Basic Discontinuous Operations | | | 2.61 | | | | | | | |
Depreciation And Amortization | | 2,246 M | 2,116 M | -562 M | -2,681 M | | -687 M | | -624 M | -284 M |
Diluted Discontinuous Operations | | | 2.57 | | | | | | | |
Earnings From Equity Interest | -3 M | -5 M | -2 M | | | | | | | |
Earnings From Equity Interest Net Of Tax | -3 M | -5 M | -2 M | | | | | | | |
Gain On Sale Of Business | | -730 M | 1,822 M | | | | | | | |
Gain On Sale Of PPE | | | 215 M | | | | | | | |
Gain On Sale Of Security | | | 12 M | | | | | | | |
General And Administrative Expense | | 8,473 M | 7,693 M | 10,975 M | 11,456 M | 11,402 M | 9,915 M | 9,672 M | 9,366 M | 9,232 M |
Gross Profit Margin (profit Margin After CGS) | 22,328 M | 21,763 M | 19,770 M | 22,511 M | 22,395 M | 21,891 M | 20,580 M | 19,844 M | 18,599 M | 15,070 M |
Impairment Of Capital Assets | | 468 M | 475 M | | | | | 30 M | | |
Interest Expense Non Operating | 669 M | 792 M | 826 M | 777 M | 856 M | 879 M | 694 M | 737 M | 717 M | 735 M |
Minority Interests | -376 M | -380 M | -665 M | 711 M | 639 M | 623 M | 423 M | 637 M | 150 M | -50 M |
Misc Other Special Charges | 6 M | -1000000.0 | 1,068 M | | | | | | | |
Net Income (loss) | 2,575 M | 4,926 M | 14,956 M | 4,385 M | 5,749 M | 4,645 M | 3,623 M | 1,532 M | 912 M | 8,422 M |
Net Income Common Stockholders | 2,575 M | 4,926 M | 14,956 M | 4,385 M | 5,749 M | 4,645 M | 3,623 M | 1,532 M | 912 M | 8,422 M |
Net Income Continuous Operations | 2,951 M | 5,306 M | 4,921 M | 5,096 M | 6,388 M | 5,268 M | 4,046 M | 2,169 M | 1,062 M | 8,372 M |
Net Income Discontinuous Operations | | | 10,700 M | | | | | | | |
Net Non Operating Interest Income Expense | -547 M | -677 M | 826 M | 754 M | 850 M | 840 M | 726 M | 667 M | 662 M | 650 M |
Normalized Income | 3,442 M | 4,547 M | 3,212 M | 4,312 M | 4,508 M | 4,166 M | 4,931 M | 3,638 M | 3,520 M | 145 M |
Operating Income | 4,021 M | 6,745 M | 5,669 M | 6,683 M | 6,224 M | 6,292 M | 7,060 M | 6,061 M | 6,026 M | 2,628 M |
Operating Income Before Depreciation (EBITDA) | 4,146 M | 6,854 M | 8,601 M | 6,219 M | 7,824 M | 7,100 M | 5,494 M | 4,262 M | 2,656 M | 11,261 M |
Operating Expense | 18,307 M | 15,018 M | 13,041 M | 15,828 M | 16,171 M | 15,599 M | 13,520 M | 13,783 M | 12,573 M | 12,442 M |
Other Costof Revenue | 9,048 M | 8,565 M | 9,554 M | | | | | | | |
Other Gand A | | 8,473 M | 7,693 M | 10,975 M | 11,456 M | 11,402 M | 9,915 M | 9,672 M | 9,366 M | 9,232 M |
Other Operating Expenses | 891 M | -590 M | 758 M | 476 M | | | 11 M | 1,965 M | 3,405 M | 538 M |
Promotion And Advertising | | 835 M | 735 M | | | | | | | |
Research Expense | 6,401 M | 6,223 M | 2,607 M | | | | | | | |
Restructring And Mn A Income | | | | 1,058 M | 1,286 M | 92 M | 1,252 M | 1,012 M | 2,205 M | 1,965 M |
Selling And Marketing Expense | 11,015 M | 9,385 M | 927 M | | | | | | | |
Total Income Available For Interest Expense (EBIT) | 4,146 M | 6,854 M | 6,454 M | 6,219 M | 7,824 M | 7,100 M | 5,494 M | 4,262 M | 2,656 M | 11,261 M |
Total Revenues | 31,376 M | 30,328 M | 29,324 M | 34,114 M | 34,099 M | 33,754 M | 30,821 M | 30,186 M | 27,889 M | 23,923 M |
Total Expenses | 27,355 M | 23,583 M | 22,595 M | -27,431 M | -27,875 M | -27,462 M | -23,761 M | -24,125 M | -21,863 M | -21,295 M |
Total Revenue | 31,376 M | 30,328 M | 29,324 M | 34,114 M | 34,099 M | 33,754 M | 30,821 M | 30,186 M | 27,889 M | 23,923 M |
Write Off | | | | | | | | 30 M | 47 M | 263 M |
Amord | | 1,212 M | 1,086 M | | | | | | | |
Avgshs | | 4,052 M | 4,026 M | 3,202 M | 3,185 M | 3,166 M | 3,145 M | 3,127 M | 3,110 M | 3,092 M |
Avgshsdt | | 4,111 M | 4,084 M | 3,242 M | 3,224 M | 3,210 M | 3,181 M | 3,162 M | 3,142 M | 3,128 M |
Basiceps | | 1.22 | 3.71 | 1.38 | 1.8 | 1.46 | 1.15 | 0.49 | 0.3 | 2.73 |
Basicepscont | | 1.22 | 3.71 | 1.38 | 1.8 | 1.46 | 1.15 | 0.49 | 0.3 | 2.73 |
Cor | 9,048 M | 8,565 M | 9,554 M | 11,603 M | 11,704 M | 11,863 M | 10,241 M | 10,342 M | 9,290 M | 8,853 M |
Depamor | | 2,246 M | 2,116 M | | -1,544 M | | | | | |
Dileps | | 1.2 | 3.66 | 1.35 | 1.79 | 1.45 | 1.14 | 0.49 | 0.29 | 2.69 |
Dilepscont | | 1.2 | 3.66 | 1.35 | 1.79 | 1.45 | 1.14 | 0.49 | 0.29 | 2.69 |
Div Per Share | | 0.56 | 0.56 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
Intinc | 122 M | 115 M | 2 M | 26 M | 29 M | 69 M | 73 M | 63 M | 70 M | 99 M |
Netincdisc | 2,575 M | 4,926 M | 14,956 M | 4,385 M | 5,749 M | 4,645 M | 3,623 M | 1,532 M | 912 M | 8,422 M |
Othincexp | -3 M | 6 M | -3,178 M | | | | | | | |
Othspecchg | | | | -1,154 M | -2,422 M | -965 M | -209 M | -289 M | -283 M | -10,504 M |
Pretaxinc | 3,477 M | 6,062 M | 5,628 M | 5,442 M | 6,968 M | 6,221 M | 4,800 M | 3,525 M | 1,939 M | 10,526 M |
Resdev | 6,401 M | 6,223 M | 2,607 M | 5,278 M | 5,098 M | 4,568 M | 3,893 M | 4,476 M | 3,628 M | 3,560 M |
Restruct | | | | 1,058 M | 1,286 M | 92 M | 1,252 M | 1,012 M | 2,205 M | 1,965 M |
Sga | 11,015 M | 9,385 M | 8,620 M | 10,975 M | 11,456 M | 11,402 M | 9,915 M | 9,672 M | 9,366 M | 9,232 M |
Shsout | 2,043 M | 2,043 M | 5,032 M | 4,025 M | 4,024 M | 3,992 M | 3,972 M | 3,966 M | 4,295 M | 4,289 M |
Specincchg | | -468 M | -475 M | -96 M | -1,136 M | -873 M | 1,043 M | 753 M | 1,969 M | -8,276 M |
Taxprov | 526 M | 756 M | 707 M | 346 M | 580 M | 953 M | 754 M | 1,356 M | 877 M | 2,154 M |