HD Stock Forecast, Price Targets, Chart, Dividends & Analysis

Dividend Per Share TTM ($)	8.84
Forward Annual Dividend Yield	2.20%
Ex Dividend Date (MM/DD/YYYY)	11/27/2024
Dividend Pay Date (MM/DD/YYYY)	9/12/2024
Dividend Yield (TTM)	2.16%
Forward Annual Dividend Rate ($)	9.00
Dividend Payout Ratio	-52.45
Dividend Per Share 5 Year CAGR	0.00%

Analyst Estimates

EPS Estimate Current Year ($)	15.12
EPS Estimate Next Year ($)	15.6
EPS Estimate Next Quarter ($)	3.68
EPS Estimate Current Quarter ($)	3.01
Current Target Price ($)	434.63
Next 5 Year Growth Rate (%)	9.5
1 week Ago Target Price ($)	414.41
2 week Ago Target Price ($)	411.22
3 week Ago Target Price ($)	409.47

Financial Health

Cash Flow Per Share TTM ($)	20.01
Current Ratio	1.20
Quick Ratio	0.30
Debt to Equity Ratio (Last Quarter)	29.32
Long term debt per share (Last Quarter)
F Score	3.0

Technicals

RSI (14 Day)	55.79
14 Day SMA ($)	403.75
14 Day EMA ($)	404.88
Money Flow Index	37.11
Average True Range	8.58
50 Day SMA ($)	402.40
200 Day SMA ($)	366.79
ADX	10.15
MACD	-10.36

Growth

Free Cash Flow QoQ Growth	0.00%
Free Cash Flow YoY Growth	0.00%
Revenue YoY Growth	0.00%
EPS QoQ Growth	0.00%
Revenue QoQ Growth	0.00%
EPS YoY Growth	0.00%

Profitability

Return on Assets TTM (%)	17.05
Profit Margin TTM (%)	13.7
Return on Equity TTM (%)	513.36
Return on Capital TTM (%)	26.55
Interest Coverage Ratio	16.30
Gross Margin TTM (%)	33.6

Peers

Stock	Dividend	Market Cap (B)	PE	Price ($)
BLDR		21 B	17.21	175.91
LL		0 B	0	0.8438
LOW	0.0171	147 B	22.34	265.22

Pull option chain for the stock and check the payoff of your option strategies here

