HNRG logo

HNRG

Hallador Energy Company

$16.31
-$0.07(-0.43%)
73
Overall
--
Value
91
Tech
55
Quality
Market Cap
$706.66M
Volume
489.30K
52W Range
$5.76 - $22.01
Target Price
$21.33
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$341.7M$282.9M$271.6M$293.6M$323.5M$242.1M$243.9M$355.6M$634.9M$404.4M
Total Revenue
$340.1M$281.4M$268.2M$293.6M$323.5M$244.2M$247.7M$362.0M$634.9M$404.4M
COST OF GOODS SOLD
Cost of Revenue
$237.9M$192.8M$190.2M$-215.4M$247.9M$225.6M$238.8M$313.5M$473.4M$178.6M
GROSS PROFIT
Gross Profit
$103.8M$90.7M$82.2M$78.2M$75.6M$18.6M$8.9M$48.5M$331.6M$225.8M
OPERATING EXPENSES
Operating Expenses
$58.6M$47.8M$54.3M$59.2M$64.7M$55.7M$59.4M$68.6M$469.3M$330.3M
Selling, General & Administrative
$12.6M$10.5M$15.0M$11.8M$12.8M$11.6M$14.8M$16.4M$43.9M$26.5M
Selling & Marketing Expenses
$12.6M$10.5M$15.0M$11.8M$12.8M$11.6M$14.8M$16.4M$26.2M$26.5M
General & Administrative Expenses
--$-637.0K------------$17.7M--
Salaries & Wages
$-3.1M$-2.5M$-7.3M$-3.2M$-3.1M$1.9M$2.9M$4.9M$152.4M$116.2M
Depreciation & Amortization
$43.9M$35.6M$38.5M$46.2M$50.7M$41.9M$42.5M$50.5M$70.4M$67.4M
Other Operating Expenses
----$-112.0K--$-95.0K$1.4M$1.5M$1.0M$1.8M$1.6M
OPERATING INCOME
Operating income
$45.2M$43.0M$27.9M$19.0M$10.9M$3.1M$-6.0M$30.4M$65.0M$-218.2M
EBITDA
$89.0M$62.8M$75.5M$64.0M$-17.6M$41.4M$44.8M$75.0M$126.9M$-156.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$16.1M$14.8M$12.4M$14.3M$13.9M$10.7M$8.5M$8.3M$10.5M$12.1M
Net Non-Operating Interest Income/Expense
$-16.1M$-14.8M$-12.4M$-14.3M$-13.9M$-10.6M$-11.5M$11.9M$-10.5M$-12.1M
Other Income/Expense
$1.8M$1.4M$-3.8M$-6.7M$-5.0M$-1.1M$-13.9M$1.3M$2.4M$234.5M
Other Special Charges
$1.6M$2.2M$3.4M$1.8M$6.0M$-868.0K$13.5M$-3.2M$-1.5M$-2.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-498.0K$1.0M$861.0K$1.2M$1.3M----------
Special Income Charges
$2.6M$17.6M$861.0K$1.2M$79.2M$-358.0K$-2.2M$-6.4M$-5.0M$-2.7M
Impairment of Capital Assets
$2.6M$16.6M$1.0M--$77.9M$1.8M$1.6M------
PRE-TAX INCOME
EBIT
$43.6M$23.3M$26.3M$17.8M$-68.3M$1.8M$4.8M$28.1M$59.7M$-223.4M
Pre-Tax Income
$27.6M$8.5M$13.9M$3.5M$-82.2M$-8.9M$-3.7M$19.9M$49.3M$-235.5M
INCOME TAX
Tax Provision
$7.4M$-4.0M$-19.2M$-4.1M$-22.3M$-2.7M$26.0K$1.8M$4.5M$-9.4M
NET INCOME
Net Income
$17.4M$13.1M$33.8M$7.6M$-59.9M$-6.2M$-3.8M$18.1M$44.8M$-226.1M
Net Income (Continuing Operations)
$17.4M$13.1M$33.8M$7.6M$-59.9M$-6.2M$-3.8M$18.1M$44.8M$-226.1M
Net Income (Discontinued Operations)
$17.4M$13.1M$33.8M$7.6M$-59.9M$-6.2M$-3.8M$18.1M$44.8M$-226.1M
Net Income (Common Stockholders)
$17.4M$13.1M$33.8M$7.6M$-59.9M$-6.1M$-3.8M$18.1M$46.0M$-226.1M
Normalized Income
------------$-5.1M------
TOTALS
Total Expenses
$296.5M$240.5M$244.5M$-156.1M$312.6M$241.6M$258.2M$331.6M$469.3M$508.9M
SHARE & EPS DATA
Average Shares Outstanding
$29.0M$29.3M$29.7M$30.1M$30.3M$30.4M$30.6M$32.0M$33.1M$39.5M
Average Shares Outstanding (Diluted)
$25.5M$31.3M$31.3M$30.5M$30.3M$30.4M--$33.6M$36.8M$39.5M
Shares Outstanding
$29.3M$29.4M$30.0M$30.2M$30.4M$30.6M$30.8M$33.0M$43.0M$42.6M
Basic EPS
$0.68$0.42$1.08$0.25$-1.95$-0.20$-0.12$0.57$1.35$-5.72
Basic EPS (Continuing Operations)
$0.68$0.42$1.08$0.25$-1.95$-0.20$-0.12$0.57$1.35$-5.72
Diluted EPS
--------$-1.95$-0.20$-0.12$0.55$1.25$-5.72
Diluted EPS (Continuing Operations)
--------------$0.55$1.25$-5.72
OTHER METRICS
Depletion
$159.0K----$2.2M------------
Earnings from equity interest
$-1.6M$-1.4M$365.0K$4.9M$5.0M$1.1M$364.0K$443.0K$-552.0K$-746.0K
Earnings From Equity Interest Net Of Tax
$-1.6M$-1.4M$365.0K$4.9M$5.0M$1.1M$364.0K$443.0K$-552.0K$-746.0K
Excise Taxes
--$-637.0K----------------
Exploration Development And Mineral Property Lease Expenses
$2.0M$1.7M$854.0K$1.2M$1.2M$768.0K$482.0K$651.0K$904.0K$260.0K
Fees
----$723.0K--------------
Gain On Sale Of Business
----------------$-398.0K$50.0K
Insurance And Claims
----------------$17.7M--
Non Recurring Operation Expense
----$-723.0K------------$2.8M
Other Gand A
--$-637.0K------------$17.7M--
Other Impairment Of Capital Assets
------------------$231.1M
Rent And Landing Fees
--$-637.0K----------------
Othspecchg
----$-1.3M$-1.5M$-3.0M$-2.2M$-3.8M$-6.4M$-5.0M$-5.4M
Restruct
$-498.0K$1.0M$861.0K$1.2M$1.3M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2HNRG$16.31-0.4%489.30K
3
4
5
6

Get Hallador Energy Company Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.