
JOE
St. Joe Company (The)
$50.12
-$0.44(-0.87%)
69
Overall
85
Value
54
Tech
--
Quality
Market Cap
$2.93B
Volume
239.14K
52W Range
$40.19 - $60.97
Target Price
$19.00
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $103.9M | $95.7M | $100.0M | $110.3M | $127.1M | $160.6M | $267.0M | $252.3M | $50.8M | $60.3M | ||
Total Revenue | $103.9M | $5.6M | $6.2M | $5.6M | $127.1M | $160.6M | $267.0M | $252.3M | $389.3M | $402.7M | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $20.0M | $-821.0K | $-809.0K | $-710.0K | $64.1M | $77.8M | $131.3M | $145.9M | $236.0M | $235.5M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $83.8M | $83.8M | $32.8M | $59.0M | $63.0M | $82.8M | $135.7M | $106.4M | $153.3M | $167.2M | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $-110.0M | $-93.8M | $29.3M | $29.6M | $31.7M | $35.7M | $41.2M | $45.0M | $62.6M | $71.6M | ||
Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $2.0M | $2.4M | $3.8M | $3.9M | ||
Promotion & Advertising | -- | -- | -- | -- | -- | -- | $2.0M | $2.4M | -- | -- | ||
Salaries & Wages | $-150.0K | $-131.0K | $-76.0K | $-71.0K | $-19.0K | $-11.0K | -- | $-93.0K | -- | -- | ||
Depreciation & Amortization | $9.5M | $8.6M | $8.9M | $9.0M | $10.3M | $12.8M | $18.2M | $22.9M | $38.8M | $46.4M | ||
Depreciation & Amortization | $9.5M | $8.6M | $8.9M | $9.0M | $10.3M | $12.8M | $18.2M | $22.9M | $38.8M | $46.4M | ||
Amortization | $-1.5M | $-1.8M | $-2.0M | $-684.0K | $-84.0K | $57.0K | $114.0K | $122.0K | $149.0K | $160.0K | ||
Other Operating Expenses | $80.5M | $73.2M | $20.4M | $20.6M | $21.4M | $22.9M | $23.0M | $22.1M | $23.8M | $25.3M | ||
OPERATING INCOME | ||||||||||||
Operating income | $-6.1M | $2.0M | $3.6M | $29.4M | $31.3M | $47.1M | $94.5M | $61.5M | $90.7M | $95.6M | ||
EBITDA | $19.8M | $43.5M | $50.6M | $40.1M | $46.9M | $86.2M | $132.8M | $135.9M | $170.5M | $178.3M | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $11.4M | $12.3M | $12.1M | $11.8M | $12.3M | $13.6M | $15.9M | $18.4M | $30.6M | $33.6M | ||
Interest Income Operating | $13.8M | $9.2M | $26.8M | -- | -- | -- | -- | -- | -- | -- | ||
Intinc | $5.0M | $20.7M | $37.8M | $1.5M | $320.0K | $345.0K | $874.0K | $1.1M | $2.4M | $2.2M | ||
Net Non-Operating Interest Income/Expense | $11.3M | $5.5M | $23.3M | $310.0K | $-12.3M | $-13.6M | $-15.9M | $8.5M | $-301.0K | $2.2M | ||
Gain on Sale of Securities | $5.3M | $795.0K | $10.8M | $-1.0M | $10.7M | $5.0M | $7.3M | $9.9M | $13.3M | $13.5M | ||
Other Income/Expense | $6.3M | $-2.6M | $-14.5M | $-1.2M | $-17.1M | $-25.6M | $-20.1M | $41.6M | $-39.2M | $-36.3M | ||
Other Special Charges | $-6.3M | $2.6M | $4.7M | $1.2M | $6.5M | $21.3M | $13.7M | $15.7M | $3.2M | $-746.0K | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $-17.5M | $-12.9M | $-39.9M | $-45.2M | $-114.3M | $-162.2M | $-200.8M | $-356.7M | -- | -- | ||
Special Income Charges | $17.5M | $12.5M | $39.9M | $54.7M | $119.6M | $162.9M | $205.7M | $9.8M | -- | -- | ||
Impairment of Capital Assets | -- | $-357.0K | $-714.0K | -- | -- | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $10.3M | $34.9M | $41.7M | $31.1M | $36.6M | $73.4M | $114.6M | $113.0M | $130.7M | $131.9M | ||
Pre-Tax Income | $-1.2M | $22.6M | $41.4M | $30.9M | $36.2M | $59.8M | $98.7M | $94.6M | $100.1M | $98.3M | ||
INCOME TAX | ||||||||||||
Tax Provision | $808.0K | $7.1M | $-17.9M | $-736.0K | $9.4M | $13.7M | $25.0M | $24.4M | $26.0M | $26.0M | ||
NET INCOME | ||||||||||||
Net Income | $-1.7M | $15.9M | $59.6M | $32.4M | $26.8M | $45.2M | $74.6M | $70.9M | $77.7M | $74.2M | ||
Net Income (Continuing Operations) | $-1.7M | $15.9M | $59.6M | $32.4M | $26.8M | $45.2M | $74.6M | $70.2M | $74.1M | $72.4M | ||
Net Income (Discontinued Operations) | $-1.7M | $15.9M | $59.6M | $32.4M | $26.8M | $45.2M | $74.6M | $70.9M | $77.7M | $74.2M | ||
Net Income (Common Stockholders) | $-1.7M | $15.9M | $59.6M | $32.4M | $26.8M | $45.2M | $74.6M | $70.9M | $77.7M | $74.2M | ||
TOTALS | ||||||||||||
Total Expenses | $-90.0M | $-94.6M | $28.5M | $28.8M | $95.8M | $113.5M | $172.5M | $190.9M | $298.6M | $307.2M | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $87.8M | $74.5M | $70.5M | $62.7M | $60.0M | $59.0M | $58.9M | $58.7M | $58.3M | $58.3M | ||
Average Shares Outstanding (Diluted) | $86.5M | $75.7M | $70.9M | $62.2M | $60.0M | $59.0M | $58.9M | $58.7M | $58.3M | $58.3M | ||
Shares Outstanding | $74.3M | $74.3M | $65.3M | $60.2M | $59.4M | $58.9M | $58.9M | $58.3M | $58.4M | $58.3M | ||
Basic EPS | -- | -- | -- | -- | $0.45 | $0.77 | $1.27 | $1.21 | $1.33 | $1.27 | ||
Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.45 | $0.77 | $1.27 | $1.21 | $1.33 | $1.27 | ||
Diluted EPS | $-0.02 | $0.21 | $0.84 | $0.52 | $0.45 | $0.77 | $1.27 | $1.21 | $1.33 | $1.27 | ||
Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $1.27 | $1.21 | $1.33 | $1.27 | ||
Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.32 | $0.40 | $0.44 | $0.52 | ||
OTHER METRICS | ||||||||||||
Depletion | $-500.0K | $-500.0K | $-500.0K | $-500.0K | $300.0K | $400.0K | $300.0K | $400.0K | -- | -- | ||
Earnings from equity interest | -- | -- | -- | -- | $-77.0K | $-666.0K | $-865.0K | $26.0M | $22.7M | $23.6M | ||
Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-77.0K | $-666.0K | $-865.0K | $26.0M | $22.7M | $23.6M | ||
Gain On Sale Of Business | -- | -- | $9.8M | -- | -- | -- | -- | -- | -- | -- | ||
Gain On Sale Of P P E | -- | -- | $-887.0K | $-5.2M | $67.0K | $-146.0K | -- | -- | -- | -- | ||
Interest Expense Operating | -- | -- | $-11.8M | $-11.6M | $-11.9M | $-12.8M | $-13.6M | $-17.2M | -- | -- | ||
Minority Interests | $240.0K | $431.0K | $342.0K | $767.0K | $114.0K | $-277.0K | $804.0K | $699.0K | $3.7M | $1.8M | ||
Non Recurring Operation Expense | $-4.7M | $-12.5M | -- | $-7.2M | $-5.3M | $-700.0K | $-4.9M | $-9.8M | -- | -- | ||
Other Impairment Of Capital Assets | -- | -- | $-714.0K | $-99.0K | -- | -- | -- | -- | -- | -- | ||
Other Write Off | -- | -- | -- | -- | -- | -- | -- | $100.0K | -- | -- | ||
Write Down | -- | -- | -- | $-2.3M | -- | -- | -- | -- | -- | -- | ||
Restruct | $-17.5M | $-12.9M | $-39.9M | $-45.2M | $-114.3M | $-162.2M | $-200.8M | $-356.7M | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | JOE | $50.12 | -0.9% | 239.14K |
3 | ||||
4 | ||||
5 | ||||
6 |