Financials

Income Statement

Balance Sheet

Cash Flow

HD Income Statement

Annual

	Jan-15	Jan-16	Jan-17	Jan-18	Jan-19	Jan-20	Jan-21	Jan-22	Jan-23	Jan-24
AcquiredInProcessRnDIncome							16,978 M
Amortization of intangibles	1,353 M		2,093 M	2,275 M	2,252 M	2,254 M	7,126 M	7,449 M	7,444 M	8,455 M
Basic EPS from continuing operations	4.74		6.47	7.33	9.78	10.29	11.98	15.59	16.74	15.16
Basic EPS total	4.74	5.49	6.47	7.33	9.78	10.29	11.98	15.59	16.74	15.16
Basic weighted shares outstanding	1,338 M	1,277 M	1,229 M	1,178 M	1,137 M	1,093 M	1,074 M	1,054 M	1,022 M	999 M
CommissionExpenses						72,653 M
Cost of sales	54,222 M	58,254 M	62,282 M	66,548 M	71,043 M	72,653 M	87,257 M	100,325 M	104,625 M	101,709 M
Depreciation	1,640 M	1,690 M	1,754 M	1,811 M	1,870 M	1,989 M	2,128 M	2,386 M	2,455 M	2,673 M
Depreciation unreconciled	1,640 M	1,690 M	1,754 M	1,811 M	1,870 M	1,989 M	2,128 M	2,386 M	2,455 M	2,673 M
DepreciationAndAmortization	1,640 M	1,690 M	1,754 M	1,811 M	1,870 M	1,989 M	2,128 M	2,386 M	2,455 M	2,673 M
Diluted EPS total	4.71	5.46	6.45	7.29	9.73	10.25	11.94	15.53	16.69	15.11
Diluted normalized net income/share	4.71		6.45	7.29	9.73	10.25	11.94	15.53	16.69	15.11
Diluted weighted shares outstanding	1,346 M	1,283 M	1,234 M	1,184 M	1,143 M	1,097 M	1,078 M	1,058 M	1,025 M	1,002 M
Dividends paid per share	1.88		2.76	3.56	4.12	5.44	6.0	6.6	7.6	8.36
GainOnSaleOfSecurity						14,715 M
GeneralAndAdministrativeExpense	16,280 M	-922 M	17,132 M	17,864 M	19,513 M	19,740 M	24,447 M	25,406 M	26,284 M	26,598 M
Gross operating profit	28,389 M	30,265 M	32,313 M	34,356 M	37,160 M	37,572 M	44,853 M	50,832 M	52,778 M	50,960 M
ImpairmentOfCapitalAssets						72,653 M
Income before tax	9,976 M	11,021 M	12,491 M	13,698 M	14,556 M	14,715 M	16,978 M	21,737 M	22,477 M	19,924 M
Income restructuring and M&A							87,257 M
Income taxes	3,631 M	4,012 M	4,534 M	5,068 M	3,435 M	3,473 M	4,112 M	5,304 M	5,372 M	4,781 M
Interest income	337 M	166 M			14,556 M
InterestExpenseNonOperating	830 M	919 M	972 M	1,057 M	72,094 M	1,201 M	1,347 M	1,347 M	1,617 M	1,943 M
InterestExpenseOperating				66,548 M
MiscOtherSpecialCharges	-337 M	27 M	-36 M	-74 M	-93 M	-73 M	-47 M	-44 M	55 M	178 M
Net income from total operations	6,345 M	7,009 M	7,957 M	8,630 M	11,121 M	11,242 M	12,866 M	16,433 M	17,105 M	15,143 M
NetIncomeCommonStockholders	5,671 M	7,009 M	7,885 M	22,180 M	25,491 M	25,811 M	12,772 M	16,433 M	17,105 M	15,143 M
NetIncomeContinuousOperations	6,345 M	7,009 M	7,957 M	8,630 M	11,121 M	11,242 M	12,866 M	16,433 M	17,105 M	15,143 M
NetNonOperatingInterestIncomeExpense	-830 M	-753 M	-972 M	12,641 M	-57,538 M	-1,201 M	-1,347 M	-1,347 M	1,562 M	1,765 M
Normalized income	6,484 M		8,119 M	8,904 M	11,746 M		100,670 M			15,740 M
Operating income	10,469 M	11,774 M	13,427 M	14,681 M	15,530 M	15,843 M	18,278 M	23,040 M	24,039 M	21,689 M
Operating income before depreciation (EBITDA)	12,592 M	13,803 M	15,436 M	83,365 M	88,802 M	18,212 M	20,844 M	25,946 M	27,069 M	25,114 M
OperatingExpense	17,920 M	18,491 M	18,886 M	19,675 M	21,630 M	21,729 M	26,575 M	27,792 M	28,739 M	29,271 M
Other income net	337 M	-27 M	36 M	74 M	340 M	-14,642 M	87,304 M	44 M	1000000.0	-1000000.0
OtherGandA	16,280 M	-922 M	17,132 M	17,864 M	19,513 M	19,740 M	24,447 M	25,406 M	26,284 M	26,598 M
OtherImpairmentOfCapitalAssets					247 M
OtherOperatingExpenses	-179 M	-169 M	-147 M	-74 M	16 M	-96 M	-75 M	-80 M	104,625 M	-74 M
OtherWriteDown				66,548 M			87,257 M
PromotionAndAdvertising	884 M	-868 M	955 M	995 M	1,156 M	1,186 M	909 M	1,044 M	1,100 M	1,100 M
RealizedCapitalGain						14,715 M
RentAndLandingFees	918 M	-922 M	984 M	1,053 M	1,091 M
Research & development expense								100,325 M
ResearchExpense								100,325 M
RestructringAndMnAIncome							87,257 M
Revenue per share	1,353 M		2,093 M	2,275 M	2,252 M	2,340 M	7,293 M	7,699 M	7,726 M	8,759 M
SalariesAndWages	225 M	-244 M	267 M	273 M	282 M	-49 M	-58 M	-86 M	-73 M	-79 M
Selling Gen & administrative expense	16,280 M	16,801 M	17,132 M	17,864 M	19,513 M	92,393 M	24,447 M	25,406 M	26,284 M	26,598 M
SellingAndMarketingExpense	884 M	16,801 M	955 M	995 M	1,156 M	72,653 M	909 M	1,044 M	1,100 M	1,100 M
SellingExpense	16,834 M	16,801 M
Special income/charges					-71,043 M	-72,653 M	-87,257 M
Total Income available for interest expense (EBIT)	10,806 M	11,940 M	13,463 M	81,303 M	86,650 M	15,916 M	18,325 M	23,084 M	24,094 M	21,867 M
Total common shares outstanding	1,307 M	1,253 M	1,203 M	1,157 M	1,104 M	1,075 M	1,077 M	1,033 M	1,015 M	991 M
Total net income	6,345 M	7,009 M	7,957 M	8,630 M	11,121 M	11,242 M	12,866 M	16,433 M	17,105 M	15,143 M
Total ordinary shares	993 M	993 M	993 M	993 M	993 M	993 M	993 M	993 M	993 M	993 M
Total revenues	83,176 M	88,519 M	94,595 M	100,904 M	108,203 M	110,225 M	132,110 M	151,157 M	157,403 M	152,669 M
TotalExpenses	72,707 M	76,745 M	81,168 M	86,223 M	92,673 M	94,382 M	113,832 M	128,117 M	133,364 M	130,980 M
TotalRevenue	83,176 M	88,519 M	94,595 M	100,904 M	108,203 M	110,225 M	132,110 M	151,157 M	157,403 M	152,669 M
WriteOff					71,043 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University

