KBH
KB Home
$62.40
-$1.54(-2.41%)
85
Overall
100
Value
70
Tech
--
Quality
Market Cap
$4.35B
Volume
1.59M
52W Range
$48.90 - $89.45
Target Price
$65.46
Order:
Income Statement
| Metric | Trend | Chart | 2015 Nov | 2016 Nov | 2017 Nov | 2018 Nov | 2019 Nov | 2020 Nov | 2021 Nov | 2022 Nov | 2023 Nov | 2024 Nov |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.0B | $3.6B | $4.4B | $4.5B | $4.6B | $4.2B | $5.7B | $6.9B | $6.4B | $6.9B | ||
| Total Revenue | $3.0B | $3.6B | $4.4B | $4.5B | $4.6B | $4.2B | $5.7B | $6.9B | $6.4B | $6.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.5B | $3.0B | $-3.6B | $-3.7B | $3.7B | $3.4B | $4.5B | $5.2B | $5.0B | $5.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $481.6M | $541.8M | $709.8M | $799.2M | $843.8M | $802.7M | $1.3B | $1.7B | $6.4B | $1.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $343.0M | $389.4M | $426.4M | $448.0M | $501.7M | $474.9M | $579.4M | $629.6M | $16.6M | $12.3M | ||
| Selling, General & Administrative | $343.0M | $389.4M | $426.4M | $448.0M | $501.7M | $474.9M | $579.4M | -- | -- | -- | ||
| Selling & Marketing Expenses | $343.0M | $389.4M | $426.4M | $448.0M | $43.6M | $29.3M | $28.0M | $37.1M | $34.2M | $39.9M | ||
| General & Administrative Expenses | $-8.5M | $-7.5M | $-8.1M | $-8.6M | $501.7M | $474.9M | $579.4M | -- | -- | -- | ||
| Promotion & Advertising | $-33.4M | $-32.7M | $-34.4M | $-37.3M | $43.6M | $29.3M | $28.0M | -- | -- | -- | ||
| Salaries & Wages | $-17.1M | $-16.9M | $-14.6M | $-15.9M | $-5.3M | $-12.0M | $-7.1M | -- | -- | -- | ||
| Depreciation & Amortization | $-3.4M | $-3.6M | $-2.8M | $-2.5M | $27.2M | $28.4M | $28.6M | $32.3M | $36.4M | $37.3M | ||
| Depreciation & Amortization | $-3.4M | $-3.6M | $-2.8M | $-2.5M | $27.2M | $28.4M | $28.6M | -- | -- | -- | ||
| Amortization | $848.0K | $79.0K | $142.0K | $336.0K | $218.0K | $912.0K | $1.4M | $998.0K | $-112.0K | $-438.0K | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $17.7M | $17.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $138.6M | $152.4M | $283.4M | $351.2M | $331.4M | $316.5M | $661.3M | $6.9B | $6.4B | $6.9B | ||
| EBITDA | $268.3M | $318.4M | $591.5M | $732.5M | $725.0M | $356.3M | $704.8M | $1.1B | $778.9M | $891.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $25.6M | $9.7M | $9.7M | $3.8M | -- | -- | -- | -- | -- | -- | ||
| Interest Income Operating | $2.7M | $2.7M | $2.7M | $3.2M | $348.2M | -- | -- | -- | -- | -- | ||
| Intinc | $11.5M | $12.2M | $13.5M | $3.5M | $2.2M | $2.6M | $1.0M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-14.1M | $2.5M | $3.8M | $3.5M | $2.2M | $2.6M | $1.0M | -- | -- | -- | ||
| Other Income/Expense | $-129.5M | $-143.7M | $-292.8M | $-377.3M | $-3.9M | $-33.6M | $-18.1M | $16.3M | $-15.0M | $-33.2M | ||
| Other Special Charges | -- | -- | $-5.7M | $368.0M | $-6.8M | -- | $-5.1M | $-3.6M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-20.6M | $-5.6M | $-18.7M | $-22.7M | $-11.3M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $32.3M | $19.2M | $42.2M | $35.1M | $-16.7M | $-11.6M | $-11.5M | $-10.6M | $-10.4M | $-8.7M | ||
| Other Impairment Of Capital Assets | $-8.0M | $-49.6M | $-20.6M | $-26.1M | $14.0M | $22.7M | $9.9M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $257.2M | $307.2M | $582.1M | $723.7M | $693.3M | $327.9M | $676.2M | $1.1B | $742.5M | $850.9M | ||
| Pre-Tax Income | $254.1M | $298.6M | $580.0M | $732.1M | $343.8M | $364.0M | $695.3M | $6.9B | $6.4B | $850.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $42.4M | $43.7M | $109.4M | $-197.6M | $79.4M | $67.8M | $130.6M | $255.4M | $181.1M | $195.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $211.7M | $254.9M | $470.6M | $732.1M | $268.8M | $296.2M | $564.7M | $816.7M | $590.2M | $655.0M | ||
| Net Income (Continuing Operations) | $211.7M | $254.9M | $470.6M | $732.1M | $268.8M | $296.2M | $564.7M | $816.7M | $590.2M | $655.0M | ||
| Net Income (Discontinued Operations) | $211.7M | $254.9M | $470.6M | $732.1M | $268.8M | $296.2M | $564.7M | $816.7M | $590.2M | $655.0M | ||
| Net Income (Common Stockholders) | $211.7M | $254.9M | $470.6M | $732.1M | $264.4M | $294.7M | $562.1M | $812.5M | $586.0M | $655.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $570.7M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.9B | $3.4B | $-3.2B | $-3.3B | $4.2B | $3.9B | $5.0B | $5.8B | $16.6M | $5.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $92.1M | $85.7M | $85.8M | $87.8M | $88.0M | $90.5M | $90.4M | $86.9M | $80.8M | $74.8M | ||
| Average Shares Outstanding (Diluted) | $102.9M | $96.3M | $98.3M | $101.1M | $93.8M | $94.1M | $93.6M | $89.3M | $83.4M | $77.0M | ||
| Shares Outstanding | $184.6M | $170.1M | $174.1M | $173.9M | $179.2M | $91.6M | $88.2M | $84.0M | $75.9M | $72.2M | ||
| Basic EPS | $0.92 | $1.23 | $2.09 | $1.93 | $3.04 | $3.26 | $6.22 | $9.35 | $7.25 | $8.7 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $3.04 | $3.26 | $6.22 | $9.35 | $7.25 | $8.7 | ||
| Diluted EPS | $0.85 | $1.12 | $1.85 | $1.71 | $2.85 | $3.13 | $6.01 | $9.09 | $7.03 | $8.45 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.85 | $3.13 | $6.01 | $9.09 | $7.03 | $8.45 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.95 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | $127.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $2.5M | $-5.6M | $2.8M | $9.4M | $10.7M | $33.6M | $23.2M | $19.9M | $15.0M | $33.2M | ||
| Earnings From Equity Interest Net Of Tax | $2.5M | $-5.6M | $2.8M | $9.4M | $10.7M | $33.6M | $23.2M | $19.9M | $15.0M | $33.2M | ||
| Fees | $7.1M | $6.7M | $7.0M | $7.5M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $290.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-22.5M | $-1.1M | $-7.6M | $-8.3M | $1.3M | $-866.0K | $-7.1M | -- | -- | -- | ||
| Non Recurring Operation Expense | $-11.7M | $-13.6M | $-23.5M | $-12.4M | $16.7M | $11.6M | $11.5M | -- | -- | -- | ||
| Other Gand A | $-8.5M | $-7.5M | $-8.1M | $-8.6M | $501.7M | $474.9M | $579.4M | -- | -- | -- | ||
| Rent And Landing Fees | $-8.5M | $-7.5M | $-8.1M | $-8.6M | $9.8M | -- | -- | -- | -- | -- | ||
| Selling Expense | $343.0M | $389.4M | $426.4M | $448.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-20.6M | $-5.6M | $-18.7M | $-22.7M | $-11.3M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KBH | $62.40 | -2.4% | 1.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |