
GIC
Global Industrial Company
$36.70
+$0.65(+1.80%)
100
Overall
100
Value
100
Tech
--
Quality
Market Cap
$1.38B
Volume
132.34K
52W Range
$20.79 - $38.79
Target Price
$38.00
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $1.9B | $1.2B | $791.8M | $896.9M | $946.9M | $1.0B | $1.1B | $1.2B | $1.3B | $1.3B | ||
Total Revenue | $1.9B | $1.2B | $791.8M | $896.9M | $946.9M | $1.0B | $1.1B | $1.2B | $1.3B | $1.3B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $-1.5B | $-862.4M | $-914.0M | $-589.2M | $621.2M | $672.1M | $688.8M | $744.9M | $838.5M | $863.9M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $342.7M | $238.2M | $273.2M | $307.7M | $325.7M | $356.9M | $374.3M | $421.2M | $435.8M | $452.0M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $366.8M | $280.2M | $227.5M | $246.0M | $261.2M | $272.8M | $286.3M | $316.0M | $339.3M | $371.5M | ||
Selling, General & Administrative | $338.9M | $276.3M | $227.2M | $245.2M | $260.4M | $272.8M | $286.3M | $316.0M | $339.3M | $371.5M | ||
Selling & Marketing Expenses | $338.9M | $276.3M | $227.2M | $245.2M | $69.8M | $60.3M | $65.3M | $72.0M | $79.8M | $90.6M | ||
General & Administrative Expenses | $-26.4M | $-17.7M | $-13.5M | $-11.4M | $260.4M | $272.8M | $286.3M | $316.0M | $339.3M | $371.5M | ||
Promotion & Advertising | $-74.4M | $-71.4M | $-67.0M | $-70.4M | $69.8M | $60.3M | $65.3M | -- | -- | -- | ||
Salaries & Wages | $27.9M | $3.9M | $300.0K | $800.0K | $800.0K | $4.7M | $2.9M | -- | -- | -- | ||
Depreciation & Amortization | $-11.1M | $-5.3M | $-4.6M | $-3.5M | $3.9M | $3.9M | $3.5M | $3.7M | $6.4M | $7.6M | ||
Depreciation & Amortization | $-11.1M | $-5.3M | $-4.6M | $-3.5M | $3.9M | $3.9M | $3.5M | -- | -- | -- | ||
Amortization | $-700.0K | $-1.2M | $-2.1M | $-2.9M | $5.5M | $5.5M | $5.5M | $5.5M | $40.0M | $39.6M | ||
Other Operating Expenses | -- | -- | -- | -- | $12.0M | $13.1M | $13.9M | -- | -- | -- | ||
OPERATING INCOME | ||||||||||||
Operating income | $-24.1M | $27.7M | $45.7M | $61.7M | $66.1M | $84.1M | $88.0M | $105.2M | $96.5M | $80.5M | ||
EBITDA | $-25.5M | $31.4M | $75.4M | $67.4M | $70.2M | $88.2M | $91.4M | $108.8M | $102.7M | $87.6M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $100.0K | $100.0K | $1.1M | $1.1M | $200.0K | ||
Intinc | $-900.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Net Non-Operating Interest Income/Expense | $-900.0K | -- | -- | -- | -- | $-100.0K | $-100.0K | $-1.1M | $-1.1M | $-200.0K | ||
Gain on Sale of Securities | -- | -- | -- | $178.9M | -- | -- | -- | -- | -- | -- | ||
Other Income/Expense | $-1.4M | -- | -- | $-178.9M | -- | $-11.7M | $-4.5M | $-300.0K | $-4.5M | $-3.7M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | -- | -- | -- | -- | $700.0K | $400.0K | $400.0K | -- | -- | -- | ||
Special Income Charges | $1.4M | $400.0K | -- | $1.9M | $-700.0K | $-400.0K | $-400.0K | $-100.0K | -- | -- | ||
Impairment of Capital Assets | $-1.4M | $-400.0K | -- | $-1.9M | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $-34.8M | $26.1M | $70.8M | $62.9M | $66.1M | $84.1M | $87.7M | $104.9M | $96.3M | $80.0M | ||
Pre-Tax Income | $-34.8M | $26.1M | $70.8M | $62.9M | $66.1M | $84.0M | $87.6M | $103.8M | $95.2M | $79.8M | ||
INCOME TAX | ||||||||||||
Tax Provision | $13.5M | $9.2M | $-20.0M | $13.4M | $16.1M | $19.9M | $17.5M | $25.7M | $24.5M | $19.1M | ||
NET INCOME | ||||||||||||
Net Income | $-99.8M | $-32.6M | $40.4M | $224.7M | $48.5M | $65.4M | $103.3M | $78.8M | $70.7M | $61.0M | ||
Net Income (Continuing Operations) | $-99.8M | $-32.6M | $40.4M | $224.7M | $48.5M | $65.4M | $103.3M | $78.1M | $70.7M | $60.7M | ||
Net Income (Discontinued Operations) | $-99.8M | $-32.6M | $40.4M | $224.7M | $48.5M | $65.4M | $103.3M | $78.8M | $70.7M | $61.0M | ||
Net Income (Common Stockholders) | $-99.8M | $-32.6M | $40.4M | $224.7M | $46.9M | $64.6M | $103.3M | $78.5M | $70.7M | $60.3M | ||
TOTALS | ||||||||||||
Total Expenses | $-1.1B | $-582.2M | $-686.5M | $-343.2M | $882.4M | $944.9M | $975.1M | $1.1B | $1.2B | $1.2B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $37.1M | $37.2M | $37.0M | $37.2M | $37.5M | $37.5M | $37.8M | $38.0M | $38.1M | $38.3M | ||
Average Shares Outstanding (Diluted) | $321.9M | $37.2M | $37.6M | $37.9M | $37.7M | $37.7M | $38.0M | $38.1M | $38.2M | $38.4M | ||
Shares Outstanding | $36.9M | $36.9M | $37.2M | $37.4M | $37.8M | $37.7M | $37.9M | $38.0M | $38.1M | $38.3M | ||
Basic EPS | $-0.31 | $-0.88 | $1.09 | $6.03 | $2.58 | $3.44 | $5.46 | $4.14 | $1.85 | $1.59 | ||
Basic EPS (Continuing Operations) | -- | $0.45 | $1.77 | $1.34 | $2.62 | $3.41 | $4.58 | $4.12 | $3.7 | $1.58 | ||
Diluted EPS | $-0.31 | $-0.88 | $1.07 | $5.93 | $2.56 | $3.42 | $5.42 | $4.12 | $1.84 | $1.58 | ||
Diluted EPS (Continuing Operations) | -- | $0.45 | $1.74 | $1.31 | $2.6 | $3.39 | $4.55 | $4.1 | $3.68 | $1.57 | ||
Dividend Per Share | -- | $0.10 | $1.85 | $7.94 | $0.48 | $3.56 | $1.64 | $0.72 | $0.80 | $1 | ||
OTHER METRICS | ||||||||||||
Basic Discontinuous Operations | -- | -- | $-0.68 | $4.69 | $-0.04 | $0.03 | $0.88 | $0.02 | -- | $0.01 | ||
Diluted Discontinuous Operations | $-1.39 | $-1.33 | $-0.67 | $4.62 | $-0.04 | $0.03 | $0.87 | $0.02 | -- | $0.01 | ||
Gain On Sale Of P P E | -- | -- | -- | -- | -- | $10.5M | $1.7M | -- | -- | -- | ||
Gains Loss On Disposal Of Discontinued Operations | $-51.5M | $-49.5M | $-25.1M | $175.2M | -- | -- | -- | -- | -- | -- | ||
Net Income Discontinuous Operations | $-51.5M | $-49.5M | $-25.1M | $175.2M | $-1.5M | $1.3M | $33.2M | $700.0K | -- | $300.0K | ||
Net Operating Interest Income Expense | $-900.0K | $-300.0K | $-200.0K | $1.6M | -- | -- | -- | -- | -- | -- | ||
Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-1.5M | $1.3M | $33.2M | $700.0K | -- | $300.0K | ||
Other Gand A | $-26.4M | $-17.7M | $-13.5M | $-11.4M | $260.4M | $272.8M | $286.3M | $316.0M | $339.3M | $371.5M | ||
Other Impairment Of Capital Assets | $-1.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Other Write Off | -- | -- | -- | -- | -- | $-1.2M | $-2.8M | -- | -- | -- | ||
Provision For Gain Loss On Disposal | -- | -- | -- | -- | $600.0K | $-500.0K | $-10.7M | -- | -- | -- | ||
Rent And Landing Fees | $-26.4M | $-17.7M | $-13.5M | $-11.4M | -- | -- | -- | -- | -- | -- | ||
Selling Expense | $338.9M | $276.3M | $227.2M | $245.2M | -- | -- | -- | -- | -- | -- | ||
Restruct | -- | -- | -- | -- | $700.0K | $400.0K | $400.0K | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | GIC | $36.70 | +1.8% | 132.34K |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Global Industrial Company Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW