ITRI logo

ITRI

Itron Inc.

$122.94
-$0.54(-0.44%)
66
Overall
80
Value
63
Tech
57
Quality
Market Cap
$5.67B
Volume
650.64K
52W Range
$90.11 - $140.04
Target Price
$142.60
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.9B$2.0B$2.0B$2.4B$2.5B$2.2B$2.0B$1.8B$2.2B$2.4B
Total Revenue
$1.7B$1.8B$2.0B$2.4B$2.5B$2.2B$2.0B$1.8B$2.2B$2.4B
COST OF GOODS SOLD
Cost of Revenue
$-110.1M$-113.7M$-1.3B$-1.6B$1.8B$1.6B$1.4B$1.3B$1.5B$1.6B
GROSS PROFIT
Gross Profit
$556.7M$662.5M$676.8M$730.3M$752.3M$602.2M$573.2M$522.2M$713.9M$839.3M
OPERATING EXPENSES
Operating Expenses
$-503.8M$-564.1M$-521.9M$-780.0M$619.6M$612.6M$652.5M$501.3M$585.0M$575.2M
Research & Development
$162.3M$168.2M$169.4M$207.9M$202.2M$194.1M$197.2M$185.1M$208.7M$215.0M
Research Expense
$162.3M$168.2M$169.4M$207.9M$202.2M$194.1M$197.2M$185.1M$208.7M$215.0M
Selling, General & Administrative
$317.1M$321.7M$325.3M$423.2M$346.9M$276.9M$300.5M$290.5M$312.8M$339.1M
Selling & Marketing Expenses
$161.4M$158.9M$325.3M$423.2M------------
General & Administrative Expenses
$155.7M$162.8M$-45.3M$-66.0M$346.9M$276.9M$300.5M$290.5M$312.8M$339.1M
Salaries & Wages
$-14.1M$-19.1M$-23.2M$-33.4M$-5.4M$-5.1M$-5.0M------
Depreciation & Amortization
$31.7M$25.1M$20.8M$71.7M$64.3M$44.7M$35.8M$25.7M$18.9M$17.8M
Depreciation & Amortization
$31.7M$25.1M$20.8M$71.7M$64.3M$44.7M$35.8M$25.7M$18.9M$17.8M
Amortization
$31.7M$25.1M$20.8M$71.7M$64.3M$44.7M$35.8M$25.7M$18.9M$17.8M
Other Operating Expenses
$-25.7M$-5.1M$-6.5M$-63.9M$-13.8M$-37.0M$-54.6M------
OPERATING INCOME
Operating income
$45.6M$145.3M$161.3M$27.5M$132.7M$-10.4M$-79.3M$-7.4M$128.9M$264.1M
EBITDA
$117.3M$165.0M$212.7M$78.6M$264.5M$84.7M$-11.0M$77.5M$211.6M$382.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$12.3M$10.9M$13.8M$58.2M$52.5M$44.0M$28.6M$6.7M$8.3M$15.4M
Intinc
$761.0K$865.0K$2.1M$2.2M$1.8M$3.0M$1.6M$2.6M$9.3M$34.6M
Net Non-Operating Interest Income/Expense
$-11.5M$-10.1M$-11.7M$-56.0M$-50.6M$-41.0M$-27.1M$-4.1M$965.0K$19.2M
Gain on Sale of Securities
----------$-7.0M$1.1M------
Other Income/Expense
$4.2M$1.5M$8.6M$3.4M$9.0M$65.1M$81.7M$-32.6M$3.1M$-626.0K
Other Special Charges
$-4.2M$-1.5M$-8.6M$-3.4M$-9.0M$-5.2M$-17.4M$-4.2M$-2.4M$1.2M
SPECIAL ITEMS
Restructring And Mn A Income
$-7.3M$49.1M$6.4M$77.2M$6.3M$37.0M$54.6M------
Special Income Charges
$7.3M$-49.1M$-6.4M$-77.2M$-6.3M$3.0M$5.4M$-38.5M$-44.0M$54.0K
Impairment of Capital Assets
$-497.0K------------$38.5M----
PRE-TAX INCOME
EBIT
$39.2M$95.6M$148.4M$-50.9M$125.5M$-12.6M$-95.2M$-9.0M$135.7M$299.9M
Pre-Tax Income
$37.1M$84.6M$134.6M$-109.2M$73.0M$-56.6M$-123.8M$-15.7M$127.4M$284.5M
INCOME TAX
Tax Provision
$22.1M$49.6M$74.3M$-12.6M$20.6M$238.0K$-45.5M$-6.2M$29.1M$43.4M
NET INCOME
Net Income
$12.7M$31.8M$57.3M$-99.3M$49.0M$-58.0M$-81.3M$-9.7M$96.9M$239.1M
Net Income (Continuing Operations)
$12.7M$31.8M$57.3M$-99.3M$49.0M$-58.0M$-81.3M$-9.5M$98.3M$241.1M
Net Income (Discontinued Operations)
$12.7M$31.8M$57.3M$-99.3M$49.0M$-58.0M$-81.3M$-9.7M$96.9M$239.1M
Net Income (Common Stockholders)
$12.7M$31.8M$57.3M$-99.3M$49.0M$16.1M$-81.3M$-9.7M$96.9M$239.1M
Normalized Income
------------------$282.3M
TOTALS
Total Expenses
$-614.0M$-677.8M$-1.9B$-2.4B$2.4B$2.2B$2.1B$1.8B$2.0B$2.2B
SHARE & EPS DATA
Average Shares Outstanding
$38.2M$38.2M$38.7M$39.2M$39.6M$40.3M$44.3M$45.1M$45.4M$45.4M
Average Shares Outstanding (Diluted)
$38.5M$38.6M$39.4M$39.2M$40.0M$40.3M$44.3M$45.1M$45.8M$46.2M
Shares Outstanding
$38.2M$38.3M$38.8M$39.5M$40.0M$40.5M$45.0M$45.3M$45.6M$45.2M
Basic EPS
$0.33$0.83$1.48$-2.53$1.24$-1.44$-1.83$-0.22$2.13$5.27
Basic EPS (Continuing Operations)
--------$1.24$-1.44$-1.83$-0.22$2.13$5.27
Diluted EPS
$0.33$0.82$1.45$-2.53$1.23$-1.44$-1.83$-0.22$2.11$5.18
Diluted EPS (Continuing Operations)
--------$1.23$-1.44$-1.83$-0.22$2.11$5.18
OTHER METRICS
Gain On Sale Of Business
--$-1.3M$2.0K$-1.0K----$-64.3M------
Gain On Sale Of P P E
----------$-59.8M$-64.3M$-3.5M$-667.0K$-597.0K
Interest Expense Operating
$-10.2M------------------
Minority Interests
$-2.3M$-3.3M$-3.0M$-2.7M$-3.4M$-1.1M$-3.0M$-185.0K$-1.4M$-2.0M
Non Recurring Operation Expense
----$-8.0M$-8.0M------------
Other Gand A
$155.7M$162.8M$-45.3M$-66.0M$346.9M$276.9M$300.5M$290.5M$312.8M$339.1M
Other Write Down
$-821.0K------------------
Other Write Off
--$-2.4M$-1.4M$-1.3M$1.7M$1.5M$107.0K------
Rent And Landing Fees
$155.7M$162.8M$-14.8M$-24.5M------------
Selling Expense
$161.4M$158.9M$325.3M$423.2M------------
Write Down
----------$-3.0M$-5.4M------
Othspecchg
$2.0M------------------
Restruct
$-7.3M$49.1M$6.4M$77.2M$6.3M$37.0M$54.6M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ITRI$122.94-0.4%650.64K
3
4
5
6

Get Itron Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.