
INCY
Incyte Corporation
$84.61
+$0.91(+1.09%)
56
Overall
60
Value
63
Tech
47
Quality
Market Cap
$16.40B
Volume
1.34M
52W Range
$53.56 - $87.24
Target Price
$82.73
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $753.8M | $1.1B | $1.5B | $1.9B | $2.2B | $2.7B | $3.0B | $3.4B | $3.7B | $4.2B | ||
Total Revenue | $753.8M | $1.1B | $1.5B | $1.9B | $2.2B | $2.7B | $3.0B | $3.4B | $3.7B | $4.2B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $27.0M | $58.2M | $79.5M | $94.1M | $114.2M | $131.3M | $151.0M | $207.0M | $255.0M | $312.1M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $726.8M | $1.0B | $1.5B | $1.8B | $2.0B | $2.5B | $2.8B | $3.2B | $3.4B | $3.9B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $676.1M | $885.1M | $1.7B | $1.7B | $1.7B | $2.9B | $2.3B | $2.6B | $2.8B | $3.8B | ||
Research & Development | $479.5M | $581.9M | $1.3B | $1.2B | $1.3B | $2.3B | $1.5B | $1.6B | $1.6B | $2.6B | ||
Research Expense | $479.5M | $581.9M | $1.3B | $1.2B | $1.3B | $2.3B | $1.5B | $1.6B | $1.6B | $2.6B | ||
Selling, General & Administrative | $196.6M | $303.3M | $366.3M | $528.5M | $468.7M | $516.9M | $739.6M | $1.0B | $1.2B | $1.2B | ||
Selling & Marketing Expenses | -- | -- | -- | $94.1M | $15.3M | $28.9M | $66.0M | $196.4M | $221.9M | $200.7M | ||
General & Administrative Expenses | $196.6M | $303.3M | $366.3M | $434.4M | $468.7M | $516.9M | $739.6M | $1.0B | $1.2B | $1.2B | ||
Promotion & Advertising | -- | -- | -- | -- | $15.3M | $28.9M | $66.0M | -- | -- | -- | ||
Salaries & Wages | -- | $1.2M | $-1.4M | $5.0M | $5.8M | $7.0M | $-5.6M | -- | -- | -- | ||
Depreciation & Amortization | $11.3M | $14.2M | $24.6M | $32.3M | $32.1M | $29.6M | $36.3M | $46.3M | $60.1M | $65.6M | ||
Depreciation & Amortization | $11.3M | $14.2M | $24.6M | $32.3M | $32.1M | $29.6M | $36.3M | -- | -- | -- | ||
Amortization | -- | $270.4M | $21.6M | $21.8M | $23.2M | $24.1M | $24.2M | $24.6M | $22.5M | $28.0M | ||
Other Operating Expenses | $-836.0K | $-2.7M | $-5.6M | $-2.5M | $-1.8M | $-4.1M | $-3.0M | -- | -- | -- | ||
OPERATING INCOME | ||||||||||||
Operating income | $50.7M | $145.0M | $-243.4M | $129.2M | $402.0M | $-263.7M | $585.8M | $579.4M | $620.5M | $61.4M | ||
EBITDA | $98.0M | $204.6M | $-253.2M | $171.9M | $543.2M | $-92.6M | $630.2M | $599.6M | $919.4M | $408.2M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $45.6M | $38.7M | $6.9M | $1.5M | $1.9M | $2.2M | $1.9M | $2.7M | $2.6M | $2.3M | ||
Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $158.4M | $128.7M | ||
Net Non-Operating Interest Income/Expense | $-45.6M | $-38.7M | $-6.9M | $-1.5M | $-1.9M | $-2.2M | $-1.9M | $-37.3M | $155.9M | $126.4M | ||
Gain on Sale of Securities | $7.1M | $4.4M | $17.2M | $31.8M | -- | -- | -- | -- | $43.9M | $116.0M | ||
Other Income/Expense | $-2.5M | $16.3M | $45.4M | $38.5M | $-67.0M | $-10.2M | $28.2M | $-99.7M | $-28.6M | $-109.0M | ||
