HNST
The Honest Company Inc.
$3.94
+$0.02(+0.51%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$446.19M
Volume
2.92M
52W Range
$3.32 - $8.97
Target Price
$6.79
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $318.6M | $313.7M | $344.4M | $378.3M | ||
| Total Revenue | $318.6M | $313.7M | $344.4M | $378.3M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $209.5M | $221.3M | $243.8M | $233.7M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $109.2M | $92.3M | $100.5M | $144.7M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $146.0M | $142.1M | $139.4M | $151.0M | ||
| Research & Development | $7.7M | $7.0M | $6.2M | $6.9M | ||
| Research Expense | $7.7M | $7.0M | $6.2M | $6.9M | ||
| Selling, General & Administrative | $347.8M | $135.1M | $131.0M | $144.1M | ||
| Selling & Marketing Expenses | $54.3M | $47.8M | $36.4M | $45.1M | ||
| General & Administrative Expenses | $293.5M | $87.3M | $94.6M | $99.0M | ||
| Promotion & Advertising | $49.2M | $44.8M | $33.8M | $41.7M | ||
| Salaries & Wages | -- | $15.1M | $15.8M | $15.7M | ||
| Depreciation & Amortization | $4.1M | $2.8M | $2.7M | $2.8M | ||
| Depreciation & Amortization | $4.1M | $2.8M | $2.7M | $2.8M | ||
| Amortization | $100.0K | $363.0K | $6.4M | $6.5M | ||
| Other Operating Expenses | -- | $7.2M | $7.2M | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-36.8M | $-49.8M | $-38.9M | $-6.3M | ||
| EBITDA | $-34.5M | $-46.1M | $-30.2M | $3.2M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | -- | $7.0K | $269.0K | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $-494.0K | $269.0K | -- | ||
| Other Income/Expense | $1.8M | $377.0K | $254.0K | $-282.0K | ||
| Other Special Charges | $-1.8M | $871.0K | $-254.0K | $282.0K | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | -- | $2.2M | -- | ||
| Special Income Charges | $2.5M | -- | $-2.2M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-38.6M | $-48.9M | $-39.2M | $-6.0M | ||
| Pre-Tax Income | $-38.6M | $-48.9M | $-39.2M | $-6.0M | ||
| INCOME TAX | ||||||
| Tax Provision | $77.0K | $110.0K | $75.0K | $75.0K | ||
| NET INCOME | ||||||
| Net Income | $-38.7M | $-49.0M | $-39.2M | $-6.1M | ||
| Net Income (Continuing Operations) | $-38.7M | $-49.0M | $-39.2M | $-6.1M | ||
| Net Income (Discontinued Operations) | $-38.7M | $-49.0M | $-39.2M | $-6.1M | ||
| Net Income (Common Stockholders) | $-38.7M | $-49.0M | $-39.2M | $-6.1M | ||
| Normalized Income | -- | -- | -- | $-6.0M | ||
| TOTALS | ||||||
| Total Expenses | $355.5M | $363.4M | $383.3M | $384.7M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $71.1M | $92.2M | $94.5M | $100.2M | ||
| Average Shares Outstanding (Diluted) | $71.1M | $92.2M | $94.5M | $100.2M | ||
| Shares Outstanding | $91.6M | $93.3M | $95.9M | $108.9M | ||
| Basic EPS | $-0.43 | $-0.53 | $-0.42 | $-0.06 | ||
| Basic EPS (Continuing Operations) | $-0.43 | $-0.53 | $-0.42 | $-0.06 | ||
| Diluted EPS | $-0.43 | $-0.53 | $-0.42 | $-0.06 | ||
| Diluted EPS (Continuing Operations) | $-0.43 | $-0.53 | $-0.42 | $-0.06 | ||
| Dividend Per Share | $0.42 | $0.42 | -- | -- | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | $20.6M | -- | -- | -- | ||
| Marketing Expense | $54.3M | $47.8M | $36.4M | $45.1M | ||
| Other Gand A | $293.5M | $87.3M | $94.6M | $99.0M | ||
| Other Write Down | $209.5M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $20.6M | -- | -- | -- | ||
| Preferred Stock Dividends | $20.6M | -- | -- | -- | ||
| Rent And Landing Fees | $5.0M | -- | -- | -- | ||
| Othspecchg | $-2.5M | -- | -- | -- | ||
| Restruct | -- | -- | $2.2M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HNST | $3.94 | +0.5% | 2.92M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |