HIW
Highwoods Properties Inc.
$31.90
+$0.24(+0.76%)
70
Overall
100
Value
40
Tech
--
Quality
Market Cap
$3.42B
Volume
859.71K
52W Range
$24.19 - $36.78
Target Price
$31.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $686.4M | $665.6M | $702.7M | $720.0M | $736.0M | $736.9M | $768.0M | $828.9M | $834.0M | $825.9M | ||
| Total Revenue | $686.4M | $665.6M | $702.7M | $720.0M | $736.0M | $736.9M | $768.0M | $828.9M | $834.0M | $825.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-12.4M | $-12.6M | $-13.1M | -- | -- | -- | -- | $259.8M | $268.8M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $686.4M | $665.6M | $702.7M | $720.0M | $736.0M | $736.9M | $768.0M | $569.1M | $834.0M | $553.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-455.5M | $-489.4M | $-505.8M | $-512.8M | $-552.9M | $-516.2M | $-536.2M | $329.9M | $611.0M | $637.7M | ||
| Research & Development | $2.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $2.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $40.1M | $38.2M | $39.6M | $40.0M | $44.1M | $41.0M | $40.6M | $42.3M | $42.9M | $41.9M | ||
| Selling & Marketing Expenses | $2.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $37.6M | $38.2M | $39.6M | $40.0M | $44.1M | $41.0M | $40.6M | $42.3M | $42.9M | $41.9M | ||
| Salaries & Wages | $215.9M | $231.1M | $236.9M | $242.4M | $248.5M | $231.8M | $236.4M | -- | -- | $8.0M | ||
| Depreciation & Amortization | $205.6M | $223.6M | $231.0M | $230.0M | $254.5M | $241.6M | $259.3M | $287.6M | $299.4M | $299.0M | ||
| Depreciation & Amortization | $205.6M | $223.6M | $231.0M | $230.0M | $254.5M | $241.6M | $259.3M | $287.6M | $299.4M | $299.0M | ||
| Amortization | $3.6M | $3.5M | $3.2M | $2.9M | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $-4.1M | -- | -- | $259.8M | $268.8M | $272.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $224.8M | $172.8M | $-507.5M | $207.7M | $188.9M | $222.5M | $231.8M | $239.2M | $222.9M | $212.7M | ||
| EBITDA | $817.0M | $401.6M | $428.9M | $481.2M | $481.2M | $685.5M | $674.2M | $561.0M | $589.3M | $556.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $82.4M | $73.1M | $65.9M | $71.4M | $81.6M | $81.0M | $85.9M | $105.4M | $136.7M | $147.2M | ||
| Net Non-Operating Interest Income/Expense | $-82.4M | $-73.1M | $-65.9M | $-71.4M | $-81.6M | $-81.0M | $-85.9M | $105.4M | $-136.7M | $-147.2M | ||
| Gain on Sale of Securities | $-3.7M | $-3.1M | $-1.2M | $2.1M | $1.3M | $-247.0K | $-508.0K | -- | -- | -- | ||
| Other Income/Expense | $-22.4M | $-22.9M | $-62.4M | $-41.4M | $-34.4M | $-216.4M | $-177.4M | $30.1M | $-65.1M | $-38.7M | ||
| Other Special Charges | $1.8M | $2.3M | $2.3M | $1.9M | $-2.5M | $-1.7M | $1.4M | $1.5M | $4.4M | $12.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $702.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | $1.4M | $423.0K | $5.8M | $1.8M | -- | $36.5M | -- | $24.6M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $147.3M | $175.1M | $196.0M | $249.1M | $223.3M | $438.9M | $409.2M | $269.3M | $285.6M | $251.5M | ||
| Pre-Tax Income | $64.8M | $101.9M | $130.1M | $177.6M | $141.7M | $357.9M | $323.3M | $164.0M | $151.3M | $104.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $176.4M | $524.3M | $185.4M | $171.8M | $136.9M | $347.4M | $313.3M | $159.1M | $146.2M | $102.2M | ||
| Net Income (Continuing Operations) | $176.4M | $524.3M | $185.4M | $171.8M | $136.9M | $347.4M | $313.3M | $164.0M | $148.8M | $104.3M | ||
| Net Income (Discontinued Operations) | $176.4M | $524.3M | $185.4M | $171.8M | $136.9M | $347.4M | $313.3M | $159.1M | $146.2M | $102.2M | ||
| Net Income (Common Stockholders) | $173.9M | $521.8M | $182.9M | $169.3M | $134.4M | $344.9M | $310.8M | $156.6M | $149.4M | $101.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $60.0M | $81.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-467.9M | $-502.0M | $505.8M | $-512.8M | $-552.9M | $-516.2M | $-536.2M | $589.7M | $611.0M | $637.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $191.3M | $98.4M | $102.7M | $103.4M | $103.7M | $103.9M | $104.2M | $105.1M | $105.5M | $106.2M | ||
| Average Shares Outstanding (Diluted) | $194.4M | $101.4M | $105.6M | $106.3M | $106.4M | $106.7M | $107.1M | $107.6M | $107.8M | $108.3M | ||
| Shares Outstanding | $96.1M | $101.7M | $103.3M | $103.6M | $103.8M | $103.9M | $104.9M | $105.2M | $105.7M | $107.6M | ||
| Basic EPS | $1 | $5.3 | $1.78 | $1.64 | $1.3 | $3.32 | $2.98 | $1.49 | $1.39 | $0.94 | ||
| Basic EPS (Continuing Operations) | $1.68 | $1.17 | $1.78 | $1.64 | -- | -- | -- | $1.49 | $1.39 | $0.94 | ||
| Diluted EPS | $1 | $5.3 | $1.78 | $1.64 | $1.3 | $3.32 | $2.98 | $1.49 | $1.39 | $0.94 | ||
| Diluted EPS (Continuing Operations) | $0.84 | $1.17 | $1.78 | $1.64 | -- | -- | -- | $1.49 | $1.39 | $0.94 | ||
| Dividend Per Share | $1.7 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | ||
| Acquired In Process Rn D | -- | -- | $702.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | $81.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.33 | $4.13 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.33 | $4.13 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $9.2M | $5.8M | $7.4M | $2.2M | $3.3M | $4.0M | $1.9M | $1.5M | $1.1M | $4.2M | ||
| Earnings From Equity Interest Net Of Tax | $9.2M | $5.8M | $7.4M | $2.2M | $3.3M | $4.0M | $1.9M | $1.5M | $1.1M | $4.2M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $11.8M | -- | ||
| Gain On Sale Of P P E | $11.4M | $14.8M | $54.2M | $37.6M | $39.5M | $215.9M | $174.1M | $63.5M | $47.8M | $46.8M | ||
| Gains Loss On Disposal Of Discontinued Operations | $15.7M | $418.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-4.2M | $-16.8M | $-6.3M | $-5.8M | $-4.8M | $-10.5M | $-10.0M | $-4.9M | $-2.6M | $-2.0M | ||
| Net Income Discontinuous Operations | $15.7M | $418.6M | -- | -- | $9.9M | -- | -- | -- | -- | -- | ||
| Other Gand A | $37.6M | $38.2M | $39.6M | $40.0M | $44.1M | $41.0M | $40.6M | $42.3M | $42.9M | $41.9M | ||
| Otherunder Preferred Stock Dividend | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | ||
| Preferred Stock Dividends | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | $2.5M | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | $1.2M | $9.9M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $37.6M | $38.2M | $39.6M | $40.0M | $44.1M | $41.0M | $40.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HIW | $31.90 | +0.8% | 859.71K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Highwoods Properties Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW