JLL
Jones Lang LaSalle Incorporated
$318.48
-$1.18(-0.37%)
76
Overall
80
Value
81
Tech
68
Quality
Market Cap
$14.78B
Volume
913.53K
52W Range
$194.36 - $322.37
Target Price
$337.13
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.0B | $6.8B | $14.5B | $23.5B | $18.0B | $16.6B | $19.4B | $20.9B | $20.8B | $23.4B | ||
| Total Revenue | $6.0B | $6.8B | $14.5B | $16.3B | $18.0B | $16.6B | $19.4B | $20.9B | $20.8B | $23.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $7.7B | $8.3B | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.0B | $6.8B | $14.5B | $23.5B | $18.0B | $8.9B | $11.0B | $20.9B | $20.8B | $23.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-5.4B | $-12.5B | $-13.9B | $-15.6B | $17.3B | $16.0B | $18.3B | $19.9B | $20.2B | $22.6B | ||
| Selling, General & Administrative | $1.7B | $2.2B | $2.6B | $3.0B | $3.1B | $2.7B | $8.5B | $9.7B | $10.1B | $11.3B | ||
| General & Administrative Expenses | $1.7B | $2.2B | $2.6B | $3.0B | $3.1B | $2.7B | $8.5B | $9.7B | $10.1B | $11.3B | ||
| Salaries & Wages | $3.6B | $4.0B | $4.6B | $5.2B | $5.8B | $5.3B | $9.5B | $10.0B | $9.8B | $11.0B | ||
| Depreciation & Amortization | $108.1M | $141.8M | $167.2M | $186.1M | $202.4M | $226.4M | $217.5M | $228.1M | $238.4M | $255.8M | ||
| Depreciation & Amortization | $108.1M | $141.8M | $167.2M | $186.1M | $202.4M | $226.4M | $217.5M | $228.1M | $238.4M | $255.8M | ||
| Amortization | $-16.4M | $-47.1M | $-71.8M | $-72.2M | $-4.4M | $-700.0K | $4.6B | $4.5B | $-600.0K | $4.6B | ||
| Other Operating Expenses | $-5.4B | $-6.4B | $6.5B | $7.2B | $-8.0B | $-7.7B | $-5.7M | $-3.6M | $-2.9M | $-2.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $563.6M | $508.7M | $576.2M | $8.0B | $715.4M | $559.1M | $1.0B | $868.1M | $576.5M | $868.1M | ||
| EBITDA | $709.9M | $614.3M | $727.9M | $918.9M | $1.0B | $927.9M | $1.3B | $1.4B | $704.0M | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $28.1M | -- | -- | -- | $56.4M | $52.8M | $40.1M | $75.2M | $135.4M | $136.9M | ||
| Net Non-Operating Interest Income/Expense | $-28.1M | -- | -- | -- | $-56.4M | $-52.8M | $-40.1M | $-75.2M | $-135.4M | $-136.9M | ||
| Gain on Sale of Securities | $21.1M | $16.6M | $6.5B | $9.1B | $35.3M | $-1.0M | $201.2M | $61.3M | $-197.8M | $-62.4M | ||
| Other Income/Expense | $-77.4M | $-47.1M | $-14.5B | $-9.1B | $-38.6M | $-23.3M | $-220.2M | $96.5M | $189.2M | $51.9M | ||
| Other Special Charges | -- | $13.3M | $1.7M | $17.4M | $2.3M | $15.3M | $10.8M | $150.3M | $4.9M | $18.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $34.1M | $68.5M | $30.7M | $38.8M | $184.4M | $142.4M | $84.7M | $104.8M | $100.7M | $23.1M | ||
| Special Income Charges | $-34.1M | $-68.5M | $-30.7M | $-38.8M | $-184.4M | $-142.4M | $-84.7M | $-104.8M | $-100.7M | $-23.1M | ||
| Other Impairment Of Capital Assets | $-6.0M | $-6.5M | $-1.2M | -- | $500.0K | $100.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $579.1M | $442.4M | $535.8M | $706.0M | $754.0M | $701.5M | $1.1B | $1.1B | $387.3M | $816.2M | ||
| Pre-Tax Income | $579.1M | $442.4M | $535.8M | $706.0M | $697.6M | $529.6M | $1.2B | $994.2M | $251.9M | $679.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $132.8M | $108.0M | $256.3M | $214.3M | $159.7M | $106.9M | $264.3M | $200.8M | $25.7M | $132.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $438.4M | $317.8M | $14.7B | $16.8B | $535.3M | $402.5M | $961.6M | $654.5M | $225.4M | $546.8M | ||
| Net Income (Continuing Operations) | $438.4M | $317.8M | $14.7B | $16.8B | $535.3M | $402.5M | $961.6M | $793.4M | $226.2M | $546.8M | ||
| Net Income (Discontinued Operations) | $438.4M | $317.8M | $14.7B | $16.8B | $535.3M | $402.5M | $961.6M | $654.5M | $225.4M | $546.8M | ||
| Net Income (Common Stockholders) | $438.4M | $317.8M | $14.7B | $16.8B | $534.4M | $402.5M | $961.6M | $654.5M | $225.4M | $546.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $663.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-5.4B | $-12.5B | $-13.9B | $-15.6B | $17.3B | $16.0B | $18.3B | $19.9B | $20.2B | $22.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $44.9M | $45.2M | $45.3M | $45.5M | $48.6M | $51.7M | $50.9M | $48.5M | $47.6M | $47.5M | ||
| Average Shares Outstanding (Diluted) | $45.4M | $45.5M | $45.8M | $45.9M | $49.2M | $52.3M | $52.1M | $49.3M | $48.3M | $48.4M | ||
| Shares Outstanding | $45.1M | $45.2M | $45.4M | $45.6M | $51.6M | $51.1M | $49.9M | $47.6M | $47.4M | $47.4M | ||
| Basic EPS | $9.75 | $7.04 | $6.09 | $10.64 | $10.98 | $7.79 | $18.89 | $13.51 | $4.73 | $11.51 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $10.98 | $7.79 | $18.89 | $13.51 | $4.73 | $11.51 | ||
| Diluted EPS | $9.65 | $6.98 | $6.03 | $10.54 | $10.87 | $7.7 | $18.47 | $13.27 | $4.67 | $11.3 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $10.87 | $7.7 | $18.47 | $13.27 | $4.67 | $11.3 | ||
| Dividend Per Share | -- | -- | -- | -- | $0.86 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $77.4M | $33.8M | $44.4M | $32.8M | $36.3M | $8.0M | $209.4M | $51.0M | $-194.1M | $-70.8M | ||
| Earnings From Equity Interest Net Of Tax | $77.4M | $33.8M | $44.4M | $32.8M | $36.3M | $8.0M | $209.4M | $51.0M | $-194.1M | $-70.8M | ||
| Fees | $7.9M | $37.0M | $43.3M | -- | -- | -- | -- | -- | $4.2M | $2.6M | ||
| Gain On Sale Of Business | -- | -- | $-2.3M | -- | -- | -- | $-12.4M | $7.5M | $500.0K | -- | ||
| Gain On Sale Of P P E | -- | -- | $8.0B | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $-2.9M | $-8.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-7.6M | $-16.2M | $-3.1M | $-7.2M | $-2.6M | $-20.2M | $2.3M | $-138.9M | $-800.0K | $546.8M | ||
| Net Operating Interest Income Expense | $-28.1M | $-45.3M | $-56.2M | $-51.1M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.7B | $2.2B | $2.6B | $3.0B | $3.1B | $2.7B | $8.5B | $9.7B | $10.1B | $11.3B | ||
| Rent And Landing Fees | $-141.1M | $-170.4M | $-197.3M | $-195.3M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $3.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $34.1M | $68.5M | $30.7M | $38.8M | $184.4M | $142.4M | $84.7M | $104.8M | $100.7M | $23.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JLL | $318.48 | -0.4% | 913.53K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Jones Lang LaSalle Incorporated Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW