Accounts Payable | 15,335 M | 15,844 M | 3,866 M | 4,535 M | 4,357 M | 4,144 M | 3,645 M | 3,528 M | 3,596 M | 3,120 M |
Accumulated Depreciation & Depletion | | -10,259 M | -10,518 M | -10,846 M | -11,307 M | -11,251 M | -11,430 M | -10,859 M | -11,356 M | -11,082 M |
Cash And Equivalents | 3,870 M | 2,936 M | 3,723 M | 4,074 M | 6,092 M | 795 M | 569 M | 826 M | 1,462 M | 1,114 M |
Cash Cash Equivalents And Short Term Investments | 3,891 M | 5,182 M | 7,877 M | 4,135 M | 6,170 M | 4,586 M | 3,958 M | 3,911 M | 4,986 M | 5,905 M |
Cash Equivalents | | | | | | 3,912 M | 3,305 M | 3,007 M | 3,435 M | 4,716 M |
Common Stock | 1,348 M | 1,348 M | 1,347 M | 1,347 M | 1,346 M | 1,346 M | 1,345 M | 1,343 M | 1,342 M | 1,340 M |
Current Accrued Expenses | | 2,103 M | 2,346 M | | | | | | | |
Current Capital Lease Obligation | | | | 203 M | 230 M | 240 M | 24 M | 23 M | 23 M | 23 M |
Current Deferred Revenue | | 222 M | 299 M | | | | | | | |
Current Provisions | 1,946 M | 744 M | 652 M | 841 M | 1,052 M | 621 M | 732 M | 629 M | 848 M | 1,344 M |
Defined Pension Benefit | | 634 M | 229 M | 741 M | 183 M | 127 M | 760 M | 538 M | 313 M | 258 M |
Derivative Product Liabilities | | | | 1000000.0 | 10 M | 1000000.0 | 1000000.0 | | 7,420 M | 6,287 M |
Employee Benefits | 1,864 M | 2,340 M | 2,579 M | | | | | | | |
Financial Assets | 1000000.0 | | | 18 M | 5 M | 103 M | 69 M | 8 M | | |
Float Term Debt | 14,637 M | 15,205 M | 17,035 M | 19,760 M | 22,538 M | 22,580 M | 20,227 M | 14,221 M | 14,620 M | 15,277 M |
Goodwill And Other Intangible Assets | 22,497 M | 21,579 M | 21,364 M | 40,631 M | 40,421 M | 41,517 M | 22,991 M | 23,296 M | 24,741 M | 21,834 M |
Income Tax Payable | 703 M | 500 M | 471 M | | | | | | | |
Land & Improvements | | 6,455 M | 6,648 M | 7,212 M | 7,488 M | 7,632 M | | | | |
Long Term Capital Lease Obligation | | | | 812 M | 887 M | 1,010 M | 44 M | 43 M | 41 M | 47 M |
Long Term Debt And Capital Lease Obligation | 14,637 M | 15,205 M | 17,035 M | 20,572 M | 23,425 M | 23,590 M | 20,271 M | 14,264 M | 14,661 M | 15,324 M |
Long Term Provisions | 589 M | 495 M | 532 M | 630 M | 707 M | 670 M | 691 M | 636 M | 652 M | 420 M |
Minority Interest | -585 M | -552 M | -502 M | 6,287 M | 6,221 M | 6,952 M | -109 M | 3,557 M | 3,839 M | 3,764 M |
Non Current Accounts Receivable | | 854 M | 857 M | | | | | | | |
Non Current Accrued Expenses | | 4 M | 11 M | 13 M | 41 M | 42 M | 71 M | 82 M | 66 M | 64 M |
Non Current Deferred Assets | 6,757 M | 6,049 M | 5,658 M | | | | | | | |
Non Current Deferred Liabilities | 382 M | 311 M | 372 M | | | | | | | |
Non Current Deferred Revenue | | 254 M | 83 M | 85 M | 21 M | 24 M | 19 M | 22 M | | |
Non Current Deferred Taxes Assets | 6,757 M | 6,049 M | 5,658 M | 5,218 M | 4,287 M | 4,096 M | 3,887 M | 3,796 M | 4,374 M | 2,905 M |
