ICLR logo

ICLR

ICON plc

$177.94
+$2.89(+1.65%)
56
Overall
60
Value
58
Tech
50
Quality
Market Cap
$13.87B
Volume
552.34K
52W Range
$125.10 - $323.25
Target Price
$211.27
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.2B$2.4B$1.8B$2.6B$2.8B$2.8B$5.5B$7.7B$8.1B$8.3B
Total Revenue
$1.6B$1.7B$1.8B$2.6B$2.8B$2.8B$5.5B$7.7B$8.1B$8.3B
COST OF GOODS SOLD
Cost of Revenue
$-909.0M$-961.3M$-1.0B$-1.8B$-2.0B$-2.0B$-4.0B$5.5B$5.7B--
GROSS PROFIT
Gross Profit
$666.0M$697.0M$731.1M$777.6M$831.7M$817.4M$1.3B$2.2B$8.1B$8.3B
OPERATING EXPENSES
Operating Expenses
$384.5M$385.3M$385.0M$391.7M$398.3M$408.6M$900.3M$1.3B$7.1B$7.1B
Selling, General & Administrative
$326.8M$325.7M$323.7M$325.8M$336.7M$342.4M$585.3M$778.8M$768.6M$728.3M
Selling & Marketing Expenses
$326.8M$325.7M$323.7M$325.8M$336.7M$342.4M$585.3M$778.8M$768.6M$728.3M
General & Administrative Expenses
$-49.9M$-44.0M$-44.0M$-40.3M$-33.0M$-30.1M--------
Salaries & Wages
$-33.3M$-40.3M$-30.6M$-31.6M$-26.8M$-26.3M--------
Depreciation & Amortization
$57.7M$59.6M$61.3M$65.9M$61.5M$66.1M$315.0M$569.5M$586.0M$488.5M
Depreciation & Amortization
$57.7M$59.6M$61.3M$65.9M$61.5M$66.1M$315.0M$569.5M$586.0M$488.5M
Amortization
----$-18.4M$-16.2M$-15.9M$-523.0K$-12.9M------
Other Operating Expenses
$-3.1M$-1.1M$-4.8M$-3.1M$-34.8M$-31.1M----$5.8B$5.9B
OPERATING INCOME
Operating income
$281.5M$311.7M$346.1M$385.8M$433.4M$408.8M$409.6M$826.4M$1.0B$1.2B
EBITDA
$338.4M$358.7M$388.5M$430.8M$518.7M$460.7M$605.5M$1.3B$1.6B$1.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$4.0M$13.0M$12.6M$13.5M$13.3M$13.4M$93.8M$209.2M$336.7M$237.2M
Intinc
$1.3M$1.5M$2.3M$4.8M$6.9M$2.7M$574.0K$2.3M$5.0M$8.6M
Net Non-Operating Interest Income/Expense
$-2.7M$-11.5M$-10.3M$-8.7M$-6.4M$-10.3M$-181.8M$-227.4M$-331.7M$-228.6M
Gain on Sale of Securities
$-113.0K$50.0K$112.0K$800.0K$55.0K$2.5M$3.2M------
Other Income/Expense
$-48.0K$-3.8M$-5.0M$-1.8M$-455.0K$-359.0K$2.2M$-70.8M$383.0K--
Other Special Charges
------$700.0K$400.0K$2.9M$900.0K$17.8M----
SPECIAL ITEMS
Restructring And Mn A Income
$339.0K$-8.2M$7.8M$12.5M--$18.1M$31.1M$31.1M$45.4M$92.1M
Special Income Charges
$-339.0K$8.2M$-7.8M$-12.5M--$-18.1M$-31.1M$-31.1M$-45.4M$-92.1M
Other Impairment Of Capital Assets
----------$-5.4M--------
PRE-TAX INCOME
EBIT
$280.7M$299.6M$327.6M$365.1M$427.2M$394.6M$290.5M$777.0M$960.8M$1.1B
Pre-Tax Income
$278.9M$300.2M$328.1M$364.6M$427.0M$380.8M$194.5M$567.9M$624.1M$869.2M
INCOME TAX
Tax Provision
$39.3M$38.0M$46.6M$42.0M$51.1M$47.9M$41.3M$59.4M$11.7M$77.7M
NET INCOME
Net Income
$239.5M$262.2M$281.5M$322.7M$374.0M$327.8M$153.2M$505.3M$612.3M$791.5M
Net Income (Continuing Operations)
$239.5M$262.2M$281.5M$322.7M$374.0M$332.3M$153.2M$505.3M$612.3M$791.5M
Net Income (Discontinued Operations)
$239.5M$262.2M$281.5M$322.7M$374.0M$327.8M$153.2M$505.3M$612.3M$791.5M
Net Income (Common Stockholders)
$239.5M$262.2M$281.5M$322.7M$374.0M$327.8M$153.2M$505.3M$612.3M$791.5M
Normalized Income
----------------$504.1M$952.6M
TOTALS
Total Expenses
$-524.5M$-576.0M$-642.3M$-1.4B$-1.6B$-1.6B$-3.1B$6.9B$7.1B$7.1B
SHARE & EPS DATA
Average Shares Outstanding
$58.7M$55.2M$54.1M$54.1M$53.9M$52.9M$67.1M$81.5M$82.1M$82.5M
Average Shares Outstanding (Diluted)
$60.3M$56.4M$54.8M$54.8M$54.3M$53.3M$68.1M$82.5M$82.7M$83.0M
Shares Outstanding
$55.0M$54.5M$54.1M$54.0M$53.6M$52.8M$81.6M$81.7M$80.8M$80.8M
Basic EPS
$4.08$4.75$5.2$5.96$6.85$6.2$2.28$6.2$7.46$9.6
Basic EPS (Continuing Operations)
----------------$7.46$9.6
Diluted EPS
$3.97$4.65$5.13$5.89$6.79$6.15$2.25$6.13$7.4$9.53
Diluted EPS (Continuing Operations)
----------------$7.4$9.53
OTHER METRICS
Accretion On Preferred Stock
--------$-5.0M$-4.5M--------
Earnings from equity interest
----------$-400.0K$-2.2M$-3.1M$-383.0K--
Earnings From Equity Interest Net Of Tax
----------$-400.0K$-2.2M$-3.1M$-383.0K--
Gain On Sale Of P P E
----$-228.0K$-70.0K------------
Interest Expense Operating
$-2.2M$-13.6M$-13.1M$-13.1M$-13.1M$-13.1M$-106.2M------
Marketing Expense
$-4.5M$-7.2M$-6.7M$-6.5M$-8.1M$-7.0M--------
Minority Interests
--------$-1.9M$-5.2M--------
Other Costof Revenue
----------------$5.7B--
Other Gand A
$-49.9M$-44.0M$-44.0M$-40.3M$-33.0M$-30.1M--------
Other Write Off
$-161.0K$-3.8M$-5.1M$-995.0K--$-2.6M$-116.0K$-3.9M----
Otherunder Preferred Stock Dividend
--------$-5.0M$-4.5M--------
Preferred Stock Dividends
--------$-5.0M$-4.5M--------
Rent And Landing Fees
$-49.9M$-44.0M$-44.0M$-40.3M------------
Selling Expense
$326.8M$325.7M$323.7M$325.8M$336.7M$342.4M$585.3M$778.8M----
Restruct
$339.0K$-8.2M$7.8M$12.5M--$18.1M$31.1M$31.1M$45.4M$92.1M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ICLR$177.94+1.7%552.34K
3
4
5
6

Get ICON plc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.