ITT
ITT Inc.
$181.02
-$1.86(-1.02%)
80
Overall
85
Value
90
Tech
65
Quality
Market Cap
$14.12B
Volume
1.24M
52W Range
$105.64 - $185.57
Target Price
$188.44
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.5B | $2.4B | $2.6B | $2.7B | $2.8B | $2.5B | $2.8B | $3.0B | $3.3B | $3.6B | ||
| Total Revenue | $2.5B | $2.4B | $2.6B | $2.7B | $2.8B | $2.5B | $2.8B | $3.0B | $3.3B | $3.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.7B | $-1.6B | $-1.8B | $1.9B | $1.9B | $1.7B | $200.0K | $2.1B | $2.2B | $2.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $809.1M | $758.2M | $819.9M | $887.2M | $910.1M | $782.2M | $899.5M | $922.3M | $1.1B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $429.0M | $499.3M | $501.5M | $530.6M | $524.3M | $430.1M | $2.4B | $470.6M | $571.1M | $618.6M | ||
| Research & Development | $78.9M | $80.8M | $93.5M | $98.4M | $97.9M | $84.9M | $94.9M | $96.5M | $102.6M | $116.3M | ||
| Research Expense | $78.9M | $80.8M | $93.5M | $98.4M | $97.9M | $84.9M | $94.9M | $96.5M | $102.6M | $116.3M | ||
| Selling, General & Administrative | $441.5M | $444.1M | $427.9M | $427.3M | $406.2M | $345.2M | $2.2B | $374.1M | $468.5M | $502.3M | ||
| Selling & Marketing Expenses | $183.2M | $170.0M | $169.5M | $168.2M | $165.9M | $146.5M | $150.8M | $156.9M | $174.0M | $205.7M | ||
| General & Administrative Expenses | $258.3M | $274.1M | $258.4M | $259.1M | $240.3M | $198.7M | $2.1B | $217.2M | $294.5M | $296.6M | ||
| Salaries & Wages | $-91.4M | $-25.6M | $-19.9M | $4.9M | $20.2M | $-66.3M | $74.4M | $-8.1M | -- | $25.9M | ||
| Depreciation & Amortization | $-90.0M | $-102.0M | $-105.3M | $-109.4M | $113.4M | $112.2M | $113.1M | $107.4M | $109.2M | $137.3M | ||
| Depreciation & Amortization | $-90.0M | $-102.0M | $-105.3M | $-109.4M | $113.4M | $112.2M | $113.1M | $107.4M | $109.2M | $137.3M | ||
| Amortization | $-14.0M | $-20.1M | $-18.9M | $-17.6M | $928.5M | $946.4M | $925.2M | $965.8M | $-2.0M | $-15.4M | ||
| Other Operating Expenses | $-3.6M | $-8.2M | $-20.7M | $-25.1M | $-45.0M | $-52.3M | $-600.0K | $-1.7M | $-1.7M | $-1.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $380.1M | $258.9M | $318.4M | $356.6M | $411.4M | $226.5M | $504.3M | $468.0M | $528.2M | $676.0M | ||
| EBITDA | $470.1M | $360.9M | $424.6M | $506.7M | $523.7M | $433.5M | $521.6M | $575.6M | $627.8M | $784.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-2.2M | $500.0K | $9.9M | $6.3M | $-4.1M | $-700.0K | $-1.1M | $6.4M | $10.4M | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $8.8M | $6.6M | ||
| Net Non-Operating Interest Income/Expense | $2.2M | $-500.0K | $-9.9M | $-6.3M | $4.1M | $700.0K | $1.1M | $-6.4M | $8.8M | $6.6M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $1.4M | $1.4M | -- | -- | -- | ||
| Other Income/Expense | $-800.0K | $-1.5M | $-900.0K | $-40.7M | $-2.4M | $1.7B | $-10.7M | $16.5M | $6.3M | $-48.9M | ||
| Other Special Charges | -- | -- | -- | $52.7M | $3.4M | $2.2M | $3.7M | $200.0K | $1.7M | $1.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-86.7M | $-111.4M | $-113.3M | $-95.5M | $12.8M | $43.0M | $9.6M | $3.8M | $-107.6M | $-123.9M | ||
| Special Income Charges | $89.4M | $111.4M | $113.3M | $95.5M | $-2.0B | $-59.3M | $-9.6M | $-3.8M | $107.6M | $123.9M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $1.0M | $16.3M | $12.3M | $1.8M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $380.1M | $258.9M | $319.3M | $397.3M | $410.3M | $321.3M | $408.5M | $468.2M | $518.6M | $647.5M | ||
| Pre-Tax Income | $382.3M | $258.4M | $309.4M | $391.0M | $414.4M | $85.2M | $509.1M | $461.8M | $519.5M | $647.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $70.1M | $76.0M | $194.6M | $57.7M | $89.9M | $15.3M | $189.6M | $91.1M | $104.8M | $125.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $351.8M | $186.1M | $113.5M | $332.4M | $325.1M | $72.5M | $316.3M | $367.0M | $410.5M | $518.3M | ||
| Net Income (Continuing Operations) | $351.8M | $186.1M | $113.5M | $332.4M | $325.1M | $72.5M | $316.3M | $370.7M | $413.8M | $521.7M | ||
| Net Income (Discontinued Operations) | $351.8M | $186.1M | $113.5M | $332.4M | $325.1M | $72.5M | $316.3M | $367.0M | $410.5M | $518.3M | ||
| Net Income (Common Stockholders) | $351.8M | $186.1M | $113.5M | $332.4M | $287.5M | $72.5M | $316.3M | $367.0M | $410.5M | $518.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $405.8M | -- | -- | $473.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.2B | $-1.1B | $-1.3B | $2.4B | $2.5B | $2.1B | $2.4B | $2.5B | $2.7B | $3.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $89.8M | $89.2M | $88.3M | $87.7M | $87.7M | $86.7M | $86.0M | $83.4M | $82.3M | $81.8M | ||
| Average Shares Outstanding (Diluted) | $90.7M | $89.9M | $89.0M | $88.7M | $88.6M | $87.3M | $86.5M | $83.7M | $82.7M | $82.3M | ||
| Shares Outstanding | $89.5M | $88.4M | $88.2M | $87.4M | $87.8M | $86.5M | $85.3M | $82.7M | $82.1M | $81.4M | ||
| Basic EPS | -- | -- | -- | $3.81 | $3.71 | $0.84 | $3.68 | $4.4 | $4.99 | $6.34 | ||
| Basic EPS (Continuing Operations) | $3.48 | $2.04 | $1.3 | $3.79 | $3.69 | $0.79 | $3.66 | $4.42 | $5 | $6.34 | ||
| Diluted EPS | -- | -- | -- | $3.76 | $3.67 | $0.83 | $3.66 | $4.38 | $4.96 | $6.3 | ||
| Diluted EPS (Continuing Operations) | $3.44 | $2.02 | $1.29 | $3.75 | $3.65 | $0.78 | $3.64 | $4.4 | $4.97 | $6.3 | ||
| Dividend Per Share | $0.47 | $0.50 | $0.51 | $0.54 | $0.59 | $0.68 | $0.88 | $1.04 | $1.276 | $1.28 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.44 | $0.05 | $-0.01 | $0.02 | $0.02 | $0.05 | $0.02 | $-0.02 | $-0.01 | -- | ||
| Commission Expenses | -- | -- | -- | -- | -- | $1.7B | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.44 | $0.05 | $-0.01 | $0.01 | $0.02 | $0.05 | $0.02 | $-0.02 | $-0.01 | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $-8.1M | $47.8M | ||
| Gain On Sale Of P P E | -- | -- | $900.0K | $40.7M | $-1.0M | $2.0M | $7.0M | $16.3M | $100.0K | $-500.0K | ||
| Gains Loss On Disposal Of Discontinued Operations | $39.4M | $4.2M | $-1.5M | $1.3M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $200.0K | $-500.0K | $200.0K | $-900.0K | $-1.1M | $-1.4M | $-4.7M | $-2.4M | $-3.3M | $-3.4M | ||
| Net Income Discontinuous Operations | $39.4M | $4.2M | $-1.5M | $300.0K | $600.0K | $200.0K | $-200.0K | $-400.0K | $-300.0K | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-11.0M | -- | $1.9B | -- | -- | -- | ||
| Other Gand A | $258.3M | $274.1M | $258.4M | $259.1M | $240.3M | $198.7M | $2.1B | $217.2M | $294.5M | $296.6M | ||
| Other Write Down | -- | -- | -- | -- | -- | $1.7B | -- | -- | -- | -- | ||
| Other Write Off | $-800.0K | $-1.5M | $-4.4M | $-800.0K | $9.2M | $5.5M | $1.0M | $2.0M | $900.0K | $3.1M | ||
| Rent And Landing Fees | $258.3M | $274.1M | $258.4M | $-25.1M | -- | -- | $1.9B | -- | -- | -- | ||
| Selling Expense | $183.2M | $170.0M | $169.5M | $168.2M | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-2.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | $1.9B | -- | -- | -- | -- | -- | ||
| Restruct | $-86.7M | $-111.4M | $-113.3M | $-95.5M | $12.8M | $43.0M | $9.6M | $3.8M | $-107.6M | $-123.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ITT | $181.02 | -1.0% | 1.24M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |