 M	58,033 M	61,047 M	49,569 M	43,947 M	65,453 M	86,821 M
InterestExpenseForLongTermDebt	8,251 M	6,768 M
InterestExpenseForLongTermDebtAndCapitalSecurities	8,251 M	6,768 M
InterestExpenseForShortTermDebt	178 M	145 M
InterestIncome	72,702 M	69,480 M	65,165 M	67,807 M	70,054 M	72,895 M	62,340 M	61,527 M	83,458 M	105,363 M
InterestIncomeAfterProvisionForLoanLoss	5,574 M	14,205 M	13,576 M	14,164 M	11,285 M	11,102 M	11,319 M	16,539 M	16,164 M	17,670 M
InterestIncomeFromInvestmentSecurities	7,768 M	5,843 M	3,855 M	3,415 M	3,035 M	72,895 M	62,340 M	61,527 M	83,458 M	105,363 M
InterestIncomeFromLoans	64,883 M	63,605 M	61,040 M	63,735 M	66,037 M	68,583 M	59,290 M	59,130 M	79,826 M	96,985 M
InterestIncomeFromLoansAndLease	64,883 M	63,605 M	61,040 M	63,735 M	66,037 M	68,583 M	59,290 M	59,130 M	79,826 M	96,985 M
InterestIncomeFromSecurities	7,768 M	5,843 M	3,855 M	3,415 M	3,035 M	72,895 M	62,340 M	61,527 M	83,458 M	105,363 M
Net income from total operations	35,309 M	7,690 M	6,209 M	5,457 M	7,763 M	7,214 M	7,326 M	12,109 M	9,327 M	10,538 M
NetIncomeCommonStockholders	-16,890 M	-2,336 M	-1,509 M	-3,412 M	2,140 M	-573 M	35 M	489 M	342 M	-166 M
NetIncomeContinuousOperations	35,309 M	7,690 M	6,209 M	5,457 M	7,763 M	7,214 M	7,326 M	12,109 M	9,327 M	10,538 M
NetInterestIncome	8,039 M	14,263 M	14,379 M	14,248 M	12,021 M	11,848 M	12,771 M	17,580 M	18,005 M	18,542 M
NetOccupancyExpense	54 M	58 M	66 M
NonInterestExpense	2,229 M	2,894 M	3,756 M	-4,283 M	4,663 M	5,775 M	5,978 M	7,793 M	7,819 M	8,902 M
NonInterestIncome	8,659 M	-309 M	213 M	6,869 M	3,380 M	2,230 M	3,888 M	4,371 M	3,259 M	2,687 M
Normalized income										3,578 M
OccupancyAndEquipment	54 M	58 M	66 M
Other special charges						-4,286 M	-6,553 M	-5,518 M	-7,893 M	-6,849 M
OtherCustomerServices	271 M	329 M	513 M	662 M
OtherGandA	266 M	620 M	1,126 M	1,204 M	1,049 M	685 M	1,191 M	1,253 M
OtherInterestExpense	56,234 M	55,217 M	50,786 M	53,643 M	58,033 M	61,047 M	49,569 M	43,947 M	65,453 M	86,821 M
OtherInterestIncome	51 M	32 M	270 M	657 M	982 M	1,575 M	16,659 M	21,951 M	21,264 M	21,229 M
OtherNonInterestExpense	533 M	775 M	1,152 M	1,340 M	1,901 M	2,982 M	3,294 M	6,395 M	6,310 M	7,296 M
OtherNonInterestIncome	6,790 M	7,848 M	967 M	7,632 M	1,459 M	1,183 M	1,926 M	1,625 M	1,290 M	1,980 M
OtherunderPreferredStockDividend	52,199 M	10,026 M	7,718 M	8,869 M	5,623 M	7,787 M	7,291 M	11,620 M	8,985 M	10,704 M
PreferredStockDividends	52,199 M	10,026 M	7,718 M	8,869 M	5,623 M	7,787 M	7,291 M	11,620 M	8,985 M	10,704 M
ProfessionalExpenseAndContractServicesExpense	543 M	527 M	489 M	452 M	486 M	445 M	398 M
Revenue per share			191 M
SalariesAndWages	833 M	914 M	989 M	1,098 M	1,227 M	1,434 M	1,344 M	1,398 M	1,509 M	1,606 M
SecuritiesActivities	1,950 M	1,897 M	1,062 M	1,726 M	324 M	170 M	393 M	480 M	24 M	-174 M
Selling Gen & administrative expense	1,099 M	1,534 M	2,115 M	2,302 M	2,276 M	2,119 M	2,535 M	1,398 M	1,509 M	1,606 M
Special income/charges	-533 M	-775 M	-1,152 M	-1,340 M	-1,901 M	-2,982 M	-3,294 M	-6,395 M	-6,310 M	-7,296 M
Total common shares outstanding	650 M	650 M	650 M	650 M	650 M	650 M	650 M	650 M	650 M	650 M
Total net income	35,309 M	7,690 M	6,209 M	5,457 M	7,763 M	7,214 M	7,326 M	12,109 M	9,327 M	10,538 M
Total ordinary shares	650 M	650 M	650 M	650 M	650 M	650 M	650 M	650 M	650 M	650 M
Total revenues	16,698 M	13,954 M	14,592 M	21,117 M	15,401 M	14,078 M	16,659 M	21,951 M	21,264 M	21,229 M
TotalRevenue	16,698 M	13,954 M	14,592 M	21,117 M	15,401 M	14,078 M	16,659 M	21,951 M	21,264 M	21,229 M
TradingGainLoss	1,600 M	218 M	1,049 M	365 M	-479 M	8 M	296 M	-600 M	1,846 M	-335 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University