GME
GameStop Corporation
$26.78
+$0.70(+2.68%)
30
Overall
50
Value
10
Tech
--
Quality
Market Cap
$11.68B
Volume
11.21M
52W Range
$20.30 - $35.81
Target Price
$13.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $9.4B | $8.6B | $8.5B | $8.3B | $6.5B | $5.1B | $6.0B | $5.9B | $5.3B | $3.8B | ||
| Total Revenue | $9.4B | $8.6B | $8.5B | $8.3B | $6.5B | $5.1B | $6.0B | $5.9B | $5.3B | $3.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-6.4B | $5.6B | $6.1B | $6.0B | $4.6B | $3.8B | $4.7B | $4.6B | $4.0B | $2.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.9B | $3.0B | $2.5B | $2.3B | $1.9B | $1.3B | $1.3B | $1.4B | $1.3B | $1.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.5B | $2.5B | $2.0B | $2.0B | $6.5B | $5.3B | $6.4B | $1.7B | $1.3B | $1.1B | ||
| Research & Development | -- | $75.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | -- | $75.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $2.1B | $2.3B | $1.9B | $2.0B | $1.9B | $5.3B | $6.4B | $1.7B | $1.3B | $1.1B | ||
| Selling & Marketing Expenses | $2.1B | $2.3B | $1.9B | $2.0B | $66.7M | $58.4M | $4.7B | $75.0M | $39.3M | $18.6M | ||
| General & Administrative Expenses | $-402.3M | $-444.3M | -- | $-357.6M | $1.9B | $5.3B | $1.7B | $1.7B | $1.3B | $1.1B | ||
| Promotion & Advertising | $-66.6M | $-76.6M | -- | $-72.9M | $66.7M | $58.4M | $93.6M | $75.0M | -- | -- | ||
| Salaries & Wages | -- | -- | -- | $4.1M | $1.2M | $-1.0M | $4.7B | -- | -- | -- | ||
| Depreciation & Amortization | $156.6M | $165.2M | $122.3M | $-105.6M | $4.6B | $80.0M | $76.5M | $61.7M | $55.3M | $38.4M | ||
| Depreciation & Amortization | $156.6M | $165.2M | $122.3M | $-105.6M | $4.6B | $80.0M | $76.5M | $61.7M | -- | -- | ||
| Amortization | $-13.4M | $-15.0M | -- | $-10.1M | $4.6B | $4.0M | $3.6M | $1.4M | $900.0K | -- | ||
| Other Operating Expenses | $-4.0M | $-3.5M | -- | $-1.1M | $-400.0K | -- | $-4.0M | $-100.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $450.8M | $516.4M | $453.0M | $313.9M | $-399.6M | $-237.8M | $-368.5M | $-311.6M | $-34.5M | $-26.2M | ||
| EBITDA | $785.0M | $480.3M | $592.6M | $-622.9M | $-292.1M | $-174.0M | $-284.6M | $-249.9M | $26.5M | $22.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $23.4M | $53.8M | $56.8M | $56.8M | $38.5M | $32.1M | $26.9M | $-9.5M | $-49.5M | $-163.4M | ||
| Intinc | $400.0K | $800.0K | $1.5M | $5.7M | $11.3M | $1.9M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-23.0M | $-53.0M | $-55.3M | $-51.1M | $-27.2M | $-32.1M | $-26.9M | $9.5M | $49.5M | $163.4M | ||
| Gain on Sale of Securities | -- | $17.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $124.1M | $180.3M | $13.8M | $45.2M | $69.3M | $-32.4M | $-6.7M | $-2.7M | $1.9M | $-200.0K | ||
| Other Special Charges | -- | -- | $-3.5M | -- | $947.0M | $1.5M | $-18.2M | -- | $-1.9M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.6M | $33.8M | -- | -- | $-78.5M | $-60.0M | $-62.0M | $-55.9M | -- | -- | ||
| Special Income Charges | $-4.6M | $33.8M | $-32.8M | $-970.7M | $-385.6M | $-15.5M | $-6.7M | $-2.7M | $-4.8M | $-9.7M | ||
| Impairment of Capital Assets | $-4.6M | $-33.8M | $32.8M | $970.7M | $385.6M | $15.5M | $6.7M | $2.7M | $4.8M | $9.7M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $626.8M | $313.6M | $440.7M | $-749.8M | $-388.3M | $-254.7M | $-361.8M | $-311.6M | $-29.7M | $-16.5M | ||
