IRTC
iRhythm Technologies Inc.
$169.98
-$1.49(-0.87%)
100
Overall
--
Value
100
Tech
--
Quality
Market Cap
$5.40B
Volume
193.61K
52W Range
$55.92 - $172.59
Target Price
$179.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $64.1M | $98.5M | $147.3M | $214.6M | $265.2M | $322.8M | $410.9M | $492.7M | $591.8M | ||
| Total Revenue | $64.1M | $98.5M | $147.3M | $214.6M | $265.2M | $322.8M | $410.9M | $492.7M | $591.8M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-20.9M | $-28.2M | $38.8M | $52.5M | $70.3M | $109.3M | $129.3M | $160.9M | $184.3M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $43.2M | $70.8M | $108.5M | $162.1M | $194.9M | $213.6M | $281.6M | $331.8M | $407.5M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-58.8M | $-98.5M | $154.2M | $216.8M | $238.6M | $313.5M | $368.8M | $457.0M | $523.0M | ||
| Research & Development | $7.2M | $13.3M | $20.9M | $37.3M | $41.3M | $38.7M | $46.6M | $60.2M | $103.9M | ||
| Research Expense | $7.2M | $13.3M | $20.9M | $37.3M | $41.3M | $38.7M | $46.6M | $60.2M | $71.5M | ||
| Selling, General & Administrative | $51.6M | $84.7M | $133.3M | $179.5M | $197.2M | $274.8M | $322.2M | $385.6M | $418.6M | ||
| Selling & Marketing Expenses | $51.6M | $84.7M | $133.3M | -- | $70.3M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-3.1M | $-5.1M | $-5.5M | $179.5M | $197.2M | $274.8M | $322.2M | $385.6M | $418.6M | ||
| Salaries & Wages | $-1.9M | $-10.1M | $-16.3M | $26.2M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-568.0K | $-1.6M | $-2.3M | $3.4M | $6.9M | $9.8M | $13.4M | $16.3M | $20.7M | ||
| Depreciation & Amortization | $-568.0K | $-1.6M | $-2.3M | $3.4M | $6.9M | $9.8M | -- | -- | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | -- | $1.4M | $2.7M | ||
| Other Operating Expenses | $-2.0M | $-3.6M | $-154.2M | $-383.0K | $-488.0K | $-772.0K | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-15.6M | $-27.3M | $-45.7M | $-54.8M | $-43.7M | $-99.9M | $-113.8M | $-125.2M | $-115.5M | ||
| EBITDA | $-17.7M | $-24.5M | $-45.6M | $-41.4M | $-29.2M | $-83.2M | $-92.1M | $-96.8M | $-71.3M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $3.2M | $3.4M | $3.1M | $1.6M | $1.5M | $1.2M | $4.1M | $3.6M | $12.8M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $6.4M | $21.9M | ||
| Net Non-Operating Interest Income/Expense | $-3.2M | $-3.4M | $-3.1M | $-1.6M | $-1.5M | $-1.2M | $2.1M | $2.7M | $9.1M | ||
| Other Income/Expense | $2.1M | $-1.2M | $1.5M | $-1.9M | $68.7M | $-118.0K | $-26.6M | $198.0K | $6.3M | ||
| Other Special Charges | $-2.1M | $1.2M | $-1.5M | $1.9M | $1.6M | $118.0K | $2.0M | $-198.0K | $-6.3M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | $26.6M | $11.1M | $641.0K | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-26.6M | $-11.1M | $-641.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $23.2M | $11.1M | $641.0K | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-18.6M | $-26.0M | $-47.2M | $-52.9M | $-42.1M | $-99.8M | $-111.7M | $-119.0M | $-99.9M | ||
| Pre-Tax Income | $-20.9M | $-29.4M | $-50.3M | $-54.5M | $-43.6M | $-101.0M | $-115.9M | $-122.7M | $-112.7M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-916.0K | $-53.0K | $44.0K | $65.0K | $229.0K | $367.0K | $269.0K | $750.0K | $565.0K | ||
| NET INCOME | |||||||||||
| Net Income | $-20.9M | $-29.4M | $-50.4M | $-54.6M | $-43.8M | $-101.4M | $-116.2M | $-123.4M | $-113.3M | ||
| Net Income (Continuing Operations) | $-20.9M | $-29.4M | $-50.4M | $-54.6M | $-43.8M | $-101.4M | $-116.2M | $-123.4M | $-113.3M | ||
| Net Income (Discontinued Operations) | $-20.9M | $-29.4M | $-50.4M | $-54.6M | $-43.8M | $-101.4M | $-116.2M | $-123.4M | $-113.3M | ||
| Net Income (Common Stockholders) | $-20.9M | $-29.4M | $-50.4M | $-54.6M | $-43.8M | $-101.4M | $-116.2M | $-123.4M | $-113.3M | ||
| TOTALS | |||||||||||
| Total Expenses | $-79.7M | $-126.7M | $193.0M | $269.3M | $308.8M | $422.8M | $498.1M | $617.8M | $707.3M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $5.3M | $22.6M | $23.9M | $25.3M | $27.8M | $29.3M | $29.9M | $30.5M | $31.2M | ||
| Average Shares Outstanding (Diluted) | $5.3M | $22.6M | $23.9M | $25.3M | -- | $29.3M | $29.9M | $30.5M | $31.2M | ||
| Shares Outstanding | $22.2M | $23.5M | $24.5M | $26.8M | $29.2M | $29.5M | $30.2M | $31.0M | $31.4M | ||
| Basic EPS | -- | -- | -- | $-2.16 | $-1.58 | $-3.46 | $-3.88 | $-4.04 | $-3.63 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-2.16 | $-1.58 | $-3.46 | $-3.88 | $-4.04 | $-3.63 | ||
| Diluted EPS | $-3.95 | $-1.3 | $-2.11 | $-2.16 | $-1.58 | $-3.46 | $-3.88 | $-4.04 | $-3.63 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-2.11 | -- | -- | $-3.46 | $-3.88 | $-4.04 | $-3.63 | ||
| OTHER METRICS | |||||||||||
| Commission Expenses | -- | -- | -- | -- | $70.3M | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $32.4M | ||
| Other Gand A | $-3.1M | $-5.1M | $-5.5M | $179.5M | $197.2M | $274.8M | $322.2M | $385.6M | $418.6M | ||
| Other Taxes | -- | -- | -- | -- | -- | $109.3M | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | $70.3M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-3.1M | $-5.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $51.6M | $84.7M | $133.3M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | $26.6M | $11.1M | $641.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IRTC | $169.98 | -0.9% | 193.61K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get iRhythm Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW