Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

IMII Stock Annual Cash Flow. Download in Excel

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Ad slot not ready
Search for a stock

Financials

IMII Cash Flow

Annual
Jul-15Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in inventories733896.0-137502.082653.0839691.0-284455.0118320.0398217.0
(Increase) Decrease in other current liabilities-1 M
(Increase) Decrease in payables261159.0-29134.01 M1 M2 M560349.02 M899359.02 M30888.0
(Increase) Decrease in receivables-3139.03153.0-17368.016640.0-14990.09222.0-735.0-4 M
AssetImpairmentCharge135450.0
CapitalExpenditureReported53532.0311547.0287501.030499.01723.011818.072891.0
Cash at beginning of period178968.0137639.0194652.051802.050857.047996.034358.055273.02576.0
Cash at end of period5695.0137639.0194652.051802.050857.047996.034358.031282.031282.02.0
Cash flow-344642.034933.0693612.0-39922.0-175029.0-429845.0-19809.0-3 M-3 M-32 M
Cash from disc. financing activities326744.0
Cash from disc. investing activities-72891.0-49666.0-652.0
CashFlowFromContinuingInvestingActivities-161750.0-377975.0-893237.0-287501.0-30499.0-1723.0820148.0447136.0
CashFromDiscontinuedOperatingActivities3 M2 M-498047.0
ChangeInAccountPayable261159.0-29134.01 M1 M2 M560349.02 M899359.02 M30888.0
ChangeInAccruedExpense102075.04 M1 M
ChangeInInterestPayable102075.04 M1 M
ChangeInPayablesAndAccruedExpense363234.04 M1 M1 M2 M560349.02 M899359.02 M30888.0
ChangeInPrepaidAssets3 M613064.0-7446.04851.0-14601.014512.0-135255.0-606.07633.07283.0
ChangeInWorkingCapital2 M5 M913987.01 M2 M275416.02 M898753.02 M-4 M
ChangesInAccountReceivables-3139.03153.0-17368.016640.0-14990.09222.0-735.0
Depreciation362172.0799474.0639097.0225395.0212006.049794.02789.0725.0725.0
Depreciation unreconciled649734.01 M4 M1 M3 M23 M2 M760737.014413.091268.0
DepreciationAndAmortization649734.01 M4 M1 M3 M23 M49794.051239.0725.091268.0
Effect of exchange rate changes-2746.0-751.0-35.04933.0-275.0424.0-261.0-152.01105.0
FinancingCashFlow500697.0304459.05409.0184608.0199650.0428982.0-814401.0-276205.0899543.0-1 M
Free cash flow-506392.088465.0634045.0-327423.0-205528.0-431568.0218033.0-76864.0-902422.01 M
GainLossOnInvestmentSecurities-3 M-13 M-421726.0-979561.0-12 M-7 M-4 M-833278.0-3 M
GainLossOnSaleOfBusiness16338.0
GainLossOnSaleOfPPE-471083.0
IncomeTaxPaidSupplementalData157847.0
InterestPaidSupplementalData72406.084102.0312883.0381926.01 M1 M619003.0467562.0218206.0157494.0
Issuance of capital stock49000.049000.042000.048750.0-279429.0
Issuance of debt108376.0370000.0-1 M-2 M-4 M-5 M-3 M-1 M-523411.0-1 M
IssuanceOfCapitalStock49000.049000.042000.048750.0-279429.0
IssuanceOfDebt486077.0389909.0-94500.0135608.068640.0380232.0-814401.0-276205.0572799.0-1 M
Net cash from financing activities500697.0304459.0257389.0184608.0199650.0428982.0-814401.0-276205.0572799.0-1 M
Net cash from investing activities-161750.0-377975.0-893237.0-287501.0-30499.0-1723.0820148.0374245.0-49666.0-652.0
Net cash from operating activities-506392.034933.0945592.0-39922.0-175029.0-429845.0-19809.0-76864.0-902422.01 M
Net change in cash & cash equivalents-5695.0-44075.056262.0-142850.0-945.0-2586.0-13638.020915.0-52697.0-1103.0
Net income from continuing operations-3 M-4 M21 M-2 M-4 M-13 M3 M-3 M-4 M-13 M
NetCommonStockIssuance49000.049000.042000.048750.0-279429.0
NetInvestmentPropertiesPurchaseAndSale-161750.0-431507.0-581690.0582306.0447136.0
NetInvestmentPurchaseAndSale-161750.0-431507.0-581690.0582306.0447136.0
NetIssuancePaymentsOfDebt486077.0389909.0-94500.0135608.068640.0380232.0-814401.0-276205.0572799.0-1 M
NetLongTermDebtIssuance377701.019909.01 M2 M4 M6 M2 M1 M1 M139303.0
NetPPEPurchaseAndSale53532.0-311547.0-287501.0-30499.0-1723.0237842.0-72891.0
Operating (gains) losses15843.0-3 M-25 M-418401.0-971051.0-11 M-7 M-2 M-561767.0-10 M
Other financing charges net2.0
Other investing changes net-161750.0-431507.0
Other non-cash items135450.0245850.0-6 M
ProceedsFromStockOptionExercised14620.0-134450.0351889.027239.089010.0
Purchase of Float term investments-431507.0-581690.0
Purchase of property plant & equipment53532.0-311547.0-287501.0-30499.0-1723.0237842.0-72891.0
Purchase of short term investments382701.019909.01 M2 M4 M6 M2 M1 M1 M139303.0
PurchaseOfInvestment-431507.0-581690.0-10613.0
PurchaseOfLongTermInvestments-10613.0
PurchaseOfPPE53532.0-311547.0-287501.0-30499.0-1723.0-11818.0-72891.0
Repayment of debt-5000.0-40647.0-45143.0-217514.0
RepaymentOfDebt-299624.0-305000.0-2 M-2 M-4 M-5 M-3 M-2 M-523411.0-1 M
Revenue per share649734.01 M3 M721305.02 M23 M2 M757948.013688.090543.0
Sale of short term investments592919.0447136.0
SaleOfInvestment592919.0447136.0
SaleOfPPE249660.0
ShortTermDebtIssuance403000.0675000.01 M649500.0150000.031667.0
ShortTermDebtPayments-294624.0-305000.0-2 M-2 M-4 M-5 M-3 M-2 M-523411.0-1 M
StockBasedCompensation245850.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University