JBL
Jabil Inc.
$204.83
-$5.04(-2.40%)
58
Overall
45
Value
72
Tech
--
Quality
Market Cap
$22.36B
Volume
1.65M
52W Range
$99.67 - $232.84
Target Price
$234.89
Order:
Income Statement
| Metric | Trend | Chart | 2015 Aug | 2016 Aug | 2017 Aug | 2018 Aug | 2019 Aug | 2020 Aug | 2021 Aug | 2022 Aug | 2023 Aug | 2024 Aug |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $17.9B | $18.4B | $19.1B | $22.1B | $25.3B | $27.3B | $29.3B | $33.5B | $34.7B | $28.9B | ||
| Total Revenue | $17.9B | $18.4B | $19.1B | $22.1B | $25.3B | $27.3B | $29.3B | $33.5B | $34.7B | $28.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $16.4B | $16.8B | $17.5B | $20.4B | $23.4B | $25.3B | $26.9B | $30.8B | $31.8B | $26.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $1.5B | $1.5B | $1.7B | $1.9B | $1.9B | $2.4B | $2.6B | $2.9B | $2.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $914.7M | $993.5M | $972.9M | $1.1B | $1.2B | $1.3B | $1.3B | $1.2B | $1.3B | $1.2B | ||
| Research & Development | $27.6M | $32.0M | $29.7M | $38.5M | $42.9M | $43.0M | $34.0M | $33.0M | $34.0M | $39.0M | ||
| Research Expense | $27.6M | $32.0M | $29.7M | $38.5M | $42.9M | $43.0M | $34.0M | $33.0M | $34.0M | $39.0M | ||
| Selling, General & Administrative | $862.6M | $924.4M | $907.7M | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| General & Administrative Expenses | $862.6M | $924.4M | $907.7M | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Salaries & Wages | $-136.0K | $1.1M | $3.1M | $-1.9M | $1.2M | $9.6M | $-24.0M | $-8.0M | $-7.0M | $-11.0M | ||
| Depreciation & Amortization | $24.4M | $37.1M | $35.5M | $38.5M | $31.9M | $56.0M | $47.0M | $34.0M | $33.0M | $40.0M | ||
| Depreciation & Amortization | $24.4M | $37.1M | $35.5M | $38.5M | $31.9M | $56.0M | $47.0M | $34.0M | $33.0M | $40.0M | ||
| Amortization | $24.4M | $37.1M | $35.5M | $38.5M | $31.9M | $56.0M | $47.0M | $34.0M | $33.0M | $40.0M | ||
| Other Operating Expenses | $-21.5M | $-25.9M | $-77.8M | $-81.9M | $-35.8M | $-81.0M | $-36.0M | $-119.0M | $-23.0M | $-22.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $555.4M | $522.8M | $410.2M | $542.2M | $701.4M | $500.0M | $1.1B | $1.4B | $1.5B | $2.0B | ||
| EBITDA | $1.1B | $1.2B | $1.2B | $1.3B | $1.4B | $1.2B | $1.9B | $2.3B | $2.2B | $2.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $128.1M | $136.5M | $138.1M | $149.0M | $188.7M | $174.0M | $124.0M | $146.0M | $9.0M | $10.0M | ||
| Intinc | $10.0M | $9.1M | $12.5M | $17.8M | $21.5M | $15.0M | $6.0M | $5.0M | $-206.0M | $-173.0M | ||
| Net Non-Operating Interest Income/Expense | $-118.1M | $-127.4M | $-125.5M | $-131.2M | $-167.3M | $-159.0M | $-124.0M | $-146.0M | $-206.0M | $-173.0M | ||
| Other Income/Expense | $5.6M | $8.4M | $28.4M | $37.6M | $53.8M | $31.0M | $-11.0M | $-34.0M | $69.0M | $-853.0M | ||
| Other Special Charges | $-5.6M | $-8.4M | $-28.4M | $-37.6M | $-53.8M | $-31.0M | $11.0M | $-16.0M | $-69.0M | $-89.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $33.1M | $11.4M | $160.4M | $36.9M | $25.9M | $157.0M | $10.0M | $18.0M | $57.0M | $296.0M | ||
| Special Income Charges | $-33.1M | $-11.4M | $-160.4M | $-36.9M | $-25.9M | $-157.0M | $-10.0M | $-18.0M | $-57.0M | $-296.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $559.7M | $523.6M | $394.3M | $522.4M | $639.4M | $435.0M | $1.1B | $1.4B | $1.3B | $1.8B | ||
| Pre-Tax Income | $431.6M | $387.0M | $256.2M | $373.4M | $450.7M | $261.0M | $944.0M | $1.2B | $1.3B | $1.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $137.5M | $132.1M | $129.1M | $285.9M | $161.2M | $204.0M | $246.0M | $235.0M | $444.0M | $363.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $284.0M | $254.1M | $129.1M | $86.3M | $287.1M | $54.0M | $696.0M | $996.0M | $818.0M | $1.4B | ||
| Net Income (Continuing Operations) | $284.0M | $254.1M | $129.1M | $86.3M | $287.1M | $54.0M | $696.0M | $996.0M | $818.0M | $1.4B | ||
| Net Income (Discontinued Operations) | $284.0M | $254.1M | $129.1M | $86.3M | $287.1M | $54.0M | $696.0M | $996.0M | $818.0M | $1.4B | ||
| Net Income (Common Stockholders) | $284.0M | $254.1M | $129.1M | $86.3M | $316.8M | $54.0M | $696.0M | $996.0M | $818.0M | $1.4B | ||
| Normalized Income | $313.6M | $262.9M | $326.9M | $340.0M | $382.0M | $363.2M | $755.8M | -- | -- | $1.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $17.3B | $17.8B | $18.5B | $21.5B | $24.6B | $26.6B | $28.2B | $32.1B | $33.1B | $27.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $193.7M | $190.4M | $181.9K | $172.2M | $155.6M | $151.6M | $148.5M | $141.2M | $133.0M | $122.4M | ||
| Average Shares Outstanding (Diluted) | $196.0M | $192.8M | $185.8K | $175.0M | $158.6M | $155.3M | $152.1M | $144.4M | $135.9M | $124.3M | ||
| Shares Outstanding | $189.3M | $185.6M | $176.6M | $161.9M | $152.7M | $149.6M | $143.3M | $134.6M | $127.9M | $112.8M | ||
| Basic EPS | $1.47 | $1.33 | $0.71 | $0.50 | $1.85 | $0.36 | $4.69 | $7.06 | $6.15 | $11.34 | ||
| Basic EPS (Continuing Operations) | $1.51 | $1.33 | $0.71 | $0.50 | $1.85 | $0.36 | $4.69 | $7.06 | $6.15 | $11.34 | ||
| Diluted EPS | $1.45 | $1.32 | $0.69 | $0.49 | $1.81 | $0.35 | $4.58 | $6.9 | $6.02 | $11.17 | ||
| Diluted EPS (Continuing Operations) | $1.49 | $1.32 | $0.69 | $0.49 | $1.81 | $0.35 | $4.58 | $6.9 | $6.02 | $11.17 | ||
| Dividend Per Share | $0.32 | $0.32 | $0.32 | $0.32 | $0.08 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.04 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.04 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | -- | $942.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | $-875.0K | -- | $-2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-1.6M | $-801.0K | $1.9M | $-1.2M | $-2.4M | $-3.0M | $-2.0M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-8.6M | -- | $-2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-7.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $862.6M | $924.4M | $907.7M | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Rent And Landing Fees | $105.3M | $120.4M | $117.2M | $130.2M | $125.4M | -- | -- | -- | -- | -- | ||
| Restruct | $33.1M | $11.4M | $160.4M | $36.9M | $25.9M | $157.0M | $10.0M | $18.0M | $57.0M | $296.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JBL | $204.83 | -2.4% | 1.65M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |