FURY
AMXFury Gold Mines Limited
Mining, Quarrying, and Oil and Gas Extraction•Dimension Stone Mining and Quarrying
Watchlists:
Last updated: Sunday 20th July 2025
0.53
+0.00 (0.66%)
Prev Close:0.5309
Open:0.54
Bid:0.52
Ask:0.55
52 Week Range
0.350.56
Volume:224,030
Mkt Cap:81 M
47
MarketXLS Rank ®
Hold
Price Target
$0.61
+14.1%
Financial Statements
FURY - Cash Flow (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Jun-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Impairment Charge | 101 M | 6 M | 42000.0 | |||||||
| Capital Expenditure Reported | 1 M | 87000.0 | 13 M | 1 M | 1 M | 16 M | 2 M | |||
| Cash Flow From Continuing Investing Activities | 1 M | 1 M | 10 M | -186000.0 | -15 M | 20000.0 | -1 M | -1 M | -16 M | -3 M |
| Cash From Discontinued Operating Activities | -3 M | -3 M | ||||||||
| Change In Account Payable | -120000.0 | -762000.0 | ||||||||
| Change In Payables And Accrued Expense | -120000.0 | -762000.0 | -499000.0 | -72000.0 | 182000.0 | -251000.0 | 279000.0 | -534000.0 | 153104.0 | |
| Change In Prepaid Assets | -59000.0 | -94000.0 | 260000.0 | -242000.0 | 100000.0 | 342000.0 | -886000.0 | -174000.0 | -88438.0 | |
| Change In Working Capital | 410000.0 | -184000.0 | -903000.0 | 266000.0 | -896000.0 | 285000.0 | 678000.0 | -937000.0 | -598000.0 | -789847.0 |
| Changes In Account Receivables | -5000.0 | -47000.0 | 3000.0 | 587000.0 | -330000.0 | 110000.0 | -172084.0 | |||
| Depreciation And Amortization | -1 M | -3 M | 341000.0 | 371000.0 | 252000.0 | 252000.0 | 262000.0 | 253000.0 | ||
| Earnings Losses From Equity Investments | 4 M | 6 M | 6 M | |||||||
| Financing Cash Flow | 4 M | 8 M | 11 M | 5 M | 44 M | 11 M | 18 M | 43 M | 20 M | 7 M |
| Gain Loss On Investment Securities | -373000.0 | 655000.0 | 311000.0 | -160000.0 | 239000.0 | 200000.0 | 11000.0 | -200000.0 | ||
| Issuance Of Capital Stock | 4 M | 8 M | 11 M | 5 M | 36 M | 7 M | 18 M | 14 M | 7 M | |
| Issuance Of Debt | -191000.0 | -214000.0 | -235000.0 | -180000.0 | -25000.0 | 3 M | ||||
| Net Business Purchase And Sale | 7 M | 125000.0 | 7 M | -1 M | -1 M | -478000.0 | ||||
| Net Capital Expenditure Disposals | -35000.0 | 1 M | 3 M | |||||||
| Net Common Stock Issuance | 4 M | 8 M | 11 M | 5 M | 36 M | 7 M | 18 M | 39 M | 14 M | 7 M |
| Net Foreign Currency Exchange Gain Loss | -4000.0 | 10000.0 | -3000.0 | 5000.0 | 11866.0 | |||||
| Net Intangibles Purchase And Sale | 1 M | 4 M | ||||||||
| Net Investment Properties Purchase And Sale | -1 M | 125000.0 | 250000.0 | 1000000.0 | -500000.0 | |||||
| Net Investment Purchase And Sale | -1 M | 125000.0 | 250000.0 | 1000000.0 | -500000.0 | |||||
| Net Issuance Payments Of Debt | -191000.0 | -214000.0 | -235000.0 | -180000.0 | -25000.0 | 3 M | ||||
| Net Long Term Debt Issuance | -191000.0 | -214000.0 | -235000.0 | -180000.0 | -25000.0 | 3 M | ||||
| Net PPE Purchase And Sale | -35000.0 | -1 M | -87000.0 | -13 M | -1 M | -1 M | -16 M | -2 M | ||
| Other Non-cash Items | -11 M | -16 M | 7 M | -4 M | 3 M | -794000.0 | -2 M | -6 M | -2 M | -27370.0 |
| Proceeds From Stock Option Exercised | 152000.0 | 8 M | 572000.0 | 219000.0 | 4 M | 7 M | ||||
| Purchase Of Investment | -1 M | -60000.0 | -500000.0 | |||||||
| Purchase Of PPE | -1 M | -87000.0 | -13 M | -1 M | -1 M | -16 M | -2 M | |||
| Repayment Of Debt | -191000.0 | -214000.0 | -235000.0 | -180000.0 | -25000.0 | |||||
| Sale Of Business | 7 M | 7 M | ||||||||
| Sale Of Intangibles | 1 M | 4 M | ||||||||
| Sale Of Investment | 125000.0 | 310000.0 | 1000000.0 | |||||||
| Sale Of PPE | -35000.0 | |||||||||
| Short Term Debt Issuance | 3 M | |||||||||
| Stock Based Compensation | 859000.0 | 1 M | 2 M | 2 M | 3 M | 3 M | 1 M | 2 M | 2 M | 265868.0 |
| Unrealized Gain Loss On Investment Securities | -112 M | -17 M | 135000.0 | 869000.0 | -565000.0 | -160000.0 | ||||
| Amord | -2 M | -3 M | -3 M | |||||||
| Begcash | 7 M | 10 M | 3 M | 15 M | 660000.0 | 2 M | 2 M | 2 M | 4 M | 2 M |
| Cffcf | 4 M | 8 M | 11 M | 5 M | 44 M | 11 M | 18 M | 43 M | 20 M | 7 M |
| Cffdi | -1 M | -937000.0 | ||||||||
| Cffinv | 1 M | 1 M | 10 M | -186000.0 | -15 M | -917000.0 | -1 M | -1 M | -16 M | -3 M |
| Cffoa | -8 M | -13 M | -14 M | -17 M | -9 M | -7 M | -18 M | -41 M | -5 M | -3 M |
| Chgcash | -2 M | -4 M | 7 M | -12 M | 15 M | -993000.0 | -821000.0 | 17000.0 | -1 M | 2 M |
| Chgothca | -682429.0 | |||||||||
| Chgothwc | 410000.0 | -184000.0 | -88438.0 | |||||||
| Chgpay | -120000.0 | -762000.0 | ||||||||
| Chgrec | -5000.0 | -47000.0 | 505000.0 | -582000.0 | 3000.0 | 587000.0 | -330000.0 | 110000.0 | -172084.0 | |
| Comstkiss | 4 M | 8 M | 11 M | 5 M | 36 M | 7 M | 18 M | 14 M | 7 M | |
| Definc | -54000.0 | -78000.0 | ||||||||
| Deftax | -54000.0 | -78000.0 | ||||||||
| Depamor | 297000.0 | 343000.0 | 341000.0 | 371000.0 | 252000.0 | 252000.0 | 262000.0 | 253000.0 | ||
| Effexch | -6000.0 | -2000.0 | -6000.0 | 22000.0 | -8000.0 | -10237.0 | ||||
| Endcash | 5 M | 6 M | 10 M | 3 M | 15 M | 660000.0 | 2 M | 2 M | 2 M | 4 M |
| Fcf | -8 M | -13 M | -11 M | -17 M | -9 M | -11 M | -18 M | -41 M | -5 M | -3 M |
| Ltdebtiss | 3 M | |||||||||
| Ltdebtpay | -191000.0 | -214000.0 | -235000.0 | -180000.0 | -25000.0 | |||||
| Netinccont | -17 M | 25 M | -17 M | -11 M | -10 M | -18 M | -36 M | -4 M | -2 M | |
| Netothfin | -15000.0 | |||||||||
| Netothinv | -4 M | 971000.0 | 228000.0 | 185000.0 | -63000.0 | -23000.0 | -53000.0 | -150000.0 | ||
| Netstdebtiss | 3 M | |||||||||
| Opcf | -8 M | -13 M | -14 M | -17 M | -9 M | -11 M | -18 M | -41 M | -5 M | -3 M |
| Opgainloss | 3 M | 6 M | -43 M | 311000.0 | 224000.0 | -164000.0 | 249000.0 | 197000.0 | 16000.0 | -188134.0 |
| Purchbus | 125000.0 | -14000.0 | -1 M | -1 M | -478000.0 | |||||
| Purchsti | -1 M | -60000.0 | ||||||||
| Salelti | 125000.0 | 310000.0 | ||||||||
| Salesti | 381000.0 |