HIMS
Hims & Hers Health Inc. Class A
$45.46
+$1.40(+3.18%)
42
Overall
20
Value
30
Tech
78
Quality
Market Cap
$10.65B
Volume
21.89M
52W Range
$19.15 - $72.98
Target Price
$48.67
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $82.6M | $148.8M | $271.9M | $526.9M | $872.0M | $1.5B | ||
| Total Revenue | $82.6M | $148.8M | $271.9M | $526.9M | $872.0M | $1.5B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $-38.0M | $39.3M | $67.4M | $118.2M | $157.1M | $303.4M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $44.6M | $109.5M | $204.5M | $408.7M | $714.9M | $1.2B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $-119.0M | $124.6M | $319.5M | $477.4M | $744.4M | $1.1B | ||
| Selling, General & Administrative | $710.1K | $124.6M | $249.6M | $370.8M | $576.3M | $846.6M | ||
| Selling & Marketing Expenses | -- | $59.0M | $135.9M | $272.6M | $446.4M | $678.8M | ||
| General & Administrative Expenses | $710.1K | $65.6M | $113.7M | $98.2M | $129.9M | $167.8M | ||
| Salaries & Wages | -- | -- | $700.0K | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | $7.5M | $9.5M | $17.1M | ||
| Amortization | -- | -- | $110.9M | $110.9M | $110.9M | $112.7M | ||
| Other Operating Expenses | -- | -- | $-70.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-710.1K | $-15.1M | $-115.0M | $-68.7M | $-29.5M | $61.9M | ||
| EBITDA | $-72.0M | $-14.1M | $-111.0M | $-58.2M | $-12.1M | $88.8M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | $10.0K | -- | -- | -- | -- | ||
| Intinc | $1.9M | $3.0M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $1.9M | $-10.0K | -- | -- | -- | -- | ||
| Other Income/Expense | -- | $-268.0K | $-445.0K | $3.0M | $-9.0M | $-9.8M | ||
| Other Special Charges | -- | $268.0K | $445.0K | $2.9M | $9.0M | $9.8M | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | -- | -- | $-67.4M | -- | $26.5M | $52.8M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-72.0M | $-15.1M | $-115.0M | $-65.7M | $-21.6M | $71.7M | ||
| Pre-Tax Income | $-72.0M | $-18.0M | $-110.8M | $-65.7M | $-21.6M | $71.7M | ||
| INCOME TAX | ||||||||
| Tax Provision | -- | $127.0K | $-3.1M | $-31.0K | $2.0M | $-54.3M | ||
| NET INCOME | ||||||||
| Net Income | $1.1M | $-18.1M | $-107.7M | $-65.7M | $-23.5M | $126.0M | ||
| Net Income (Continuing Operations) | $1.1M | $-18.1M | $-107.7M | $-65.7M | $-23.5M | $126.0M | ||
| Net Income (Discontinued Operations) | $1.1M | $-18.1M | $-107.7M | $-65.7M | $-23.5M | $126.0M | ||
| Net Income (Common Stockholders) | $1.1M | $-18.1M | $-107.7M | $-65.7M | $-23.5M | $126.0M | ||
| TOTALS | ||||||||
| Total Expenses | $-157.0M | $163.9M | $386.9M | $595.6M | $901.5M | $1.4B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $50.3M | $20.1M | $186.8M | $204.5M | $209.3M | $215.9M | ||
| Average Shares Outstanding (Diluted) | -- | -- | $186.8M | $204.5M | $209.3M | $236.8M | ||
| Shares Outstanding | $217.6M | $191.4M | $205.1M | $208.5M | $214.3M | $222.2M | ||
| Basic EPS | -- | $-0.07 | $-0.58 | $-0.32 | $-0.11 | $0.58 | ||
| Basic EPS (Continuing Operations) | -- | $-0.07 | $-0.58 | $-0.32 | $-0.11 | $0.58 | ||
| Diluted EPS | -- | $-0.07 | $-0.58 | $-0.32 | $-0.11 | $0.53 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.58 | $-0.32 | $-0.11 | $0.53 | ||
| OTHER METRICS | ||||||||
| Excise Taxes | -- | -- | $67.4M | -- | -- | -- | ||
| Marketing Expense | -- | $59.0M | $135.9M | $272.6M | $446.4M | $678.8M | ||
| Other Gand A | $710.1K | $65.6M | $113.7M | $98.2M | $129.9M | $167.8M | ||
| Other Taxes | -- | $39.3M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $710.1K | $2.1M | -- | -- | -- | -- | ||
| Write Off | -- | -- | $67.4M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HIMS | $45.46 | +3.2% | 21.89M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Hims & Hers Health Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW