HAS
Hasbro Inc.
$74.71
+$0.56(+0.76%)
60
Overall
80
Value
40
Tech
--
Quality
Market Cap
$10.40B
Volume
1.79M
52W Range
$49.00 - $82.19
Target Price
$89.36
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.4B | $5.0B | $5.2B | $4.6B | $4.7B | $5.5B | $6.4B | $5.9B | $5.0B | $4.1B | ||
| Total Revenue | $4.4B | $5.0B | $5.2B | $4.6B | $4.7B | $5.5B | $6.4B | $5.9B | $5.0B | $4.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.7B | $1.9B | $2.1B | $1.9B | $1.8B | $2.3B | $2.5B | $2.4B | $1.7B | $1.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.7B | $3.1B | $3.1B | $2.7B | $2.9B | $3.2B | $3.9B | $3.5B | $3.3B | $2.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.0B | $2.3B | $2.3B | $2.4B | $2.2B | $2.9B | $3.0B | $3.0B | $2.7B | $2.2B | ||
| Research & Development | $242.9M | $266.4M | $269.0M | $246.2M | $262.2M | $259.5M | $315.7M | $307.9M | $306.9M | $294.1M | ||
| Research Expense | $242.9M | $266.4M | $269.0M | $246.2M | $262.2M | $259.5M | $315.7M | $307.9M | $306.9M | $294.1M | ||
| Selling, General & Administrative | $1.4B | $1.6B | $1.6B | $1.7B | $1.5B | $1.7B | $1.9B | $2.1B | $1.8B | $1.5B | ||
| Selling & Marketing Expenses | $1.4B | $1.6B | $1.6B | $1.7B | $413.7M | $412.7M | $506.6M | $387.3M | $358.4M | $319.5M | ||
| General & Administrative Expenses | $-45.6M | $-52.6M | $-63.6M | $-65.2M | $1.0B | $1.3B | $1.4B | $1.7B | $1.5B | $1.2B | ||
| Promotion & Advertising | $409.4M | $468.9M | $501.8M | $439.9M | $413.7M | $412.7M | $506.6M | $387.3M | $358.4M | $319.5M | ||
| Salaries & Wages | $-53.9M | $-61.6M | $-56.0M | $-27.9M | $-3.6M | $-5.3M | $-10.2M | -- | -- | -- | ||
| Depreciation & Amortization | $43.7M | $34.8M | $28.8M | $28.7M | $47.3M | $144.7M | $116.8M | $105.3M | $83.0M | $68.3M | ||
| Depreciation & Amortization | $43.7M | $34.8M | $28.8M | $28.7M | $47.3M | $144.7M | $116.8M | $105.3M | $83.0M | $68.3M | ||
| Amortization | $43.7M | $34.8M | $28.8M | $28.7M | $47.3M | $144.7M | $116.8M | $105.3M | $83.0M | $68.3M | ||
| Other Operating Expenses | $379.2M | $409.5M | $405.5M | $351.7M | $414.5M | $570.0M | $620.4M | $493.0M | $428.3M | $284.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $691.9M | $788.0M | $810.4M | $331.1M | $652.0M | $501.8M | $763.3M | $407.7M | $-1.5B | $690.0M | ||
| EBITDA | $898.8M | $980.3M | $1.1B | $573.1M | $962.5M | $1.2B | $1.7B | $1.2B | $-324.2M | $880.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $97.1M | $97.4M | $98.3M | $90.8M | $101.9M | $201.1M | $179.7M | $171.0M | $186.3M | $171.2M | ||
| Intinc | $3.1M | $9.4M | $22.2M | $22.4M | $30.1M | $7.4M | $5.4M | $11.8M | $23.0M | $47.3M | ||
| Net Non-Operating Interest Income/Expense | $-94.0M | $-88.0M | $-76.1M | $-68.5M | $-71.8M | $-193.7M | $-174.3M | $-159.2M | $-163.3M | $-123.9M | ||
| Gain on Sale of Securities | $1.2M | $400.0K | $-6.8M | $-6.2M | $34.1M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-6.0M | $7.5M | $-51.9M | $-7.8M | $-13.9M | $-14.0M | $7.1M | $-9.1M | $7.0M | $69.1M | ||
| Other Special Charges | $6.0M | $-7.5M | $51.9M | $7.8M | $13.9M | $14.0M | $-7.1M | $13.0M | $-7.0M | $-69.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $-89.3M | $-351.3M | $40.9M | -- | -- | -- | -- | ||
| Special Income Charges | -- | $32.9M | -- | $186.3M | $351.3M | $-112.4M | $162.2M | $-281.0M | $-1.2B | -- | ||
| Impairment of Capital Assets | -- | $-32.9M | -- | $-96.9M | -- | $71.5M | -- | -- | $1.2B | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $701.0M | $789.9M | $884.4M | $361.2M | $696.1M | $523.2M | $761.6M | $432.5M | $-983.8M | $668.2M | ||
| Pre-Tax Income | $603.9M | $692.5M | $786.1M | $270.4M | $594.2M | $322.1M | $581.9M | $261.5M | $-1.7B | $497.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $157.0M | $159.3M | $389.5M | $50.0M | $73.8M | $96.7M | $146.6M | $58.5M | $-221.3M | $102.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $451.8M | $551.4M | $396.6M | $220.4M | $520.5M | $222.5M | $428.7M | $203.5M | $-1.5B | $385.6M | ||
| Net Income (Continuing Operations) | $451.8M | $551.4M | $396.6M | $220.4M | $520.5M | $222.5M | $428.7M | $203.0M | $-948.8M | $394.4M | ||
| Net Income (Discontinued Operations) | $451.8M | $551.4M | $396.6M | $220.4M | $520.5M | $222.5M | $428.7M | $203.5M | $-1.5B | $385.6M | ||
| Net Income (Common Stockholders) | $451.8M | $551.4M | $396.6M | $220.4M | $691.6M | $222.5M | $428.7M | $203.5M | $-1.5B | $385.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.7B | $4.2B | $4.4B | $4.2B | $4.0B | $4.6B | $4.9B | $5.4B | $4.4B | $3.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $125.0M | $125.3M | $125.0M | $126.1M | $127.9M | $137.3M | $138.0M | $138.7M | $138.8M | $139.4M | ||
| Average Shares Outstanding (Diluted) | $126.7M | $127.0M | $127.0M | $126.9M | $128.5M | $137.6M | $138.4M | $138.9M | $138.8M | $140.3M | ||
| Shares Outstanding | $124.8M | $124.3M | $124.2M | $125.8M | $136.9M | $137.4M | $139.0M | $138.2M | $138.8M | $139.5M | ||
| Basic EPS | $3.61 | $4.4 | $3.17 | $1.75 | $4.07 | $1.62 | $3.11 | $1.47 | $-10.73 | $2.77 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $4.07 | $1.62 | $3.11 | $1.47 | $-10.73 | $2.77 | ||
| Diluted EPS | $3.57 | $4.34 | $3.12 | $1.74 | $4.05 | $1.62 | $3.1 | $1.46 | $-10.73 | $2.75 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $4.05 | $1.62 | $3.1 | $1.46 | $-10.73 | $2.75 | ||
| Dividend Per Share | $1.84 | $2.04 | $2.28 | $2.52 | $2.72 | $2.72 | $2.72 | $2.78 | $2.8 | $2.1 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $218.6M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $-74.1M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $-74.1M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $-108.8M | $-22.1M | $-539.0M | $-37.4M | ||
| Minority Interests | $5.0M | $18.2M | -- | -- | -- | $-2.9M | $-6.6M | $500.0K | $-1.5M | $-8.8M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-108.8M | $-22.1M | $-539.0M | $-37.4M | ||
| Other Gand A | $-45.6M | $-52.6M | $-63.6M | $-65.2M | $1.0B | $1.3B | $1.4B | $1.7B | $1.5B | $1.2B | ||
| Rent And Landing Fees | $-45.6M | $-52.6M | $-63.6M | $-65.2M | $68.9M | -- | -- | -- | -- | -- | ||
| Selling Expense | $960.8M | $1.1B | $1.1B | $1.3B | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | $-162.2M | -- | -- | -- | ||
| Restruct | -- | -- | -- | $-89.3M | $-351.3M | $40.9M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HAS | $74.71 | +0.8% | 1.79M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |