GPRO logo

GPRO

GoPro Inc.

$1.56
-$0.10(-6.02%)
48
Overall
--
Value
63
Tech
34
Quality
Market Cap
$284.73M
Volume
5.89M
52W Range
$0.40 - $2.37
Target Price
$0.80
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.6B$1.2B$1.2B$1.1B$1.2B$891.9M$1.2B$1.1B$1.0B$801.5M
Total Revenue
$1.6B$1.2B$1.2B$1.1B$1.2B$891.9M$1.2B$1.1B$1.0B$801.5M
COST OF GOODS SOLD
Cost of Revenue
$-946.8M$-723.6M$-795.2M$-786.9M$781.9M$577.4M$684.0M$686.7M$681.9M$530.2M
GROSS PROFIT
Gross Profit
$673.2M$461.9M$384.5M$361.4M$412.8M$314.5M$477.1M$406.8M$323.6M$271.3M
OPERATING EXPENSES
Operating Expenses
$-618.5M$-834.9M$-548.0M$-455.4M$415.1M$351.3M$363.9M$367.9M$399.0M$406.3M
Research & Development
$241.7M$358.9M$229.3M$167.3M$142.9M$131.6M$141.5M$139.9M$165.7M$185.9M
Research Expense
$241.7M$358.9M$229.3M$167.3M$142.9M$131.6M$141.5M$139.9M$165.7M$185.9M
Selling, General & Administrative
$376.8M$476.0M$318.7M$288.1M$1.1B$219.7M$222.4M$228.0M$233.3M$220.4M
Selling & Marketing Expenses
$268.9M$368.6M$236.6M$222.1M$988.3M$151.4M$156.7M$167.0M$169.6M$160.6M
General & Administrative Expenses
$107.8M$107.4M$82.1M$66.0M$65.8M$68.4M$65.7M$61.0M$63.8M$59.8M
Promotion & Advertising
$-64.7M$-106.0M$-61.3M$-73.0M$67.3M$34.1M$35.8M$40.8M$44.1M$33.3M
Salaries & Wages
$-80.7M$-69.5M$-54.0M$-41.9M--$30.0M$38.6M$-8.6M$-9.3M--
Depreciation & Amortization
$-24.8M$-32.4M$-32.4M$-23.6M$18.5M$14.5M$9.8M$8.5M$6.2M$4.9M
Depreciation & Amortization
$-24.8M$-32.4M$-32.4M$-23.6M$18.5M$14.5M$9.8M$8.5M$6.2M$4.9M
Amortization
$-4.2M$-9.1M$-14.3M$-19.5M$155.4M$156.8M$160.7M$146.5M$2.0M$157.5M
Other Operating Expenses
$-19.9M$-20.6M$-20.0M$-13.6M$-250.0K$-2.5M$-3.1M$-2.5M$-4.9M$-4.7M
OPERATING INCOME
Operating income
$54.7M$-373.0M$-163.5M$-94.0M$-2.3M$-36.8M$113.2M$39.0M$-75.5M$-135.0M
EBITDA
$81.6M$-330.5M$-115.9M$-45.8M$42.4M$-22.6M$124.0M$54.8M$-56.9M$-123.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--$3.0M$13.7M$18.7M$19.2M$20.3M$22.9M$6.2M$4.7M$3.3M
Intinc
--------------$3.1M$9.9M$4.7M
Net Non-Operating Interest Income/Expense
--$-3.0M$-13.7M$-18.7M$-19.2M$-20.3M$-22.9M$-6.2M$-4.7M$-3.3M
Other Income/Expense
$2.2M$-787.0K$-733.0K$-5.0M$-2.5M$4.9M$176.0K$1.5M$-12.4M$-5.3M
Other Special Charges
$-2.2M$787.0K$733.0K$5.0M$2.5M$-4.9M$-176.0K$1.7M$12.4M$5.3M
SPECIAL ITEMS
Restructring And Mn A Income
--$-43.1M$-20.3M$-22.7M$1.5M$25.4M$1.2M$8.5M$738.0K$24.4M
Special Income Charges
--$49.4M$20.3M$22.7M$-1.5M$-577.4M$-1.2M$-8.5M$-738.0K$-24.4M
Impairment of Capital Assets
--$-6.3M----------------
PRE-TAX INCOME
EBIT
$52.6M$-372.2M$-162.7M$-89.0M$159.0K$-41.7M$113.0M$40.7M$-63.0M$-129.8M
Pre-Tax Income
$52.6M$-375.2M$-176.4M$-107.7M$-19.1M$-62.0M$90.1M$34.5M$-67.7M$-133.1M
INCOME TAX
Tax Provision
$16.5M$43.8M$6.5M$1.4M$-4.4M$4.8M$-281.1M$5.6M$-14.6M$299.2M
NET INCOME
Net Income
$36.1M$-419.0M$-182.9M$-109.0M$-14.6M$-66.8M$371.2M$28.8M$-53.2M$-432.3M
Net Income (Continuing Operations)
$36.1M$-419.0M$-182.9M$-109.0M$-14.6M$-66.8M$371.2M$28.8M$-53.2M$-432.3M
Net Income (Discontinued Operations)
$36.1M$-419.0M$-182.9M$-109.0M$-14.6M$-66.8M$371.2M$28.8M$-53.2M$-432.3M
Net Income (Common Stockholders)
$36.1M$-419.0M$-182.9M$-109.0M$-14.6M$-66.8M$371.2M$28.8M$-53.2M$-432.3M
Normalized Income
------------------$-104.1M
TOTALS
Total Expenses
$-1.6B$-1.6B$-1.3B$-1.2B$1.2B$928.7M$1.0B$1.1B$1.1B$936.5M
SHARE & EPS DATA
Average Shares Outstanding
$134.6M$139.4M$138.1M$139.5M$144.9M$149.0M$154.3M$156.2M$153.3M$153.1M
Average Shares Outstanding (Diluted)
$146.5M$139.4M$138.5M$139.8M$144.9M--$163.2M$178.3M$153.3M$153.1M
Shares Outstanding
$136.9M$142.1M$146.2M$150.2M$156.0M$151.5M$156.5M$154.9M$149.9M$157.4M
Basic EPS
$0.27$-3.01$-1.32--$-0.10$-0.45$2.41$0.18$-0.35$-2.82
Basic EPS (Continuing Operations)
--------$-0.10$-0.45$2.41$0.18$-0.35$-2.82
Diluted EPS
$0.25$-3.01$-1.32$-0.78$-0.10$-0.45$2.27$0.18$-0.35$-2.82
Diluted EPS (Continuing Operations)
------------$2.27$0.18$-0.35$-2.82
OTHER METRICS
Commission Expenses
--------$781.9M----------
Cumulative Effect Of Accounting Change
--------$61.0K----------
Excise Taxes
------------$684.0M------
Gain On Sale Of Business
$1.6M$1.3M$1.6M$1.6M------------
Other Gand A
$107.8M$107.4M$82.1M$66.0M$65.8M$68.4M$65.7M$61.0M$63.8M$59.8M
Other Impairment Of Capital Assets
----------$12.5M------$3.3M
Rent And Landing Fees
$107.8M$107.4M$82.1M$66.0M------------
Selling Expense
$268.9M$368.6M$236.6M$222.1M$781.9M$577.4M--------
Write Down
----------$577.4M--------
Restruct
--$-43.1M$-20.3M$-22.7M$1.5M$25.4M$1.2M$8.5M$738.0K$24.4M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2GPRO$1.56-6.0%5.89M
3
4
5
6

Get GoPro Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.