
GERN
Geron Corporation
$1.40
-$0.03(-2.10%)
38
Overall
--
Value
41
Tech
36
Quality
Market Cap
$931.50M
Volume
3.41M
52W Range
$1.09 - $4.83
Target Price
$3.39
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $36.4M | $6.2M | $1.1M | $1.1M | $460.0K | $253.0K | $1.4M | $596.0K | $237.0K | $77.0M | ||
Total Revenue | $36.4M | $6.2M | $1.1M | $1.1M | $460.0K | $253.0K | $1.4M | $596.0K | $237.0K | $77.0M | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.3M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $36.4M | $6.2M | $1.1M | $1.1M | $460.0K | $253.0K | $1.4M | $596.0K | $237.0K | $75.7M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $-36.9M | $-36.8M | $-30.3M | $-32.1M | $73.0M | $77.2M | $115.4M | $139.1M | $194.2M | $250.7M | ||
Research & Development | $17.8M | $18.0M | $11.0M | $13.4M | $52.1M | $51.5M | $85.7M | $95.5M | $125.0M | $103.7M | ||
Research Expense | $17.8M | $18.0M | $11.0M | $13.4M | $52.1M | $51.5M | $85.7M | $95.5M | $125.0M | $103.7M | ||
Selling, General & Administrative | $17.8M | $18.8M | $19.3M | $18.7M | $20.9M | $25.7M | $29.7M | $43.6M | $69.1M | $145.7M | ||
General & Administrative Expenses | $17.8M | $18.8M | $19.3M | $18.7M | $20.9M | $25.7M | $29.7M | $43.6M | $69.1M | $145.7M | ||
Salaries & Wages | $-8.4M | $-8.2M | $-8.1M | $-6.4M | -- | -- | -- | $8.0M | $18.5M | $31.9M | ||
Other Operating Expenses | $-36.9M | $-36.8M | $-30.3M | $-32.1M | $-1.3M | $1.4M | $1.2M | $1.3M | $194.2M | $1.3M | ||
OPERATING INCOME | ||||||||||||
Operating income | $747.0K | $-30.6M | $-29.3M | $-31.1M | $-72.5M | $-76.9M | $-114.0M | $-138.6M | $-193.9M | $-173.7M | ||
EBITDA | $2.2M | $-28.9M | $-27.6M | $-27.9M | $-69.3M | $-73.9M | $-111.6M | $-132.8M | $-173.7M | $-157.5M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $760.0K | $3.7M | $6.9M | $8.3M | $18.5M | ||
Intinc | $677.0K | $1.2M | $1.4M | $3.3M | $4.2M | $1.8M | $527.0K | $2.5M | $18.2M | $19.6M | ||
Net Non-Operating Interest Income/Expense | $677.0K | $1.2M | $1.4M | $3.3M | $4.2M | $1.1M | $-3.2M | $-4.4M | $9.8M | $1.1M | ||
Gain on Sale of Securities | $16.0K | $160.0K | $-154.0K | -- | -- | -- | -- | -- | -- | -- | ||
Other Income/Expense | $72.0K | $83.0K | $77.0K | $695.0K | $264.0K | $-228.0K | $-1.1M | $1.0M | $23.0K | $1.9M | ||
Other Special Charges | $-88.0K | $-83.0K | $-77.0K | $-154.0K | $-69.0K | $168.0K | $1.1M | $1.0M | $-23.0K | $-1.9M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $1.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Special Income Charges | $-1.3M | -- | -- | $1.5M | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $46.0K | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-74.9M | $-115.1M | $-135.0M | $-175.8M | $-155.6M | ||
Pre-Tax Income | $46.0K | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.4M | $-174.6M | ||
INCOME TAX | ||||||||||||
Tax Provision | -- | -- | -- | -- | -- | -- | -- | -- | $22.0K | $449.0K | ||
NET INCOME | ||||||||||||
Net Income | $46.0K | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.1M | $-174.6M | ||
Net Income (Continuing Operations) | $46.0K | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.1M | $-174.6M | ||
Net Income (Discontinued Operations) | $46.0K | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.1M | $-174.6M | ||
Net Income (Common Stockholders) | $46.0K | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.1M | $-174.6M | ||
Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-249.1M | ||
TOTALS | ||||||||||||
Total Expenses | $-36.9M | $-36.8M | $-30.3M | $-32.1M | $73.0M | $77.2M | $115.4M | $139.1M | $194.2M | $250.7M | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $158.0M | $159.0M | $159.2M | $176.5M | $190.2M | $271.5M | $327.6M | $380.8M | $570.6M | $646.0M | ||
Average Shares Outstanding (Diluted) | $162.7M | $159.0M | $155.1M | $180.1M | $190.2M | $271.5M | $327.6M | $380.8M | $570.6M | $646.0M | ||
Shares Outstanding | $158.9M | $159.2M | $160.7M | $186.4M | $200.3M | $318.5M | $323.7M | $508.7M | $546.1M | $636.9M | ||
Basic EPS | -- | $-0.19 | $-0.18 | -- | $-0.36 | $-0.28 | $-0.35 | $-0.37 | $-0.32 | $-0.27 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.36 | $-0.28 | $-0.35 | $-0.37 | $-0.32 | $-0.27 | ||
Diluted EPS | -- | $-0.19 | $-0.18 | $-0.15 | $-0.36 | $-0.28 | $-0.35 | $-0.37 | $-0.32 | $-0.27 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-0.37 | $-0.32 | $-0.27 | ||
OTHER METRICS | ||||||||||||
Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-2.7M | $-5.2M | $-7.0M | $-10.4M | ||
Non Recurring Operation Expense | -- | -- | -- | $-1.5M | -- | -- | -- | -- | -- | -- | ||
Other Gand A | $17.8M | $18.8M | $19.3M | $18.7M | $20.9M | $25.7M | $29.7M | $43.6M | $69.1M | $145.7M | ||
Rent And Landing Fees | $17.8M | $18.8M | $19.3M | $18.7M | -- | -- | -- | -- | -- | -- | ||
Restruct | $1.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | GERN | $1.40 | -2.1% | 3.41M |
3 | ||||
4 | ||||
5 | ||||
6 |