HRUFF Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Basic EPS from continuing operations	1.38	2.31	1.18	1.19	-2.18	2.08		0.23
Basic EPS total	1.38	2.31	1.18	1.19	-2.18	2.08		0.23
Basic weighted shares outstanding	282 M	289 M	287 M	286 M	287 M	288 M	273 M	264 M
Cost of sales	431 M	427 M	443 M	438 M	435 M	404 M	5 M	301 M
Depreciation unreconciled								5 M
DepreciationAndAmortization								5 M
Diluted EPS total	1.38	2.31	1.18	1.19	-2.18	2.08		0.23
Diluted normalized net income/share	1.38	2.31	1.18	1.19	-2.18	2.08		0.23
Diluted weighted shares outstanding	288 M	291 M	287 M	286 M	287 M	288 M	273 M	264 M
Dividends paid per share	1.35	1.38	1.38	1.38	0.86	0.68	0.94
Earnings from equity interest	48 M	167 M	169 M	31 M	-17 M	126 M	47 M	145 M
EarningsFromEquityInterestNetOfTax	48 M	167 M	169 M	31 M	-17 M	126 M	47 M	145 M
GainOnSaleOfPPE								31 M
GainOnSaleOfSecurity	83 M	3 M	-248 M	-98 M	-1,115 M	64 M	7 M	-7 M
Gross operating profit	765 M	741 M	734 M	711 M	664 M	662 M	835 M	551 M
Income before tax	590 M	630 M	378 M	376 M	-678 M	603 M	1,246 M	31 M
Income restructuring and M&A	13 M
Income taxes	202 M	-38 M	40 M	35 M	-54 M	6 M	101 M	-31 M
Interest income	5 M	5 M	15 M	15 M	33 M	17 M	15 M	22 M
InterestExpenseNonOperating	267 M	246 M	248 M	235 M	215 M	217 M	148 M	214 M
MiscOtherSpecialCharges							-72 M
Net income from total operations	389 M	668 M	338 M	340 M	-625 M	598 M	1,145 M	62 M
NetIncomeCommonStockholders	389 M	668 M	338 M	340 M	-625 M	598 M	1,145 M	62 M
NetIncomeContinuousOperations	389 M	668 M	338 M	340 M	-625 M	598 M	1,145 M	62 M
NetNonOperatingInterestIncomeExpense	283 M	265 M	258 M	241 M	195 M	220 M	-133 M	-204 M
Normalized income	447 M	591 M	278 M	276 M	-732 M	444 M	916 M	-30 M
Operating income	755 M	724 M	716 M	684 M	649 M	634 M	813 M	522 M
Operating income before depreciation (EBITDA)	858 M	876 M	626 M	610 M	-463 M	820 M	1,394 M	249 M
OperatingExpense	9 M	17 M	18 M	27 M	14 M	28 M	22 M	29 M
Other income net	118 M	171 M	-79 M	-67 M	-1,132 M	189 M	-567 M	287 M
OtherCostofRevenue							5 M	301 M
OtherOperatingExpenses	9 M	17 M	18 M	27 M	14 M	28 M	22 M	24 M
RestructringAndMnAIncome	13 M
Revenue per share								5 M
Special income/charges	13 M
Total Income available for interest expense (EBIT)	858 M	876 M	626 M	610 M	-463 M	820 M	1,394 M	245 M
Total common shares outstanding	266 M	266 M	286 M	287 M	287 M	288 M	288 M
Total net income	389 M	668 M	338 M	340 M	-625 M	598 M	1,145 M	62 M
Total ordinary shares	275 M	275 M	275 M	275 M	275 M	275 M	275 M	275 M
Total revenues	1,198 M	1,171 M	1,179 M	1,149 M	1,099 M	1,065 M	833 M	840 M
TotalExpenses	-441 M	-444 M	-461 M	-466 M	-449 M	-432 M		329 M
TotalRevenue	1,196 M	1,168 M	1,177 M	1,149 M	1,099 M	1,065 M	839 M	852 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University