Non Current Pension And Other Postretirement Benefit Plans | 1,864 M | 2,340 M | 2,579 M | 3,113 M | 3,650 M | 3,457 M | 3,125 M | 3,539 M | 4,090 M | 3,229 M |
Other Current Borrowings | 2,349 M | 2,813 M | 3,952 M | | | | | | | |
Other Current Liabilities | 1,172 M | 1,053 M | 1,289 M | 958 M | 765 M | 755 M | 837 M | 1,076 M | 561 M | 306 M |
Other Equity Interest | | | | -28 M | -195 M | | | | | |
Other Inventories | 5,669 M | 5,498 M | | | | | | | | |
Other Payable | | 9,802 M | 9,752 M | 670 M | 568 M | 679 M | 540 M | 529 M | 567 M | 486 M |
Payables | 16,038 M | 16,344 M | 14,089 M | 5,694 M | 5,470 M | 5,452 M | 5,150 M | 5,052 M | 5,468 M | 5,027 M |
Properties | | | | | | | 7,811 M | 7,467 M | 7,761 M | 7,305 M |
Raw Materials | | 1,594 M | 1,576 M | 1,772 M | 1,170 M | 1,195 M | 1,122 M | 1,193 M | 1,068 M | 1,563 M |
Retained Earnings | 7,796 M | 7,239 M | 4,363 M | 7,944 M | 6,755 M | 4,530 M | -2,716 M | -6,477 M | -5,392 M | -1,397 M |
Taxes Receivable | 489 M | 373 M | 405 M | 486 M | 671 M | 262 M | 229 M | 258 M | 226 M | 180 M |
Total Capitalization | 28,308 M | 28,552 M | 27,633 M | 34,815 M | 37,125 M | 33,985 M | 24,008 M | 14,153 M | 15,744 M | 20,391 M |
Total Equity Gross Minority | 13,086 M | 12,795 M | 10,096 M | 21,342 M | 20,808 M | 18,357 M | 3,672 M | 3,489 M | 4,963 M | 8,878 M |
Total Equity Gross Minority Interest | 13,086 M | 12,795 M | 10,096 M | 21,342 M | 20,808 M | 18,357 M | 3,672 M | 3,489 M | 4,963 M | 8,878 M |
Total Liabilities And Total Equity Gross Minority Interest | 59,463 M | 59,005 M | 60,146 M | 79,103 M | 80,431 M | 79,692 M | 58,066 M | 56,381 M | 59,081 M | 53,446 M |
Total Non Current Liabilities Net Minority Interes | 24,680 M | 25,142 M | 27,240 M | 34,091 M | 37,475 M | 37,285 M | 31,903 M | 26,323 M | 35,117 M | 31,151 M |
Total Tax Payable | 703 M | 500 M | 471 M | 489 M | 545 M | 629 M | 965 M | 995 M | 1,305 M | 1,421 M |
Unrealized Gain Loss | 1,054 M | 1,309 M | 1,448 M | | | | | | | |
Working Capital | -4,700 M | -2,424 M | -2,041 M | -4,996 M | -1,901 M | -4,559 M | -5,564 M | -10,662 M | -2,290 M | 3,170 M |
Accrec | 6,836 M | 7,385 M | 5,452 M | 6,246 M | 5,549 M | 5,487 M | 5,176 M | 4,661 M | 4,615 M | 3,824 M |
Addpaid | 3,473 M | 3,451 M | 3,440 M | 3,301 M | 3,281 M | 3,174 M | 3,091 M | 3,019 M | 2,954 M | 2,831 M |
Build | | | | 633 M | 699 M | 821 M | | | | |
Capstk | 1,348 M | 1,348 M | 1,347 M | 1,347 M | 1,346 M | 1,346 M | 1,345 M | 1,343 M | 1,342 M | 1,340 M |
Comstkeqty | 13,671 M | 13,347 M | 10,598 M | 15,055 M | 14,587 M | 11,405 M | 3,781 M | -68 M | 1,124 M | 5,114 M |
Constr | | 2,120 M | 1,850 M | 1,750 M | 1,890 M | 1,906 M | 2,140 M | 2,501 M | 3,168 M | 2,670 M |
Curdebt | 2,349 M | 2,813 M | 3,952 M | 3,398 M | 3,495 M | 6,678 M | 5,769 M | 2,802 M | 4,106 M | 1,285 M |
Curdebtcaplease | 2,349 M | 2,813 M | 3,952 M | 3,601 M | 3,725 M | 6,918 M | 5,793 M | 2,825 M | 4,129 M | 1,308 M |
Curdefliab | | 222 M | 299 M | | | | | | | |
Fingds | | 1,455 M | 1,284 M | 2,122 M | 2,431 M | 2,247 M | 2,068 M | 1,983 M | 1,735 M | 1,700 M |
Gainlossnoearn | 1,054 M | 1,309 M | 1,448 M | | | | | | | |
Goodwill | 6,982 M | 6,811 M | 7,046 M | 10,552 M | 10,597 M | 10,562 M | 5,789 M | 5,734 M | 5,965 M | 5,162 M |
Grosppe | 10,073 M | 9,957 M | 20,138 M | 21,518 M | 22,313 M | 22,565 M | 22,488 M | 21,719 M | 22,164 M | 20,750 M |
Inv | 5,669 M | 5,498 M | 5,146 M | 5,783 M | 5,996 M | 5,947 M | 5,476 M | 5,557 M | 5,102 M | 4,716 M |
Invadv | 1,196 M | 1,192 M | 1,541 M | | | | | | | |
Mach | 9,227 M | 9,020 M | 10,953 M | 11,923 M | 12,236 M | 12,206 M | 12,537 M | 11,751 M | 11,235 M | 10,775 M |
Netppe | 10,073 M | 9,957 M | 9,620 M | 10,672 M | 11,006 M | 11,314 M | 11,058 M | 10,860 M | 10,808 M | 9,668 M |
Noncurdefliab | 382 M | 311 M | 289 M | 3,556 M | 3,600 M | 3,810 M | 1,156 M | 1,396 M | 1,934 M | 1,522 M |
Othca | 3 M | 76 M | 98 M | | | | | | | |
Othintang | 15,515 M | 14,768 M | 14,318 M | 30,079 M | 29,824 M | 30,955 M | 17,202 M | 17,562 M | 18,776 M | 16,672 M |
Othnca | 1,942 M | 1,584 M | 108 M | 1,676 M | 1,041 M | 1,020 M | 1,576 M | 1,413 M | 1,199 M | 990 M |
Othncl | 6,108 M | 5,609 M | 5,906 M | 5,118 M | 5,104 M | 4,724 M | 5,449 M | 5,096 M | 5,335 M | 3,549 M |
Othprop | 846 M | 937 M | 687 M | 10,672 M | 11,006 M | 966 M | 11,058 M | 10,860 M | 10,808 M | 9,668 M |
Othrec | | 1,125 M | 1,258 M | 1,299 M | 1,044 M | 1,399 M | 917 M | 1,031 M | 1,076 M | 1,484 M |
Payacc | 16,038 M | 16,344 M | 16,435 M | | | | | | | |
Prepaid | | 355 M | 343 M | 315 M | 359 M | 316 M | 330 M | 308 M | 335 M | 307 M |
Restcash | | | | 200 M | 200 M | 200 M | | | | |
Totassets | 59,463 M | 59,005 M | 60,146 M | 79,103 M | 80,431 M | 79,692 M | 58,066 M | 56,381 M | 59,081 M | 53,446 M |
Totca | 16,997 M | 18,644 M | 20,769 M | 18,674 M | 20,247 M | 19,491 M | 16,927 M | 15,907 M | 16,711 M | 16,587 M |
Totcl | 21,697 M | 21,068 M | 22,810 M | 23,670 M | 22,148 M | 24,050 M | 22,491 M | 26,569 M | 19,001 M | 13,417 M |
Totemp | 68629.0 | 68629.0 | 68629.0 | 68629.0 | 68629.0 | 68629.0 | 68629.0 | 68629.0 | 68629.0 | 68629.0 |
Toteqty | 13,671 M | 13,347 M | 10,598 M | 15,055 M | 14,587 M | 11,405 M | 3,781 M | -68 M | 1,124 M | 5,114 M |
Totliab | 46,377 M | 46,210 M | 50,050 M | 57,761 M | 59,623 M | 61,335 M | 54,394 M | 52,892 M | 54,118 M | 44,568 M |
Totnca | 42,466 M | 40,361 M | 39,377 M | 60,429 M | 60,184 M | 60,201 M | 41,139 M | 40,474 M | 42,370 M | 36,859 M |
Totncl | 24,680 M | 25,142 M | 27,240 M | 34,091 M | 37,475 M | 37,285 M | 31,903 M | 26,323 M | 35,117 M | 31,151 M |
Wip | | 2,449 M | 2,286 M | 1,889 M | 2,395 M | 2,505 M | 2,286 M | 2,381 M | 2,299 M | 1,453 M |