
IMO
AMXImperial Oil Limited
Energy•Oil & Gas Integrated
Watchlists:
Last updated: Friday 18th July 2025
81.99
-0.06 (-0.07%)
Prev Close:82.05
Open:81.83
Bid:78.11
Ask:91.0
52 Week Range
58.7683.33
Volume:352,281
Mkt Cap:41,726 M
80
MarketXLS Rank ®
Strong Buy
Price Target
$94.29
+15.0%
Financial Statements
IMO - Balance Sheet (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6,907 M | 6,231 M | 6,194 M | 5,184 M | 3,153 M | 4,260 M | 3,688 M | 3,877 M | 3,193 M | 2,989 M |
Accumulated Depreciation & Depletion | -25,365 M | -24,062 M | -25,522 M | -23,737 M | -20,665 M | -19,719 M | -18,305 M | -17,182 M | -16,404 M | |
Cash And Equivalents | 979 M | 864 M | 3,749 M | 2,153 M | 771 M | 1,718 M | 988 M | 1,195 M | 391 M | 203 M |
Cash Cash Equivalents And Short Term Investments | 979 M | 864 M | 3,749 M | 2,153 M | 771 M | 1,718 M | 988 M | 1,195 M | 391 M | 203 M |
Common Stock | 942 M | 992 M | 1,079 M | 1,252 M | 1,357 M | 1,375 M | 1,446 M | 1,536 M | 1,566 M | 1,566 M |
Current Deferred Assets | 272 M | |||||||||
Current Deferred Taxes Assets | 272 M | |||||||||
Employee Benefits | 1,044 M | 1,003 M | 1,441 M | 2,150 M | 1,887 M | 1,273 M | 1,628 M | 1,784 M | 1,604 M | |
Float Term Debt | 3,992 M | 4,011 M | 4,033 M | 4,447 M | 4,447 M | 4,447 M | 4,447 M | 4,447 M | 4,447 M | 5,952 M |
Goodwill And Other Intangible Assets | 166 M | 166 M | 166 M | 166 M | 166 M | 186 M | 186 M | 186 M | 186 M | 224 M |
Income Tax Payable | 81 M | 251 M | 2,582 M | 248 M | 106 M | 65 M | 57 M | 488 M | 452 M | |
Long Term Capital Lease Obligation | 111 M | 151 M | 754 M | 605 M | 657 M | 531 M | 558 M | 585 M | 612 M | |
Long Term Debt And Capital Lease Obligation | 3,992 M | 4,011 M | 4,184 M | 5,201 M | 5,052 M | 5,104 M | 4,978 M | 5,005 M | 5,032 M | 6,564 M |
Long Term Provisions | 3,870 M | 3,851 M | 2,313 M | 1,713 M | 1,676 M | 1,388 M | 1,435 M | 1,460 M | 1,544 M | 1,628 M |
Net Other Unrealized Gain Loss | -214 M | -677 M | -512 M | |||||||
Non Current Accounts Receivable | 781 M | 891 M | 857 M | 865 M | 1,030 M | 1,254 M | ||||
Non Current Deferred Liabilities | 4,596 M | 4,512 M | 4,713 M | 4,542 M | 4,176 M | 4,718 M | 5,091 M | 4,245 M | 4,062 M | 4,191 M |
Non Current Pension And Other Postretirement Benefit Plans | 954 M | 902 M | 1,362 M | 2,105 M | 1,822 M | 1,195 M | 1,529 M | 1,645 M | 1,470 M | |
Notes Payable | 19 M | 121 M | 122 M | |||||||
Other Inventories | 1,642 M | 1,944 M | 158 M | 45 M | 73 M | 72 M | 21 M | |||
Payables | 6,988 M | 6,482 M | 8,776 M | 5,432 M | 3,153 M | 4,366 M | 3,753 M | 3,934 M | 3,681 M | 3,441 M |
Raw Materials | 1,624 M | 1,356 M | 689 M | 673 M | 616 M | 541 M | 425 M | 468 M | 424 M | |
Retained Earnings | 22,745 M | 21,907 M | 21,846 M | 21,660 M | 22,050 M | 24,812 M | 24,560 M | 24,714 M | 25,352 M | 23,687 M |
Total Capitalization | 27,465 M | 26,233 M | 26,446 M | 26,182 M | 25,865 M | 28,723 M | 28,936 M | 28,882 M | 29,468 M | 29,377 M |
Total Equity Gross Minority | 23,473 M | 22,222 M | 22,413 M | 21,735 M | 21,418 M | 24,276 M | 24,489 M | 24,435 M | 25,021 M | 23,425 M |
Total Equity Gross Minority Interest | 23,473 M | 22,222 M | 22,413 M | 21,735 M | 21,418 M | 24,276 M | 24,489 M | 24,435 M | 25,021 M | 23,425 M |
Total Liabilities And Total Equity Gross Minority Interest | 42,938 M | 41,199 M | 43,524 M | 40,782 M | 38,031 M | 42,187 M | 41,456 M | 41,601 M | 41,654 M | 43,170 M |
Total Non Current Liabilities Net Minority Interes | 12,458 M | 12,374 M | 12,213 M | 13,493 M | 13,233 M | 13,316 M | 13,012 M | 13,030 M | 12,750 M | 14,352 M |
Total Tax Payable | 81 M | 251 M | 2,582 M | 248 M | 106 M | 65 M | 57 M | 488 M | 452 M | |
Unrealized Gain Loss | -214 M | -677 M | -512 M | |||||||
Working Capital | 2,347 M | 1,695 M | 1,838 M | 2,259 M | 1,144 M | 1,734 M | 1,400 M | 1,271 M | -52 M | -1,723 M |
Accrec | 5,758 M | 4,482 M | 4,719 M | 3,869 M | 1,919 M | 2,699 M | 2,529 M | 2,712 M | 2,023 M | 1,581 M |
Capstk | 942 M | 992 M | 1,079 M | 1,252 M | 1,357 M | 1,375 M | 1,446 M | 1,536 M | 1,566 M | 1,566 M |
Comstkeqty | 23,473 M | 22,222 M | 22,413 M | 21,735 M | 21,418 M | 24,276 M | 24,489 M | 24,435 M | 25,021 M | 23,425 M |
Curdebt | 19 M | 121 M | 122 M | 122 M | 227 M | 229 M | 202 M | 202 M | 202 M | 1,952 M |
Curdebtcaplease | 19 M | 121 M | 122 M | 122 M | 227 M | 229 M | 202 M | 202 M | 202 M | 1,952 M |
Fingds | 1,057 M | 1,088 M | 1,224 M | 1,276 M | 1,075 M | 949 M | 1,190 M | |||
Gainlossnoearn | -214 M | -677 M | -512 M | -1,177 M | -1,989 M | -1,911 M | -1,517 M | -1,815 M | -1,897 M | -1,828 M |
Goodwill | 166 M | 166 M | 166 M | 166 M | 166 M | 186 M | 186 M | 186 M | 186 M | 224 M |
Grosppe | 30,807 M | 30,835 M | 54,568 M | 56,762 M | 55,771 M | 54,868 M | 53,944 M | 52,778 M | 53,515 M | 54,203 M |
Inv | 1,642 M | 1,944 M | 1,514 M | 1,791 M | 1,834 M | 1,912 M | 1,838 M | 1,500 M | 1,417 M | 1,614 M |
Invadv | 1,084 M | 1,062 M | 893 M | 757 M | 781 M | |||||
Mach | 30,807 M | 30,835 M | 54,568 M | |||||||
Netppe | 30,807 M | 30,835 M | 30,506 M | 31,240 M | 32,034 M | 34,203 M | 34,225 M | 34,473 M | 36,333 M | 37,799 M |
Noncurdefliab | 4,596 M | 4,512 M | 4,713 M | 4,542 M | 4,176 M | 4,718 M | 5,091 M | 4,245 M | 4,062 M | 4,191 M |
Othintang | 63 M | |||||||||
Othnca | 1,527 M | 838 M | 1,223 M | 806 M | 526 M | 578 M | 833 M | 670 M | 274 M | 223 M |
Othncl | 596 M | 179 M | 219 M | 235 M | 692 M | 328 M | 365 M | |||
Payacc | 6,988 M | 6,482 M | 8,776 M | 5,432 M | 3,153 M | 4,366 M | 3,753 M | 3,934 M | 3,681 M | 3,441 M |
Prepaid | 975 M | 1,008 M | 754 M | |||||||
Totassets | 42,938 M | 41,199 M | 43,524 M | 40,782 M | 38,031 M | 42,187 M | 41,456 M | 41,601 M | 41,654 M | 43,170 M |
Totca | 9,354 M | 8,298 M | 10,736 M | 7,813 M | 4,524 M | 6,329 M | 5,355 M | 5,407 M | 3,831 M | 3,670 M |
Totcl | 7,007 M | 6,603 M | 8,898 M | 5,554 M | 3,380 M | 4,595 M | 3,955 M | 4,136 M | 3,883 M | 5,393 M |
Totemp | 5300.0 | 5300.0 | 5300.0 | 5300.0 | 5300.0 | 5300.0 | 5300.0 | 5300.0 | 5300.0 | 5300.0 |
Toteqty | 23,473 M | 22,222 M | 22,413 M | 21,735 M | 21,418 M | 24,276 M | 24,489 M | 24,435 M | 25,021 M | 23,425 M |
Totliab | 19,465 M | 18,977 M | 21,111 M | 19,047 M | 16,613 M | 17,911 M | 16,967 M | 17,166 M | 16,633 M | 19,745 M |
Totnca | 33,584 M | 32,901 M | 32,788 M | 32,969 M | 33,507 M | 35,858 M | 36,101 M | 36,194 M | 37,823 M | 39,500 M |
Totncl | 12,458 M | 12,374 M | 12,213 M | 13,493 M | 13,233 M | 13,316 M | 13,012 M | 13,030 M | 12,750 M | 14,352 M |