Other Special Charges | $16.2K | $18.8M | $-54.9M | $31.8M | $52.2M | $23.2M | $10.6M | $39.9M | $13.9M | $12.8M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $-26.0M | $-120.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Special Income Charges | $26.0M | $120.3M | -- | -- | -- | $-131.3M | -- | -- | -- | -- | ||
Other Impairment Of Capital Assets | -- | -- | $12.0M | -- | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $53.2M | $146.1M | $-305.4M | $116.9M | $488.6M | $-144.4M | $572.4M | $531.8M | $836.8M | $318.9M | ||
Pre-Tax Income | $7.6M | $107.4M | $-312.3M | $115.3M | $486.8M | $-232.2M | $570.4M | $529.1M | $834.2M | $316.6M | ||
INCOME TAX | ||||||||||||
Tax Provision | $1.0M | $3.2M | $852.0K | $5.9M | $39.9M | $63.5M | $-378.1M | $188.5M | $236.6M | $284.0M | ||
NET INCOME | ||||||||||||
Net Income | $6.5M | $104.2M | $-313.1M | $109.5M | $446.9M | $-295.7M | $948.6M | $340.7M | $597.6M | $32.6M | ||
Net Income (Continuing Operations) | $6.5M | $104.2M | $-313.1M | $109.5M | $446.9M | $-210.1M | $948.6M | $340.7M | $597.6M | $32.6M | ||
Net Income (Discontinued Operations) | $6.5M | $104.2M | $-313.1M | $109.5M | $446.9M | $-295.7M | $948.6M | $340.7M | $597.6M | $32.6M | ||
Net Income (Common Stockholders) | $6.5M | $104.2M | $-288.9M | $109.5M | $446.9M | $-210.1M | $948.6M | $340.7M | $597.6M | $32.6M | ||
Normalized Income | $-21.1M | $87.2M | $-183.3M | $117.3M | $404.2M | -- | -- | -- | -- | $333.3M | ||
TOTALS | ||||||||||||
Total Expenses | $703.1M | $943.3M | $1.8B | $1.8B | $1.9B | $3.0B | $2.5B | $2.8B | $3.0B | $4.2B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $179.6M | $187.9M | $204.6M | $212.4M | $214.9M | $218.1M | $220.4M | $222.0M | $223.6M | $207.1M | ||
Average Shares Outstanding (Diluted) | $187.3M | $194.1M | $204.6M | $215.6M | $217.7M | $218.1M | $222.1M | $224.0M | $225.9M | $210.5M | ||
Shares Outstanding | $187.2M | $189.4M | $211.7M | $214.0M | $216.8M | $219.8M | $221.3M | $223.0M | $224.5M | $193.5M | ||
Basic EPS | $0.04 | $0.55 | $-1.53 | $0.52 | $2.08 | $-1.36 | $4.3 | $1.53 | $2.67 | $0.16 | ||
Basic EPS (Continuing Operations) | $0.04 | $0.55 | $-1.53 | $0.52 | $2.08 | $-1.36 | $4.3 | $1.53 | $2.67 | $0.16 | ||
Diluted EPS | $0.03 | $0.54 | $-1.53 | $0.51 | $2.05 | $-1.36 | $4.27 | $1.52 | $2.65 | $0.15 | ||
Diluted EPS (Continuing Operations) | $0.03 | $0.54 | $-1.53 | $0.51 | $2.05 | $-1.36 | $4.27 | $1.52 | $2.65 | $0.15 | ||
OTHER METRICS | ||||||||||||
Commission Expenses | -- | -- | -- | $94.1M | -- | -- | -- | -- | -- | -- | ||
Fees | -- | -- | -- | -- | -- | -- | $-151.0M | -- | -- | -- | ||
Other Gand A | $196.6M | $303.3M | $366.3M | $434.4M | $468.7M | $516.9M | $739.6M | $1.0B | $1.2B | $1.2B | ||
Other Taxes | -- | -- | -- | -- | -- | -- | $151.0M | -- | -- | -- | ||
Other Write Off | -- | -- | -- | $94.1M | -- | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $1.3M | $5.4M | $8.2M | $9.4M | -- | -- | -- | -- | -- | -- | ||
Write Down | -- | -- | -- | -- | -- | $131.3M | -- | -- | -- | -- | ||
Restruct | $-26.0M | $-120.3M | -- | -- | -- | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | INCY | $84.61 | +1.1% | 1.34M |
3 | ||||
4 | ||||
5 | ||||
6 |