HD Stock Forecast, Price Targets, Chart, Dividends & Analysis

Home Depot Inc. (The)

Sector: Consumer Cyclical

Industry: Home Improvement Stores

Stock Rankings

Valuation

Price per Sales TTM ($)

Price per Book TTM ($)

PE Ratio (TTM)

Book Value per Share ($)

5 Year PE Range

Returns

7 Day Return

1 Month Return

3 Month Return

1 Year Return

3 Year Return

5 Year Return

YTD Return

Risk

Custom Beta One Year

Custom Beta Three Years

Beneish M Score

Altman Z Score

Ranks

MarketXLS Value Score

MarketXLS Quality Score

MarketXLS Technical Score

MarketXLS Rank

Dividends

Dividend Per Share TTM ($)

Forward Annual Dividend Yield

Ex Dividend Date (MM/DD/YYYY)

Dividend Pay Date (MM/DD/YYYY)

Dividend Yield (TTM)

Forward Annual Dividend Rate ($)

Dividend Payout Ratio

Dividend Per Share 5 Year CAGR

Analyst Estimates

EPS Estimate Current Year ($)

EPS Estimate Next Year ($)

EPS Estimate Next Quarter ($)

EPS Estimate Current Quarter ($)

Current Target Price ($)

Next 5 Year Growth Rate (%)

1 week Ago Target Price ($)

2 week Ago Target Price ($)

3 week Ago Target Price ($)

Financial Health

Cash Flow Per Share TTM ($)

Current Ratio

Quick Ratio

Debt to Equity Ratio (Last Quarter)

Long term debt per share (Last Quarter)

F Score

Technicals

RSI (14 Day)

14 Day SMA ($)

14 Day EMA ($)

Money Flow Index

Average True Range

50 Day SMA ($)

200 Day SMA ($)

ADX

MACD

Growth

Free Cash Flow QoQ Growth

Free Cash Flow YoY Growth

Revenue YoY Growth

EPS QoQ Growth

Revenue QoQ Growth

EPS YoY Growth

Profitability

Return on Assets TTM (%)

Profit Margin TTM (%)

Return on Equity TTM (%)

Return on Capital TTM (%)

Interest Coverage Ratio

Gross Margin TTM (%)

Peers