FND Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Amortization of intangibles	-32000.0	-32000.0	31000.0	30000.0	255 M	255 M	258 M
Basic EPS from continuing operations	0.34	0.0	1.51	1.9	2.71	2.82	2.31
Basic EPS total	1.13	1.2	1.51	1.9	2.71	2.82	2.31
Basic weighted shares outstanding	91 M	97 M	99 M	103 M	105 M	106 M	106 M
Cost of sales	812 M	1,008 M	1,182 M	1,391 M	2,011 M	2,537 M	2,556 M
Depreciation			70 M	90 M	113 M	150 M	196 M
Depreciation unreconciled	-36 M	-50 M
DepreciationAndAmortization	-36 M	-50 M	70 M	90 M	113 M	150 M	196 M
Diluted EPS total	1.03	1.11	1.44	1.84	2.64	2.78	2.28
Diluted normalized net income/share	0.31	0.0	1.44	1.84	2.64	2.78	2.28
Diluted weighted shares outstanding	100 M	105 M	105 M	106 M	107 M	107 M	108 M
GainOnSaleOfPPE			-2 M
GeneralAndAdministrativeExpense	85 M	105 M	132 M	145 M	199 M	214 M	253 M
Gross operating profit	573 M	702 M	863 M	1,035 M	1,422 M	1,728 M	1,858 M
Income before tax	99 M	122 M	150 M	207 M	334 M	386 M	312 M
Income taxes	-4 M	6 M	-251000.0	12 M	51 M	87 M	66 M
Interest income			300000.0	600000.0	300000.0
InterestExpenseNonOperating	14 M	9 M	9 M	8 M	5 M	11 M	10 M
InterestExpenseOperating				-1 M	-3 M	-4 M	-7 M
MiscOtherSpecialCharges	-5 M			1 M	11 M	17 M	18 M
Net income from total operations	103 M	116 M	151 M	195 M	283 M	298 M	246 M
NetIncomeCommonStockholders	103 M	116 M	151 M	195 M	283 M	298 M	246 M
NetIncomeContinuousOperations	103 M	116 M	151 M	195 M	283 M	298 M	246 M
NetNonOperatingInterestIncomeExpense	-14 M	-9 M	-9 M	-8 M	-5 M	-11 M	-10 M
Operating income	118 M	131 M	159 M	215 M	339 M	397 M	321 M
Operating income before depreciation (EBITDA)	147 M	179 M	234 M	307 M	457 M	552 M	523 M
OperatingExpense	455 M	571 M	704 M	820 M	1,083 M	1,331 M	1,537 M
Other income net	5 M		6 M	-1 M	-11 M	-17 M	-18 M
OtherGandA	85 M	105 M	132 M	145 M	199 M	214 M	253 M
OtherImpairmentOfCapitalAssets			4 M
OtherOperatingExpenses	16 M	26 M	25 M	22 M	34 M	39 M	45 M
PromotionAndAdvertising	-44 M	-55 M	66 M	67 M	90 M	104 M	112 M
RentAndLandingFees	85 M	105 M
Revenue per share	-1 M	-1 M	1 M	1 M	257 M	257 M	260 M
Selling Gen & administrative expense	438 M	545 M	679 M	799 M	1,049 M	1,292 M	1,492 M
SellingAndMarketingExpense	354 M	439 M	547 M	654 M	849 M	1,078 M	1,239 M
SellingExpense	354 M	439 M	547 M	654 M	849 M	1,078 M	1,239 M
Total Income available for interest expense (EBIT)	112 M	131 M	159 M	216 M	339 M	397 M	321 M
Total common shares outstanding	96 M	98 M	102 M	104 M	106 M	106 M	107 M
Total net income	103 M	116 M	151 M	195 M	283 M	298 M	246 M
Total ordinary shares	107 M	107 M	107 M	107 M	107 M	107 M	107 M
Total revenues	1,385 M	1,710 M	2,045 M	2,426 M	3,434 M	4,264 M	4,414 M
TotalExpenses	1,267 M	1,579 M	1,886 M	2,211 M	3,095 M	3,868 M	4,092 M
TotalRevenue	1,385 M	1,710 M	2,045 M	2,426 M	3,434 M	4,264 M	4,414 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University