| Pre-Tax Income | $625.2M | $283.1M | $383.9M | $-753.1M | $-426.8M | $-269.9M | $-395.4M | $-302.1M | $13.1M | $137.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $222.4M | $-186.5M | $153.5M | $41.7M | $37.6M | $-55.3M | $-14.1M | $11.0M | $6.4M | $5.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $76.7M | $283.1M | $230.4M | $-794.8M | $-470.9M | $-215.3M | $-381.3M | $-313.1M | $6.7M | $131.3M | ||
| Net Income (Continuing Operations) | $76.7M | $283.1M | $230.4M | $-794.8M | $-470.9M | $-215.3M | $-381.3M | $-313.1M | $6.7M | $131.3M | ||
| Net Income (Discontinued Operations) | $76.7M | $283.1M | $230.4M | $-794.8M | $-470.9M | $-215.3M | $-381.3M | $-313.1M | $6.7M | $131.3M | ||
| Net Income (Common Stockholders) | $76.7M | $283.1M | $230.4M | $-794.8M | $-464.4M | $-215.3M | $-381.3M | $-313.1M | $6.7M | $131.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-4.0B | $8.1B | $8.1B | $8.0B | $11.0B | $9.2B | $6.4B | $6.2B | $5.3B | $3.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $424.0M | $413.6M | $405.6M | $408.4M | $350.0M | $260.0M | $290.4M | $304.2M | $305.1M | $394.1M | ||
| Average Shares Outstanding (Diluted) | $426.8M | $415.2M | $406.0M | $408.4M | $350.0M | $260.0M | $290.4M | $304.2M | $305.2M | $394.7M | ||
| Shares Outstanding | $415.5M | $404.8M | $406.3M | $409.1M | $257.8M | $279.7M | $305.4M | $304.7M | $305.9M | $447.3M | ||
| Basic EPS | $0.95 | $0.86 | $0.09 | $-1.65 | $-2.69 | $-1.66 | $-2.63 | $-1.03 | $0.02 | $0.33 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.95 | $-2.67 | $-1.65 | $-2.63 | $-1.03 | $0.02 | $0.33 | ||
| Diluted EPS | $0.95 | $0.85 | $0.09 | $-1.65 | $-2.69 | $-1.66 | $-2.63 | $-1.03 | $0.02 | $0.33 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-1.95 | $-2.67 | $-1.65 | $-2.63 | $-1.03 | $0.02 | $0.33 | ||
| Dividend Per Share | $0.36 | $0.37 | $0.38 | $0.38 | $0.10 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $202.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $0.30 | $-0.02 | $-0.01 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $0.30 | $-0.02 | $-0.01 | -- | -- | -- | -- | ||
| Earnings from equity interest | $-153.5M | $-164.3M | $-155.9M | $155.9M | $-38.5M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-153.5M | $-164.3M | $-155.9M | $155.9M | $-38.5M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $100.8M | $-9.1M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $29.4M | -- | -- | -- | -- | $32.4M | -- | $7.2M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | $700.0K | -- | -- | -- | -- | ||
| Interest Expense Operating | $-21.8M | $-23.3M | -- | $-53.5M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $611.5M | $436.7M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $121.8M | $-6.5M | $700.0K | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-6.5M | $-700.0K | -- | -- | -- | -- | ||
| Other Gand A | $-402.3M | $-444.3M | -- | $-357.6M | $1.9B | $5.3B | $1.7B | $1.7B | $1.3B | $1.1B | ||
| Other Impairment Of Capital Assets | -- | $33.8M | $13.8M | $45.2M | $21.7M | $15.5M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-402.3M | $-444.3M | -- | $-357.6M | -- | $3.8B | -- | -- | -- | -- | ||
| Selling Expense | $2.1B | $2.3B | $1.9B | $2.0B | -- | -- | $4.7B | -- | -- | -- | ||
| Restruct | $4.6M | $33.8M | -- | -- | $-78.5M | $-60.0M | $-62.0M | $-55.9M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GME | $26.78 | +2.7% | 11.21M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |