Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

LUV Stock Forecast, Price Targets, Chart, Dividends & Analysis

Southwest Airlines Company logo

Southwest Airlines Company

Sector: Industrials   

Industry: Airlines

25.81
 
USD
  
0.25
  
(0.98%)
Previous close: 25.56  Open: 25.51  Bid: 26.11  Ask: 26.28
52 week range    
23.58   
   36.12
Mkt Cap: 15,297 M  Avg Vol (90 Days): 11,751,351
Last updated: Wednesday 16th April 2025

Stock Rankings

53
MarketXLS Rank
90
Value
33
Technical
36
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

LUV Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Amortization of intangibles19 M17 M13 M16 M15 M
Basic EPS from continuing operations3.33.585.84.34.28-5.441.650.910.780.78
Basic EPS total3.33.585.84.34.28-5.441.650.910.780.78
Basic weighted shares outstanding661 M627 M601 M573 M538 M565 M592 M593 M595 M598 M
Cost of sales12,408 M12,930 M13,674 M14,706 M15,226 M10,938 M11,675 M19,062 M20,346 M23,024 M
Depreciation1,015 M1,221 M1,218 M1,201 M1,219 M1,255 M1,272 M1,351 M1,522 M1,657 M
Depreciation unreconciled1,015 M1,221 M1,218 M1,201 M1,219 M1,255 M1,272 M1,351 M1,522 M1,657 M
Diluted EPS total3.273.555.794.294.27-5.441.610.870.760.76
Diluted normalized net income/share3.273.555.794.294.27-5.441.610.870.760.76
Diluted weighted shares outstanding669 M633 M603 M574 M539 M565 M609 M642 M640 M643 M
Dividends paid per share0.30.380.50.610.70.180.180.72
Fuel3,616 M3,647 M4,076 M4,616 M4,347 M1,849 M3,310 M5,975 M6,217 M5,812 M
GainOnSaleOfPPE172 M-32 M
GeneralAndAdministrativeExpense909 M932 M939 M935 M
Gross operating profit7,412 M7,495 M7,472 M7,259 M7,202 M-1,890 M4,115 M4,752 M5,745 M4,459 M
ImpairmentOfCapitalAssets21 M32 M12 M28 M
Income before tax3,479 M3,547 M3,265 M3,164 M2,957 M-4,256 M1,325 M728 M633 M598 M
Income restructuring and M&A39 M
Income taxes1,298 M1,303 M-92 M699 M657 M-1,182 M348 M189 M168 M133 M
Interest income9 M24 M35 M69 M90 M32 M13 M217 M583 M497 M
InterestExpenseNonOperating121 M122 M114 M131 M118 M314 M431 M301 M236 M
InterestExpenseOperating-31 M-47 M-49 M-38 M82 M314 M431 M301 M-23 M-35 M
MaintenanceAndRepairs1,005 M1,045 M1,001 M1,107 M1,223 M750 M854 M852 M1,188 M1,353 M
MiscOtherSpecialCharges-556 M-162 M-112 M-18 M-8 M-158 M22 M-205 M62 M-6 M
Net income from total operations2,181 M2,244 M3,357 M2,465 M2,300 M-3,074 M977 M539 M465 M465 M
NetIncomeCommonStockholders2,181 M2,244 M3,357 M2,465 M2,300 M-3,074 M977 M561 M465 M465 M
NetIncomeContinuousOperations2,181 M2,244 M3,357 M2,465 M2,300 M-3,074 M977 M539 M465 M465 M
NetNonOperatingInterestIncomeExpense-112 M-98 M-79 M-62 M90 M32 M13 M84 M583 M497 M
NetOperatingInterestIncomeExpense31 M47 M49 M38 M-82 M-314 M-431 M-301 M23 M35 M
Normalized income2,128 M2,327 M3,173 M2,500 M2,336 M-5,628 M500 M
Operating income4,116 M3,760 M3,407 M3,206 M2,957 M-3,816 M1,721 M1,017 M224 M321 M
Operating income before depreciation (EBITDA)4,584 M4,843 M4,548 M4,458 M4,258 M-2,687 M3,028 M2,380 M2,155 M1,935 M
OperatingExpense3,257 M3,735 M4,065 M4,053 M19,471 M12,864 M14,069 M3,735 M25,867 M27,162 M
Other income net384 M162 M112 M18 M8 M158 M-22 M-205 M-62 M6 M
Other special charges-222 M-92 M
OtherCostofRevenue6,383 M6,798 M7,305 M7,649 M8,293 M6,811 M7,743 M9,376 M11,152 M12,240 M
OtherGandA909 M932 M939 M935 M
OtherOperatingExpenses2,242 M2,514 M2,847 M2,852 M3,026 M2,893 M5,354 M3,735 M3,999 M4,138 M
PromotionAndAdvertising218 M232 M224 M215 M212 M156 M185 M224 M266 M346 M
RentAndLandingFees909 M932 M939 M935 M
RestructringAndMnAIncome39 M
SalariesAndWages-2 M-2 M-10 M
SellingAndMarketingExpense218 M232 M224 M215 M212 M156 M185 M224 M266 M346 M
Special income/charges-39 M-21 M190 M-12 M-28 M92 M
Total Income available for interest expense (EBIT)3,569 M3,622 M3,330 M3,257 M3,039 M-3,942 M1,756 M1,029 M633 M278 M
Total common shares outstanding638 M615 M588 M553 M517 M591 M592 M594 M597 M593 M
Total net income2,181 M2,244 M3,357 M2,465 M2,300 M-3,074 M977 M539 M465 M465 M
Total ordinary shares593 M593 M593 M593 M593 M593 M593 M593 M593 M593 M
Total revenues19,648 M20,425 M21,146 M21,965 M22,428 M9,048 M15,790 M23,814 M26,091 M27,483 M
TotalExpenses15,665 M16,665 M17,739 M18,759 M34,697 M23,514 M27,432 M22,797 M46,213 M48,529 M
TotalRevenue19,820 M20,425 M21,146 M21,965 M22,428 M9,048 M15,790 M23,814 M26,091 M27,483 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader