FOSL logo

FOSL

Fossil Group Inc.

$3.06
+$0.04(+1.32%)
57
Overall
--
Value
72
Tech
42
Quality
Market Cap
$160.28M
Volume
326.68K
52W Range
$0.86 - $3.58
Target Price
$5.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.2B$3.0B$2.8B$2.5B$2.2B$1.6B$1.9B$1.7B$1.4B$1.1B
Total Revenue
$3.2B$3.0B$2.8B$2.5B$2.2B$1.6B$1.9B$1.7B$1.4B$1.1B
COST OF GOODS SOLD
Cost of Revenue
$1.5B$-1.5B$-1.4B$1.2B$1.1B$843.0M$903.7M$851.8M$732.8M$547.8M
GROSS PROFIT
Gross Profit
$1.8B$1.6B$1.4B$1.3B$1.1B$770.4M$966.4M$830.7M$679.6M$597.2M
OPERATING EXPENSES
Operating Expenses
$1.4B$-1.5B$-1.8B$1.2B$1.1B$905.7M$873.7M$832.2M$822.6M$701.1M
Research & Development
$-5.2M$-38.6M$-42.8M$-38.2M$32.4M$25.9M$27.2M$29.1M$19.4M--
Research Expense
--------$32.4M$25.9M$27.2M------
Selling, General & Administrative
$1.4B$1.4B$1.3B$1.2B$1.1B$835.1M$842.6M$823.7M$777.2M$638.8M
Selling & Marketing Expenses
$1.4B$1.4B$1.3B$1.2B$171.0M$126.3M$168.4M$154.6M$314.6M$246.2M
General & Administrative Expenses
$-186.1M$-188.7M$-171.6M$-166.6M$1.1B$835.1M$842.6M$823.7M$777.2M$638.8M
Promotion & Advertising
$-241.3M$-238.4M$-207.1M$-181.0M$171.0M$126.3M$168.4M------
Salaries & Wages
----------------$362.3M$297.2M
Depreciation & Amortization
$-85.3M$-91.5M$-81.6M$-67.1M$53.4M$42.3M$29.1M$22.6M$24.4M$15.7M
Depreciation & Amortization
$-85.3M$-91.5M$-81.6M$-67.1M$53.4M$42.3M$29.1M--$24.4M$15.7M
Amortization
$-4.9M$-15.0M$-17.2M$-15.6M$475.0K$7.1M$3.4M$2.5M$900.0K$900.0K
Other Operating Expenses
$-243.5M$-206.1M$-190.0M$-173.0M$-184.0K$-857.0K$-1.1M------
OPERATING INCOME
Operating income
$315.6M$154.9M$31.0M$115.6M$-28.4M$-135.3M$92.6M$-1.5M$-143.0M$-103.9M
EBITDA
$226.3M$22.8M$-450.1M$27.5M$-26.7M$-97.0M$107.7M$-2.9M$-134.4M$-99.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$20.0M$26.9M$43.2M$42.5M$29.9M$31.8M$25.1M$19.2M$21.8M$19.0M
Interest Income Operating
$1.0M$2.2M$4.7M$2.6M$2.1M$573.0K$407.0K$772.0K$3.2M$4.4M
Net Non-Operating Interest Income/Expense
$-20.0M$-26.9M$-43.2M$-42.5M$-29.9M$-31.8M$-25.1M$18.5M$-21.8M$-19.0M
Gain on Sale of Securities
$5.2M--$195.0K--------------
Other Income/Expense
$-40.4M$-14.1M$-13.7M$38.0K$-10.4M$38.9M$23.7M$-10.7M$-8.7M$-4.9M
Other Special Charges
$40.4M$14.1M$13.7M$-38.0K$27.0M$-4.8M$-14.5M$-1.4M$8.7M$4.9M
SPECIAL ITEMS
Restructring And Mn A Income
$24.4M$27.8M$48.2M$46.6M$29.6M$36.5M$21.9M$6.1M$43.3M$59.8M
Special Income Charges
$-24.4M$-27.8M$-455.3M$-52.8M$-29.6M$-36.5M$-21.9M$-8.5M$-45.4M$-62.3M
Impairment of Capital Assets
$-16.8M$-2.8M$407.1M$6.2M$16.6M----$2.3M$2.2M$2.5M
PRE-TAX INCOME
EBIT
$311.6M$114.3M$-453.8M$23.8M$-26.7M$-140.1M$78.1M$-2.9M$-134.4M$-99.1M
Pre-Tax Income
$311.7M$114.3M$-453.8M$20.2M$-31.3M$-172.0M$53.1M$-22.1M$-156.1M$-118.1M
INCOME TAX
Tax Provision
$81.8M$28.7M$19.8M$21.1M$18.7M$-76.0M$26.4M$21.4M$522.0K$-11.8M
NET INCOME
Net Income
$220.6M$78.9M$-478.2M$-7.7M$-52.4M$-96.1M$25.4M$-44.2M$-157.1M$-102.7M
Net Income (Continuing Operations)
$220.6M$78.9M$-478.2M$-7.7M$-52.4M$-96.1M$25.4M$-43.5M$-156.7M$-106.3M
Net Income (Discontinued Operations)
$220.6M$78.9M$-478.2M$-7.7M$-52.4M$-96.1M$25.4M$-44.2M$-157.1M$-102.7M
Net Income (Common Stockholders)
$220.6M$78.9M$-478.2M$-7.7M$-52.4M$-96.1M$25.4M$-44.2M$-157.1M$-102.7M
TOTALS
Total Expenses
$2.9B$-2.9B$-3.2B$2.4B$2.2B$1.7B$1.8B$1.7B$1.6B$1.2B
SHARE & EPS DATA
Average Shares Outstanding
$48.8M$48.1M$48.5M$49.2M$50.2M$51.1M$52.0M$51.8M$52.3M$53.0M
Average Shares Outstanding (Diluted)
$48.9M$48.3M$48.5M$49.2M$50.2M$51.1M$52.8M$51.8M$52.3M$53.0M
Shares Outstanding
$48.1M$48.3M$48.6M$49.6M$50.6M$51.5M$52.1M$51.8M$52.5M$53.3M
Basic EPS
$4.52$1.64$-9.87$-0.07$-1.04$-1.88$0.49$-0.85$-3$-1.94
Basic EPS (Continuing Operations)
--------$-1.04$-1.88$0.49$-0.85$-3$-1.94
Diluted EPS
$4.51$1.63$-9.87$-0.07$-1.04$-1.88$0.48$-0.85$-3$-1.94
Diluted EPS (Continuing Operations)
--------$-1.04$-1.88$0.48$-0.85$-3$-1.94
OTHER METRICS
Earnings from equity interest
--$-1.3M$-460.0K$-558.0K$-371.0K$-345.0K$-349.0K$-132.0K$-11.0K--
Earnings From Equity Interest Net Of Tax
--$-1.3M$-460.0K$-558.0K$-371.0K$-345.0K$-349.0K$-132.0K$-11.0K--
Gain On Sale Of Business
--$3.5M$1.8M--------------
Gain On Sale Of P P E
--------$23.1M----------
Interest Expense Operating
$-20.0M$-26.9M$-43.2M$-38.9M$-25.3M$-21.2M$-16.1M------
Marketing Expense
----------------$157.3M$123.1M
Minority Interests
$-9.3M$-6.7M$-4.6M$-6.8M$-2.4M$-155.0K$-1.2M$-631.0K$-429.0K$3.6M
Other Gand A
$-186.1M$-188.7M$-171.6M$-166.6M$1.1B$835.1M$842.6M$823.7M$777.2M$638.8M
Other Impairment Of Capital Assets
----$-700.0K--$16.6M$34.0M$9.2M$2.3M----
Rent And Landing Fees
$-186.1M$-188.7M$-171.6M$-166.6M------------
Selling Expense
$1.4B$1.4B$1.3B$1.2B------------
Restruct
$24.4M$27.8M$48.2M$46.6M$29.6M$36.5M$21.9M$6.1M$43.3M$59.8M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FOSL$3.06+1.3%326.68K
3
4
5
6

Get Fossil Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.