LLY
Eli Lilly and Company
$874.00
+$5.73(+0.66%)
56
Overall
45
Value
54
Tech
71
Quality
Market Cap
$788.86B
Volume
2.56M
52W Range
$623.78 - $1,133.95
Target Price
$1,240.89
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $21.2B | $22.9B | $21.5B | $22.3B | $24.5B | $28.3B | $28.5B | $34.1B | $45.0B | $65.2B | ||
| Total Revenue | $21.2B | $22.9B | $21.5B | $22.3B | $24.5B | $28.3B | $28.5B | $34.1B | $45.0B | $65.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.7B | $6.2B | $4.7B | $4.7B | $5.5B | $7.3B | $6.6B | $7.1B | $8.4B | $11.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $15.6B | $16.7B | $16.8B | $17.6B | $19.1B | $21.0B | $21.9B | $27.0B | $36.6B | $54.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $11.7B | $12.0B | $11.0B | $11.8B | $12.2B | $13.4B | $13.3B | $20.5B | $22.9B | $27.3B | ||
| Research & Development | $5.2B | $5.4B | $5.1B | $5.6B | $6.1B | $6.9B | $8.1B | $13.1B | $14.3B | $16.2B | ||
| Research Expense | $5.2B | $5.4B | $5.1B | $5.6B | $6.1B | $6.9B | $7.2B | $9.3B | $11.0B | $13.3B | ||
| Selling, General & Administrative | $6.5B | $6.7B | $6.0B | $6.2B | $6.1B | $6.4B | $6.4B | $7.4B | $8.6B | $11.1B | ||
| Selling & Marketing Expenses | -- | -- | $900.0M | $1.1B | $1.1B | $1.2B | $966.8M | $1.1B | $1.4B | -- | ||
| General & Administrative Expenses | $6.5B | $6.7B | $6.0B | $6.2B | $6.1B | $6.4B | $6.4B | $7.4B | $8.6B | $11.1B | ||
| Promotion & Advertising | -- | -- | $900.0M | $1.1B | $1.1B | $1.2B | -- | -- | -- | -- | ||
| Salaries & Wages | $-89.4M | $-70.5M | $-53.2M | $-64.4M | $-64.7M | $-72.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $716.2M | $763.1M | $797.1M | $814.7M | $765.2M | $787.0M | $816.6M | $1.5B | $1.8B | -- | ||
| Depreciation & Amortization | $716.2M | $763.1M | $797.1M | $814.7M | $765.2M | $787.0M | -- | -- | -- | -- | ||
| Amortization | $4.4B | $4.4B | $1.4B | $6.6B | $7.5B | $7.7B | $7.2B | $6.9B | $6.2B | -- | ||
| Other Operating Expenses | $-73.4M | $-133.8M | $-798.2M | $-187.2M | $-225.6M | $-310.3M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.9B | $4.7B | $5.8B | $5.8B | $6.8B | $7.6B | $7.4B | $6.5B | $13.7B | $26.8B | ||
| EBITDA | $4.9B | $3.8B | $5.3B | $6.6B | $8.9B | $8.0B | $8.7B | $8.6B | $14.4B | $27.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $185.2M | $225.0M | $242.5M | $400.6M | $359.6M | $339.8M | $331.6M | $485.9M | $780.6M | -- | ||
| Intinc | $108.7M | $167.3M | $159.3M | $80.4M | $33.0M | $25.4M | $62.8M | $173.6M | $175.2M | -- | ||
| Net Non-Operating Interest Income/Expense | $-76.5M | $-57.7M | $-83.2M | $-320.2M | $-326.6M | $-314.4M | $-268.8M | $173.6M | $-605.4M | -- | ||
| Gain on Sale of Securities | $30.7M | $176.0M | $20.1M | $-401.2M | $1.4B | $176.9M | $-410.7M | $-20.2M | $-49.5M | -- | ||
| Other Income/Expense | $84.8M | $-300.5M | $-145.6M | $-291.6M | $-1.2B | $201.6M | $-1.6B | $-96.7M | $219.0M | $571.0M | ||
| Other Special Charges | $-84.8M | $300.5M | $145.6M | $291.6M | $1.2B | $-201.6M | $-320.9M | $96.7M | $-219.0M | $-571.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $382.5M | $1.7B | $266.9M | $575.6M | $131.2M | $316.1M | $244.6M | $67.7M | $861.0M | $484.0M | ||
| Special Income Charges | $-382.5M | $-1.7B | $-266.9M | $-575.6M | $-131.2M | $-316.1M | $-244.6M | $-67.7M | $-861.0M | $-484.0M | ||
| Other Impairment Of Capital Assets | $53.0M | $50.0M | -- | -- | -- | $108.1M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.4B | $2.2B | $3.7B | $5.4B | $7.6B | $6.5B | $7.1B | $7.0B | $12.7B | $25.7B | ||
| Pre-Tax Income | $3.4B | $2.2B | $3.7B | $5.3B | $7.2B | $6.2B | $6.8B | $6.6B | $12.7B | $25.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $636.4M | $2.4B | $529.5M | $628.0M | $1.0B | $573.8M | $561.6M | $1.3B | $2.1B | $5.1B | ||
| NET INCOME | ||||||||||||
| Net Income | $2.7B | $-204.1M | $3.2B | $8.3B | $6.2B | $5.6B | $6.2B | $5.2B | $10.6B | $20.6B | ||
| Net Income (Continuing Operations) | $2.7B | $-204.1M | $3.2B | $8.3B | $6.2B | $5.6B | $6.2B | $5.2B | $10.6B | $20.6B | ||
| Net Income (Discontinued Operations) | $2.7B | $-204.1M | $3.2B | $8.3B | $6.2B | $5.6B | $6.2B | $5.2B | $10.6B | $20.6B | ||
| Net Income (Common Stockholders) | $2.8B | $908.5M | $5.2B | $8.6B | $6.2B | $5.6B | $6.2B | $5.2B | $10.6B | $20.6B | ||
| Normalized Income | $2.9B | $3.3B | $3.2B | $1.1B | $5.8B | -- | -- | -- | -- | $26.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $17.4B | $18.2B | $15.7B | $16.5B | $17.7B | $20.7B | $19.9B | $27.6B | $31.3B | $38.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.1B | $1.1B | $1.0B | $931.1M | $907.6M | $907.0M | $901.7M | $900.2M | $900.6M | $897.3M | ||
| Average Shares Outstanding (Diluted) | $1.1B | $1.1B | $1.0B | $935.7M | $912.5M | $911.7M | $904.6M | $903.3M | $904.1M | $899.3M | ||
| Shares Outstanding | $1.1B | $1.1B | $1.0B | $956.4M | $958.4M | $952.3M | $950.3M | $950.2M | $948.2M | $943.4M | ||
| Basic EPS | $2.59 | $-0.19 | $3.14 | $8.93 | $6.82 | $6.15 | $6.93 | $5.82 | $11.76 | $23 | ||
| Basic EPS (Continuing Operations) | $2.59 | $-0.19 | $3.14 | $4.98 | $6.82 | $6.15 | $6.93 | $5.82 | $11.76 | $23 | ||
| Diluted EPS | $2.58 | $-0.19 | $3.13 | $8.89 | $6.79 | $6.12 | $6.9 | $5.8 | $11.71 | $22.95 | ||
| Diluted EPS (Continuing Operations) | $2.58 | $-0.19 | $3.13 | $4.96 | $6.79 | $6.12 | $6.9 | $5.8 | $11.71 | $22.95 | ||
| Dividend Per Share | $2.04 | $2.25 | $2.58 | $2.6 | $2.96 | $3.4 | $3.92 | $4.52 | $5.4 | $6.23 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | $3.95 | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | $908.5M | $3.8B | $3.3B | $2.9B | ||
| Diluted Discontinuous Operations | -- | -- | -- | $3.93 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-2.2B | $-2.2B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-2.2B | $-2.2B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $3.7B | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $309.8M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-146.4M | $-192.7M | $-223.8M | $-305.5M | $-345.8M | $-338.0M | -- | -- | -- | -- | ||
| Minority Interests | $14.1B | $11.7B | $10.9B | $2.7B | $5.8B | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $81.4M | $3.7B | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $81.4M | $3.7B | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $6.5B | $6.7B | $6.0B | $6.2B | $6.1B | $6.4B | $6.4B | $7.4B | $8.6B | $11.1B | ||
| Rent And Landing Fees | $221.0M | $224.5M | $175.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $382.5M | $1.7B | $266.9M | $575.6M | $131.2M | $316.1M | $244.6M | $67.7M | $861.0M | $484.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LLY | $874.00 | +0.7% | 2.56M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |