IFNNY Stock Annual Income Statement. Download in Excel

	Sep-12	Sep-13	Sep-14	Sep-16	Sep-17	Sep-18	Sep-19	Sep-20	Sep-21	Sep-22
Basic EPS from continuing operations	0.4	0.26	0.44	0.66	0.7	1.08	0.77	0.26	0.88	1.66
Basic EPS total	0.4	0.25	0.48	0.66	0.7	0.95	0.75	0.26	0.87	1.65
Basic weighted shares outstanding	1,083 M	1,075 M	1,111 M	1,125 M	1,129 M	1,131 M	1,163 M	1,265 M	1,301 M	1,302 M
BasicDiscontinuousOperations	0.0	-0.01	0.04	0.0	0.0	-0.13	-0.02	0.0	-0.01	-0.01
ContinuingAndDiscontinuedBasicEPS	0.4	0.25	0.48	0.66	0.7	0.95	0.75	0.26	0.87	1.65
ContinuingAndDiscontinuedDilutedEPS	0.39	0.25	0.48	0.66	0.7	0.95	0.75	0.26	0.87	1.65
Cost of sales	2,477 M	2,520 M	2,673 M	4,143 M	4,442 M	4,714 M	5,035 M	5,791 M	6,800 M	8,087 M
Cost of sales with depreciation	2,477 M	2,520 M	2,673 M	4,143 M	4,442 M	4,714 M	5,035 M	5,791 M	6,800 M	8,087 M
Diluted EPS total	0.39	0.25	0.48	0.66	0.7	0.95	0.75	0.26	0.87	1.65
Diluted normalized net income/share	0.39	0.26	0.44	0.66	0.7	1.08	0.77	0.26	0.88	1.65
Diluted weighted shares outstanding	1,134 M	1,076 M	1,123 M	1,129 M	1,134 M	1,134 M	1,165 M	1,266 M	1,304 M	1,304 M
DilutedDiscontinuousOperations	0.0	-0.01	0.04	0.0	0.0	-0.13	-0.02	0.0	-0.01	-0.01
Dividends paid per share	0.143402	0.107176	0.109738	0.199684	0.218842	0.249191	0.269252	0.265202	0.220065	0.273175
GeneralAndAdministrativeExpense						850 M	865 M	1,042 M	1,354 M	1,565 M
Gross operating profit	1,427 M	1,323 M	1,647 M	2,330 M	2,621 M	2,885 M	2,994 M	2,776 M	4,260 M	6,131 M
ImpairmentOfCapitalAssets	28 M	19 M	3 M
Income before tax	431 M	306 M	519 M	705 M	933 M	1,411 M	1,083 M	424 M	1,319 M	2,723 M
Income restructuring and M&A	0.0	18 M	8 M
Income taxes	-1000000.0	23 M	31 M	-36 M	142 M	193 M	194 M	52 M	144 M	537 M
IncomefromAssociatesandOtherParticipatingInterests	-1000000.0	2 M	3 M	3 M	3 M	-5 M	-6 M	-9 M	9 M	39 M
Interest expense	60 M	51 M	19 M	67 M	63 M	60 M	62 M	130 M	155 M	142 M
Interest income	38 M	30 M	10 M	6 M	10 M	15 M	26 M	29 M	5 M	11 M
InterestExpenseNonOperating	60 M	51 M	19 M	67 M	63 M	60 M	62 M	130 M	155 M	142 M
InterestIncome	38 M	30 M	10 M	6 M	10 M	15 M	26 M	29 M	5 M	11 M
MinorityInterests	0.0	0.0	0.0	1000000.0	0.0
Net income from total operations	427 M	272 M	535 M	744 M	790 M	1,075 M	870 M	368 M	1,169 M	2,179 M
NetIncomeCommonStockholders	441 M	272 M	538 M	744 M	790 M	1,075 M	870 M	333 M	1,143 M	2,150 M
NetIncomeContinuousOperations	432 M	283 M	488 M	741 M	791 M	1,218 M	889 M	372 M	1,175 M	2,186 M
NetIncomeDiscontinuousOperations	-5 M	-11 M	47 M	2 M	-1000000.0	-143 M	-19 M	-4 M	-6 M	-7 M
NetInterestIncome	-22 M	-21 M	-9 M	-61 M	-53 M	-53 M	-72 M	-148 M	-173 M	-161 M
NetNonOperatingInterestIncomeExpense	-22 M	-21 M	-9 M	-61 M	-53 M	-53 M	-72 M	-148 M	-173 M	-161 M
Normalized income	490 M	321 M	548 M	742 M	791 M	1,218 M	889 M	372 M	1,163 M	2,186 M
Operating income	497 M	353 M	578 M	763 M	983 M	1,469 M	1,161 M	581 M	1,470 M	2,845 M
Operating income before depreciation (EBITDA)	919 M	823 M	1,052 M	1,605 M	1,808 M	2,332 M	2,090 M	1,814 M	2,987 M	4,529 M
OperatingExpense	930 M	970 M	1,069 M	1,567 M	1,638 M	1,416 M	1,833 M	2,195 M	2,790 M	3,286 M
Other special charges	29 M	4 M	57 M
OtherOperatingExpenses	1000000.0		21 M	23 M	57 M	62 M	79 M	116 M	52 M	52 M
OtherunderPreferredStockDividend	-14 M	0.0	-3 M	0.0	0.0	0.0	0.0	35 M	26 M	29 M
PreferredStockDividends	0.0	0.0	0.0					0.0	0.0	0.0
RentAndLandingFees	7 M	9 M	10 M
RentExpenseSupplemental	7 M	9 M	10 M
ReportedNormalizedDilutedEPS			0.48	0.76	0.85	0.98	0.89	0.64	1.2	1.97
Research & development expense	455 M	525 M	550 M	770 M	776 M	836 M	945 M	1,113 M	1,448 M	1,798 M
Selling Gen & administrative expense	475 M	440 M	496 M	791 M	819 M	850 M	865 M	1,042 M	1,354 M	1,565 M
SellingAndMarketingExpense	475 M	440 M	496 M	791 M	819 M	850 M
Special income/charges	-57 M	-41 M	-68 M
Total Income available for interest expense (EBIT)	491 M	357 M	538 M	772 M	996 M	1,471 M	1,145 M	554 M	1,474 M	2,865 M
Total net income	427 M	272 M	535 M	744 M	790 M	1,075 M	870 M	368 M	1,169 M	2,179 M
Total ordinary shares	1,302 M	1,302 M	1,302 M	1,302 M	1,302 M	1,302 M	1,302 M	1,302 M	1,302 M	1,302 M
Total revenues	3,904 M	3,843 M	4,320 M	6,473 M	7,063 M	7,599 M	8,029 M	8,567 M	11,060 M	14,218 M
TotalExpenses	3,407 M	3,490 M	3,742 M	5,710 M	6,080 M	6,130 M	6,868 M	7,986 M	9,590 M	11,373 M
TotalOperatingIncomeAsReported	455 M	325 M	525 M	763 M	983 M	1,469 M	1,161 M	581 M	1,470 M	2,845 M
TotalRevenue	3,904 M	3,843 M	4,320 M	6,473 M	7,063 M	7,599 M	8,029 M	8,567 M	11,060 M	14,218 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University