FTAI
FTAI Aviation Ltd.
$181.89
+$3.00(+1.68%)
70
Overall
50
Value
90
Tech
--
Quality
Market Cap
$17.82B
Volume
942.10K
52W Range
$75.06 - $181.64
Target Price
$194.90
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $136.6M | $148.7M | $217.7M | $342.1M | $578.8M | $366.5M | $335.6M | $708.4M | $1.2B | $1.7B | ||
| Total Revenue | $136.6M | $148.7M | $217.7M | $342.1M | $578.8M | $366.5M | $335.6M | $708.4M | $1.2B | $1.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-161.7M | $-180.7M | $-256.9M | $-367.1M | $631.5M | $141.3M | $162.0M | $401.3M | $502.1M | $1.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $136.6M | $148.7M | $217.7M | $342.1M | $578.8M | $156.6M | $173.5M | $307.1M | $668.8M | $691.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-68.8M | $-66.2M | $-92.4M | $-138.4M | $291.6M | $109.5M | $59.6M | $150.0M | $327.0M | $388.9M | ||
| Selling, General & Administrative | $7.6M | $12.3M | $14.6M | $17.1M | $16.9M | $18.2M | $13.4M | $14.2M | $13.7M | $14.3M | ||
| General & Administrative Expenses | $7.6M | $12.3M | $14.6M | $17.1M | $16.9M | $18.2M | $13.4M | $14.2M | $13.7M | $14.3M | ||
| Salaries & Wages | $-4.7M | $3.7M | $-1.3M | $136.6M | $288.0M | $109.5M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $45.3M | $60.2M | $88.1M | $133.9M | $169.0M | $172.4M | $147.7M | $152.9M | $169.9M | $218.1M | ||
| Depreciation & Amortization | $45.3M | $60.2M | $88.1M | $133.9M | $169.0M | $172.4M | $147.7M | $152.9M | $169.9M | $218.1M | ||
| Amortization | $-1.5M | $-2.6M | $-4.2M | $-5.1M | $130.7M | $122.7M | $206.7M | $190.0M | $59.5M | -- | ||
| Other Operating Expenses | $83.8M | $82.9M | $108.1M | $15.7M | $327.6M | $128.0M | $60.3M | $135.8M | $128.2M | $124.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-119.0K | $-6.7M | $6.9M | $38.8M | $47.6M | $38.0M | $81.9M | $143.9M | $341.8M | $520.1M | ||
| EBITDA | $45.1M | $46.9M | $118.2M | $207.6M | $456.9M | $246.8M | $345.0M | $294.3M | $559.3M | $509.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $19.3M | $19.0M | $38.8M | $56.8M | $95.1M | $87.4M | $155.0M | $169.2M | $161.6M | $221.7M | ||
| Intinc | $1.7M | $-8.3M | $18.0M | $7.4M | $200.1M | $-16.8M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-19.3M | $-19.0M | $-38.8M | $-56.8M | $-95.1M | $-98.0M | $-155.0M | $-169.2M | $-161.6M | $-221.7M | ||
| Gain on Sale of Securities | $-14.0K | $7.1M | $11.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $9.2M | $7.3M | $-10.0M | $82.0K | $-204.3M | $16.9M | $-43.9M | $-93.2M | $-6.0M | $-16.8M | ||
| Other Special Charges | $26.0K | $-977.0K | $617.0K | $4.0M | $3.4M | $-11.6M | $-3.7M | $-19.7M | $7.6M | $263.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $-7.5M | -- | -- | $-4.7M | $-34.0M | $-10.5M | $-137.2M | $-2.1M | $-962.0K | ||
| Impairment of Capital Assets | -- | $7.5M | -- | -- | $4.7M | $34.0M | $10.5M | $137.2M | $2.1M | $962.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-8.7M | $-21.4M | $17.5M | $39.2M | $247.2M | $44.0M | $115.3M | $63.9M | $313.9M | $235.9M | ||
| Pre-Tax Income | $-28.0M | $-40.3M | $-21.3M | $-17.7M | $152.1M | $-110.9M | $-39.7M | $-105.3M | $184.0M | $14.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $586.0K | $268.0K | $2.0M | $2.4M | $17.8M | $-4.3M | $3.1M | $5.3M | $-59.8M | $5.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-11.8M | $-20.1M | $134.0K | $-14.2M | $223.3M | $-87.2M | $-104.2M | $-193.2M | $212.0M | $8.7M | ||
| Net Income (Continuing Operations) | $-11.8M | $-20.1M | $134.0K | $-14.2M | $223.3M | $-105.0M | $-129.0M | $-110.6M | $212.0M | $8.7M | ||
