FOCS Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-18	Dec-19	Dec-20	Dec-21
Amortization of intangibles	90 M	131 M	148 M	188 M	262 M
Basic EPS total	-0.01	-0.28	0.58	0.18	1.4
Basic weighted shares outstanding	43 M	47 M	49 M	57 M	66 M
Cost of sales	248 M	356 M	381 M	618 M	481 M
Depreciation	8 M
Depreciation unreconciled	90 M	131 M	148 M	188 M	262 M
DepreciationAndAmortization	90 M	131 M	148 M	188 M	262 M
Diluted EPS total	-0.01	-0.28	0.57	0.18	1.39
Diluted weighted shares outstanding	43 M	47 M	49 M	58 M	66 M
Earnings from equity interest	521000.0	755000.0	219000.0	524000.0	319000.0
EarningsFromEquityInterestNetOfTax	521000.0	755000.0	219000.0	524000.0	319000.0
GainOnSaleOfSecurity	6 M
GeneralAndAdministrativeExpense	3 M			4 M
Gross operating profit	663 M	863 M	980 M	1,179 M	1,662 M
Income before tax	-32 M	-5 M	70 M	45 M	178 M
Income taxes	9 M	7 M	21 M	20 M	53 M
InsuranceAndClaims				4 M
Interest income	1 M	1 M	453000.0	422000.0	791000.0
InterestExpenseNonOperating	56 M	58 M	42 M	55 M	100 M
InterestExpenseOperating	-57 M	-57 M	-41 M	4 M
MinorityInterests	40 M	-847000.0	-21 M	-14 M	-33 M
MiscOtherSpecialCharges	-23 M	-1 M	-6 M	-337000.0	-13 M
Net income from total operations	-590000.0	-13 M	28 M	10 M	92 M
NetIncomeCommonStockholders	-590000.0	-13 M	28 M	10 M	92 M
NetIncomeContinuousOperations	-590000.0	-13 M	28 M	10 M	92 M
NetNonOperatingInterestIncomeExpense	-55 M	-57 M	-41 M	-55 M	-99 M
Operating income	41 M	64 M	117 M	103 M	294 M
Operating income before depreciation (EBITDA)	70 M	141 M	233 M	310 M	559 M
OperatingExpense	622 M	799 M	863 M	1,077 M	1,368 M
Other income net	17 M	12 M	6 M	-187000.0	13 M
OtherGandA	3 M			4 M
OtherImpairmentOfCapitalAssets		12 M
OtherOperatingExpenses	-2 M	-44 M	-50 M	-74 M
PromotionAndAdvertising			3 M
RentAndLandingFees	-33 M
Research & development expense		3 M
ResearchExpense		3 M
Revenue per share	90 M	131 M	148 M	188 M	262 M
SalariesAndWages	358 M	431 M	476 M	591 M	730 M
Selling Gen & administrative expense	174 M	233 M	239 M	298 M	376 M
SellingAndMarketingExpense	170 M	233 M	239 M	298 M	376 M
SellingExpense	170 M	233 M	236 M	298 M	376 M
Total Income available for interest expense (EBIT)	-32 M	-4 M	70 M	103 M	278 M
Total common shares outstanding	69 M	69 M	72 M	77 M	78 M
Total net income	-590000.0	-13 M	28 M	10 M	92 M
Total ordinary shares	66 M	66 M	66 M	66 M	66 M
Total revenues	911 M	1,218 M	1,361 M	1,798 M	2,143 M
TotalExpenses	870 M	1,154 M	1,244 M	1,695 M	1,849 M
TotalRevenue	911 M	1,218 M	1,361 M	1,798 M	2,143 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

•

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

•

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

•

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

•

Professional Trader