HOG
Harley-Davidson Inc.
$28.74
+$0.42(+1.48%)
60
Overall
100
Value
20
Tech
--
Quality
Market Cap
$3.44B
Volume
1.82M
52W Range
$20.45 - $39.87
Target Price
$29.63
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $4.6B | $3.3B | $4.5B | $4.9B | $4.9B | $4.1B | ||
| Total Revenue | $5.4B | $4.1B | $5.3B | $5.8B | $5.8B | $5.2B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $3.2B | $2.7B | $3.4B | $3.6B | $3.3B | $3.4B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $2.1B | $1.4B | $1.9B | $2.1B | $2.5B | $1.8B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $1.2B | $1.1B | $1.0B | $1.2B | $1.4B | $1.1B | ||
| Research & Development | $216.5M | $202.4M | $175.1M | $158.6M | $159.3M | -- | ||
| Research Expense | $216.5M | $202.4M | $175.1M | $158.6M | $159.3M | -- | ||
| Selling, General & Administrative | $1.2B | $1.1B | $1.0B | $1.1B | $1.4B | $1.1B | ||
| Selling & Marketing Expenses | $171.4M | $134.6M | $107.6M | $105.6M | $131.0M | $136.7M | ||
| General & Administrative Expenses | $1.2B | $1.1B | $1.0B | $1.1B | $1.4B | $1.1B | ||
| Promotion & Advertising | $171.4M | $134.6M | $107.6M | $105.6M | $131.0M | $136.7M | ||
| Salaries & Wages | $33.7M | $40.8M | $42.2M | $-21.9M | $-67.6M | $-54.0M | ||
| Depreciation & Amortization | $232.5M | $185.7M | $165.2M | $151.9M | $158.1M | $160.7M | ||
| Depreciation & Amortization | $232.5M | $185.7M | $165.2M | $151.9M | $158.1M | $160.7M | ||
| Amortization | $140.5M | $137.1M | $149.3M | $157.0M | $147.7M | $132.4M | ||
| Other Operating Expenses | $-4.6M | $-3.1M | $-3.2M | $-3.2M | $-870.0K | $-2.5M | ||
| OPERATING INCOME | ||||||||
| Operating income | $555.6M | $9.7M | $823.4M | $909.3M | $779.1M | $416.6M | ||
| EBITDA | $569.3M | $201.1M | $1.0B | $962.5M | $1.2B | $547.9M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $241.5M | $31.1M | $31.0M | $31.2M | $332.4M | $30.7M | ||
| Net Non-Operating Interest Income/Expense | $-376.1M | $-459.4M | $-223.9M | $31.2M | $-332.4M | $-371.8M | ||
| Gain on Sale of Securities | $16.4M | $7.6M | $6.7M | $4.5M | $46.8M | $59.0M | ||
| Other Income/Expense | $-822.0M | $-796.0M | $-822.8M | $53.2M | $-1.1B | $-922.6M | ||
| Other Special Charges | $805.6M | $788.5M | $816.1M | $869.3M | $1.0B | $1.1B | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $32.4M | $130.0M | $3.4M | $-544.0K | -- | -- | ||
| Special Income Charges | $-32.4M | $-130.0M | $-3.4M | $13.0M | $39.7M | $-17.1M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $569.3M | $15.4M | $850.2M | $962.5M | $1.2B | $547.9M | ||
| Pre-Tax Income | $557.4M | $-15.7M | $819.2M | $931.2M | $866.9M | $517.1M | ||
| INCOME TAX | ||||||||
| Tax Provision | $133.8M | $-17.0M | $169.2M | $192.0M | $171.8M | $72.0M | ||
| NET INCOME | ||||||||
| Net Income | $423.6M | $1.3M | $650.0M | $741.4M | $706.6M | $455.4M | ||
| Net Income (Continuing Operations) | $423.6M | $1.3M | $650.0M | $739.2M | $695.0M | $445.2M | ||
| Net Income (Discontinued Operations) | $423.6M | $1.3M | $650.0M | $741.4M | $706.6M | $455.4M | ||
| Net Income (Common Stockholders) | $423.6M | $1.3M | $650.0M | $741.4M | $706.6M | $455.4M | ||
| TOTALS | ||||||||
| Total Expenses | $4.4B | $3.5B | $4.3B | $4.8B | $4.7B | $4.5B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $157.1M | $153.2M | $153.7M | $148.0M | $142.4M | $131.4M | ||
| Average Shares Outstanding (Diluted) | $157.8M | $153.9M | $155.0M | $149.4M | $145.1M | $132.3M | ||
| Shares Outstanding | $152.8M | $153.3M | $153.9M | $146.2M | $136.6M | $124.5M | ||
| Basic EPS | $2.7 | $0.01 | $4.23 | $5.01 | $4.96 | $3.46 | ||
| Basic EPS (Continuing Operations) | $2.7 | $0.01 | $4.23 | $5.01 | $4.96 | $3.46 | ||
| Diluted EPS | $2.68 | $0.01 | $4.19 | $4.96 | $4.87 | $3.44 | ||
| Diluted EPS (Continuing Operations) | $2.68 | $0.01 | $4.19 | $4.96 | $4.87 | $3.44 | ||
| Dividend Per Share | $1.5 | $0.44 | $0.60 | $0.66 | $0.69 | $0.69 | ||
| OTHER METRICS | ||||||||
| Acquisition Expense | -- | -- | -- | -- | $227.2M | -- | ||
| Development Expense | -- | -- | -- | $145.1M | -- | -- | ||
| Fees | $600.0K | $100.0K | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | $227.2M | -- | ||
| Interest Expense Operating | $-229.7M | $-246.0M | $-191.7M | $-231.7M | $-290.5M | $-359.0M | ||
| Minority Interests | -- | -- | -- | $2.2M | $11.5M | $10.2M | ||
| Other Gand A | $1.2B | $1.1B | $1.0B | $1.1B | $1.4B | $1.1B | ||
| Other Write Off | -- | -- | -- | -- | -- | $247.2M | ||
| Othspecchg | $298.0K | $10.3M | $-10.0M | $-13.0M | $-39.7M | $17.1M | ||
| Restruct | $32.4M | $130.0M | $3.4M | $-544.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HOG | $28.74 | +1.5% | 1.82M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |