INDI logo

INDI

indie Semiconductor Inc.

$4.53
-$0.19(-4.03%)
46
Overall
--
Value
50
Tech
42
Quality
Market Cap
$1.00B
Volume
3.02M
52W Range
$1.53 - $5.57
Target Price
$6.36
Order:

Income Statement

MetricTrendChart
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$48.4M$110.8M$223.2M$216.7M
Total Revenue
$48.4M$110.8M$223.2M$216.7M
COST OF GOODS SOLD
Cost of Revenue
$28.7M$60.5M$133.6M$126.4M
GROSS PROFIT
Gross Profit
$19.7M$50.3M$89.6M$90.3M
OPERATING EXPENSES
Operating Expenses
$94.5M$169.4M$225.0M$256.1M
Research & Development
$58.1M$121.2M$154.5M$175.1M
Research Expense
$58.1M$121.2M$154.5M$175.1M
Selling, General & Administrative
$36.4M$48.2M$70.5M$80.9M
General & Administrative Expenses
$36.4M$48.2M$70.5M$80.9M
Depreciation & Amortization
$1.2M$3.2M$5.4M$6.5M
Depreciation & Amortization
$1.2M------
Amortization
$113.8M$136.9M$296.1M$267.5M
Other Operating Expenses
$2.8M------
OPERATING INCOME
Operating income
$-74.8M$-119.1M$-135.4M$-170.1M
EBITDA
$-112.8M$-35.4M$-79.3M$-92.8M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.2M$1.3M$8.7M$9.1M
Intinc
$49.0K$2.6M$7.8M$4.6M
Net Non-Operating Interest Income/Expense
$-1.2M$875.0K$-849.0K$-4.7M
Gain on Sale of Securities
$-38.8M------
Other Income/Expense
$43.0M$64.4M$-2.9M$-28.6M
Other Special Charges
$-42.9M$55.0M$5.9M$-400.0K
SPECIAL ITEMS
Restructring And Mn A Income
------$4.3M
Special Income Charges
------$-4.3M
PRE-TAX INCOME
EBIT
$-118.9M$-52.5M$-124.7M$-137.0M
Pre-Tax Income
$-118.9M$-53.8M$-133.4M$-146.1M
INCOME TAX
Tax Provision
$-327.0K$-1.0M$-4.5M$-1.9M
NET INCOME
Net Income
$-88.0M$-43.4M$-117.6M$-132.6M
Net Income (Continuing Operations)
$-88.0M$-52.8M$-128.8M$-144.2M
Net Income (Discontinued Operations)
$-88.0M$-43.4M$-117.6M$-132.6M
Net Income (Common Stockholders)
$-88.0M$-43.4M$-117.6M$-132.6M
TOTALS
Total Expenses
$123.2M$229.9M$358.6M$382.4M
SHARE & EPS DATA
Average Shares Outstanding
$70.0M$118.7M$145.2M$175.0M
Average Shares Outstanding (Diluted)
$70.0M$118.7M$145.2M$175.0M
Shares Outstanding
$141.4M$160.2M$183.2M$208.5M
Basic EPS
$-1.26$-0.37$-0.81$-0.76
Basic EPS (Continuing Operations)
$-1.26$-0.37$-0.81$-0.76
Diluted EPS
$-1.26$-0.37$-0.81$-0.76
Diluted EPS (Continuing Operations)
$-1.26$-0.37$-0.81$-0.76
OTHER METRICS
Accrued Preferred Stock Dividends
$88.0M$43.4M$117.6M$132.6M
Interest Expense Operating
$-1.2M------
Minority Interests
$30.6M$9.4M$11.2M$11.6M
Other Gand A
$36.4M$48.2M$70.5M$80.9M
Otherunder Preferred Stock Dividend
$88.0M$43.4M$117.6M$132.6M
Preferred Stock Dividends
$88.0M$43.4M$117.6M$132.6M
Rent And Landing Fees
$1.2M------
Restruct
------$4.3M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2INDI$4.53-4.0%3.02M
3
4
5
6

Get indie Semiconductor Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.