| Net Income (Discontinued Operations) | $-11.8M | $-20.1M | $134.0K | $-14.2M | $223.3M | $-87.2M | $-104.2M | $-193.2M | $212.0M | $8.7M | ||
| Net Income (Common Stockholders) | $-11.8M | $-20.1M | $134.0K | $-14.2M | $223.3M | $-105.0M | $-153.8M | $-220.4M | $180.2M | $-32.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-52.0M | $-10.0M | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-230.5M | $-246.9M | $-349.3M | $-505.5M | $923.1M | $570.2M | $73.9M | $551.3M | $829.1M | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $67.0M | $75.7M | $75.8M | $83.7M | $86.0M | $86.0M | $89.9M | $99.4M | $99.9M | $101.5M | ||
| Average Shares Outstanding (Diluted) | $67.0M | $75.7M | $75.8M | $83.7M | $86.0M | $86.0M | $89.9M | $99.4M | $100.4M | $101.5M | ||
| Shares Outstanding | $75.7M | $75.8M | $82.8M | $84.4M | $85.0M | $85.6M | $99.2M | $99.7M | $100.2M | $102.6M | ||
| Basic EPS | $-0.18 | $-0.26 | $0.04 | $0.07 | $2.59 | $-1.22 | $-1.43 | $-2.22 | $2.12 | $-0.32 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.02 | $1.74 | $-1.24 | $-1.43 | $-1.39 | $2.12 | $-0.32 | ||
| Diluted EPS | $-0.18 | $-0.26 | $0.04 | $0.07 | $2.59 | $-1.22 | $-1.43 | $-2.22 | $2.11 | $-0.32 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.02 | $1.74 | $-1.24 | $-1.43 | $-1.39 | $2.11 | $-0.32 | ||
| Dividend Per Share | $0.48 | $0.99 | $1.32 | $1.32 | $1.32 | $1.32 | $1.32 | $1.29 | $1.2 | $1.2 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | $8.0M | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $1.8M | $17.9M | $24.8M | $27.2M | $31.8M | $32.8M | ||
| Acquisition Expense | -- | -- | -- | -- | $17.6M | $9.9M | $17.9M | $13.2M | $15.2M | $32.3M | ||
| Basic Discontinuous Operations | -- | -- | -- | $0.05 | $0.85 | $0.02 | -- | $-0.83 | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $0.05 | $0.85 | $0.02 | -- | $-0.83 | -- | -- | ||
| Earnings from equity interest | $-7.0M | $-6.0M | $-1.6M | $-1.0M | $-2.4M | $-5.0M | $-1.4M | $-369.0K | $-1.6M | $-2.2M | ||
| Earnings From Equity Interest Net Of Tax | $-7.0M | $-6.0M | $-1.6M | $-1.0M | $-2.4M | $-5.0M | $-1.4M | $-369.0K | $-1.6M | $-2.2M | ||
| Gain On Sale Of P P E | $3.4M | $5.9M | $18.3M | $3.9M | $203.3M | $-308.0K | $49.0M | $77.2M | -- | $18.7M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $4.4M | $73.5M | $1.3M | -- | -- | -- | -- | ||
| Minority Interests | $16.8M | $20.5M | $23.4M | $21.6M | $17.3M | $16.5M | $26.5M | $18.8M | -- | -- | ||
| Net Income Discontinuous Operations | $893.0K | -- | -- | $4.4M | $73.5M | $1.3M | $-87.8M | $-101.4M | -- | -- | ||
| Net Income Extraordinary | -- | -- | -- | $-20.1M | $134.3M | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $579.0K | $136.0K | $688.0K | $488.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $73.5M | $1.3M | $-87.8M | $-101.4M | -- | -- | ||
| Other Gand A | $7.6M | $12.3M | $14.6M | $17.1M | $16.9M | $18.2M | $13.4M | $14.2M | $13.7M | $14.3M | ||
| Other Impairment Of Capital Assets | $-20.6M | -- | -- | -- | -- | $-34.0M | -- | $120.0M | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $1.8M | $17.9M | $24.8M | $27.2M | $31.8M | $40.8M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $1.8M | $17.9M | $24.8M | $27.2M | $31.8M | $40.8M | ||
| Provision For Gain Loss On Disposal | $893.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $7.6M | $12.3M | $14.6M | $17.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FTAI | $181.89 | +1.7% | 942.10K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |