JACK
Jack In The Box Inc.
$18.66
-$0.26(-1.37%)
50
Overall
--
Value
50
Tech
--
Quality
Market Cap
$366.70M
Volume
1.79M
52W Range
$16.53 - $54.42
Target Price
$23.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $1.6B | $1.1B | $869.7M | $950.1M | $1.0B | $1.1B | $1.5B | $1.7B | $1.6B | ||
| Total Revenue | $1.6B | $1.1B | $869.7M | $950.1M | $1.0B | $1.1B | $1.5B | $1.7B | $1.6B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $832.4M | $696.4M | $-11.6M | $12.1M | $667.0M | $521.7M | $1.0B | $688.7M | $576.6M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $767.0M | $400.9M | $381.5M | $938.0M | $354.5M | $621.9M | $433.3M | $1.0B | $994.7M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $203.8M | $188.0M | $184.5M | $311.1M | $349.7M | $337.1M | $189.3M | $507.9M | $497.0M | ||
| Selling, General & Administrative | $203.8M | $120.6M | $123.2M | $254.4M | $261.5M | $292.3M | $349.1M | $426.4M | $402.4M | ||
| Selling & Marketing Expenses | $203.8M | $120.6M | $123.2M | $178.1M | $180.8M | $292.3M | $218.3M | $253.5M | $259.1M | ||
| General & Administrative Expenses | -- | $-188.1M | $-186.3M | $76.4M | $80.7M | -- | $130.8M | $172.9M | $143.2M | ||
| Promotion & Advertising | -- | -- | -- | $178.1M | $180.8M | $210.3M | $218.3M | $253.5M | $259.1M | ||
| Salaries & Wages | -- | $-10.6M | $1.8M | $1.5M | $41.7M | $881.0K | $303.0K | $7.0M | $6.8M | ||
| Depreciation & Amortization | -- | $67.4M | $59.4M | $55.2M | $52.8M | $46.5M | $56.1M | $62.3M | $59.8M | ||
| Depreciation & Amortization | -- | $67.4M | $59.4M | $55.2M | $52.8M | $46.5M | $56.1M | $62.3M | $59.8M | ||
| Amortization | -- | $-10.1M | $-4.7M | $-2.0K | $47.9M | -- | $-121.0K | $330.7M | $161.7M | ||
| Other Operating Expenses | -- | -- | -- | -- | $-6.3M | $-2.6M | $2.0M | $12.2M | $28.0M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $563.2M | $212.8M | $197.0M | $202.2M | $230.6M | $284.9M | $248.3M | $278.8M | $82.5M | ||
| EBITDA | $294.4M | $249.9M | $205.5M | $214.8M | $241.9M | $335.6M | $310.6M | $325.8M | $142.6M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $85.0M | $66.7M | $67.5M | $86.5M | $82.4M | $82.1M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-85.0M | $-66.7M | $-67.5M | $-86.1M | $-82.4M | $-80.0M | ||
| Gain on Sale of Securities | $1.2M | $38.0M | $46.2M | -- | -- | $4.2M | -- | -- | -- | ||
| Other Income/Expense | $333.2M | $-38.0M | $-46.2M | $28.0M | $17.8M | $-4.2M | $4.0M | $22.3M | $25.6M | ||
| Other Special Charges | -- | $1.2M | $7.9M | $7.0M | $5.4M | -- | $5.9M | $5.5M | $5.9M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | $-5.7M | $-10.6M | $8.6M | $-19.5M | -- | $-46.5M | $9.1M | $15.6M | ||
| Special Income Charges | -- | $5.7M | $10.9M | $-8.6M | $19.5M | -- | $40.5M | $-9.1M | $-162.6M | ||
| Impairment of Capital Assets | -- | $-3.1M | $-211.0K | -- | -- | -- | $5.9M | $5.0M | $162.6M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $198.8M | $178.9M | $142.4M | $154.5M | $188.9M | $289.1M | $244.5M | $253.8M | $77.8M | ||
| Pre-Tax Income | $198.8M | $212.7M | $186.1M | $115.8M | $122.1M | $221.6M | $161.9M | $189.3M | $-4.3M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $72.6M | $75.3M | $81.7M | $24.0M | $32.7M | $55.9M | $46.1M | $58.5M | $32.4M | ||
| NET INCOME | |||||||||||
| Net Income | $126.3M | $137.4M | $115.9M | $94.4M | $89.8M | $165.8M | $115.8M | $130.8M | $-36.7M | ||
| Net Income (Continuing Operations) | $126.3M | $137.4M | $115.9M | $94.4M | $89.8M | $165.8M | $111.9M | $112.8M | $-36.7M | ||
| Net Income (Discontinued Operations) | $126.3M | $137.4M | $115.9M | $94.4M | $89.8M | $165.8M | $115.8M | $130.8M | $-36.7M | ||
| Net Income (Common Stockholders) | $126.3M | $137.4M | $115.9M | $474.0M | $89.8M | $165.8M | $115.8M | $130.8M | $-36.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $172.4M | ||
| TOTALS | |||||||||||
| Total Expenses | $1.0B | $884.5M | $172.9M | $323.2M | $396.2M | $858.8M | $1.2B | $1.2B | $1.1B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $33.7M | $30.6M | $28.5M | $25.8M | $23.1M | -- | $21.2M | $20.6M | $19.6M | ||
| Average Shares Outstanding (Diluted) | $34.1M | $30.9M | $28.8M | $26.1M | $23.3M | -- | $21.2M | $20.8M | $19.6M | ||
| Shares Outstanding | $32.3M | $29.4M | $25.7M | $23.7M | $22.7M | $21.0M | $20.8M | $19.7M | $18.8M | ||
| Basic EPS | $0.98 | $4.42 | $4.26 | $3.65 | $3.89 | $7.4 | $5.46 | $6.35 | $-1.87 | ||
| Basic EPS (Continuing Operations) | $3.74 | $4.2 | $3.66 | $3.55 | $3.87 | $7.4 | $5.46 | $6.35 | $-1.87 | ||
| Diluted EPS | $0.97 | $4.38 | $4.21 | $3.62 | $3.86 | $7.37 | $5.45 | $6.3 | $-1.87 | ||
| Diluted EPS (Continuing Operations) | $3.7 | $4.16 | $3.62 | $3.52 | $3.84 | $7.37 | $5.45 | $6.3 | $-1.87 | ||
| Dividend Per Share | $1.2 | $1.6 | $1.6 | $1.6 | $1.2 | $1.68 | $1.76 | $1.76 | $1.76 | ||
| OTHER METRICS | |||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $31.0K | ||
| Basic Discontinuous Operations | $-0.07 | $0.22 | $0.60 | $0.10 | $0.02 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.06 | $0.22 | $0.59 | $0.10 | $0.02 | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $49.1M | $45.5M | $-41.2M | $-27.6M | -- | $-37.0M | $-35.9M | $-34.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | $49.1M | $45.5M | $-41.2M | $-27.6M | -- | $-37.0M | $-35.9M | $-34.0M | ||
| Fees | -- | $7.8M | $5.9M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-2.9M | $-1.6M | $6.2M | $9.8M | -- | $30.5M | $8.2M | $-185.0K | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $1.4M | $3.3M | -- | $3.9M | $18.0M | $3.3M | ||
| Interest Expense Operating | -- | $-33.9M | $-43.7M | $-46.2M | $-68.6M | -- | $-70.5M | $-79.0M | $-76.5M | ||
| Marketing Expense | -- | $-36.5M | $18.4M | $19.0M | $17.1M | -- | $32.6M | $38.9M | $35.0M | ||
| Net Income Discontinuous Operations | -- | $-4.1M | $17.0M | $1.4M | $3.3M | -- | $3.9M | $18.0M | $3.3M | ||
| Net Operating Interest Income Expense | $-31.1M | $-38.1M | $-45.5M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-86.7M | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $2.7M | $370.0K | -- | -- | -- | -- | ||
| Other Gand A | -- | $-188.1M | $-186.3M | $76.4M | $80.7M | -- | $130.8M | $172.9M | $143.2M | ||
| Other Impairment Of Capital Assets | $334.5M | $333.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $5.1M | $41.0K | $6.0K | ||
| Rent And Landing Fees | -- | $-188.1M | $-186.3M | $186.8M | -- | -- | -- | -- | -- | ||
| Selling Expense | $203.8M | $120.6M | $104.8M | -- | -- | $82.0M | -- | -- | -- | ||
| Restruct | -- | $-5.7M | $-10.6M | $8.6M | $-19.5M | -- | $-46.5M | $9.1M | $15.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JACK | $18.66 | -1.4% | 1.79M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |